Xperi Holding Corp
LSE:0M2A

Watchlist Manager
Xperi Holding Corp Logo
Xperi Holding Corp
LSE:0M2A
Watchlist
Price: 6.6759 USD -0.94%
Market Cap: $54.6B

Relative Value

0M2A price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

The Relative Value of one 0M2A stock under the Base Case scenario is 0.4157 USD. Compared to the current market price of 6.6759 USD, Xperi Holding Corp is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0M2A Relative Value
Base Case
0.4157 USD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0M2A Competitors Multiples
Xperi Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 205 262.5
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.8 25.2 16.7 21.1
US
Oracle Corp
NYSE:ORCL
468.6B USD 7.7 30.4 20.9 28.5
US
ServiceNow Inc
NYSE:NOW
121.1B USD 9.1 69.3 45.3 63.5
US
Palo Alto Networks Inc
NASDAQ:PANW
115.9B USD 11.7 90.4 62.8 78.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
109.6B USD 22.8 -674.2 3 190.5 -422.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62B USD 9.1 33.5 26.5 28.4
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
271.7B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
24.7B USD 8.2 -364.2 1 181.3 -169.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -140.5 -6 577.8 -145.6
P/E Multiple
Earnings Growth PEG
US
Xperi Holding Corp
LSE:0M2A
Average P/E: 112.6
491.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.2
18%
1.4
US
Oracle Corp
NYSE:ORCL
30.4
36%
0.8
US
ServiceNow Inc
NYSE:NOW
69.3
54%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
90.4
43%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -674.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.5
15%
2.2
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -364.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -140.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Xperi Holding Corp
LSE:0M2A
Average EV/EBITDA: 530.1
205
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.7
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.9
44%
0.5
US
ServiceNow Inc
NYSE:NOW
45.3
47%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
62.8
49%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 190.5
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.5
17%
1.6
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 181.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 577.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Xperi Holding Corp
LSE:0M2A
Average EV/EBIT: 74.2
262.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
21.1
17%
1.2
US
Oracle Corp
NYSE:ORCL
28.5
38%
0.8
US
ServiceNow Inc
NYSE:NOW
63.5
61%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.4
57%
1.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -422.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.4
16%
1.8
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -169.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett