Balance Sheet

Assets

-14%

+53%

10Y

Currency: USD

	Dec-2002	Dec-2003	Jan-2005	Jan-2006	Dec-2006	Dec-2007	Dec-2008	Jan-2010	Jan-2011	Jan-2012	Dec-2012	Dec-2013	Dec-2014	Jan-2016	Jan-2017	Dec-2017	Dec-2018	Dec-2019	Jan-2021	Jan-2022	Jan-2023	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	131	192	198	502	191	203	179	180	420	142	171	173	175	238	359	202	163	192	402	618	454	913	1 163	920
Cash Equivalents	131	192	198	502	191	203	179	180	420	142	171	173	175	238	359	202	163	192	402	618	454	913	1 163	920
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	690	0	0
Total Receivables	305	288	257	251	269	314	331	320	357	410	457	467	471	415	426	552	633	725	1 155	1 024	613	633	632	745
Accounts Receivables	305	288	257	251	269	314	331	320	357	410	457	467	471	415	426	552	633	725	1 155	1 024	613	633	632	745
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	206	189	168	163	183	193	200	179	207	241	248	261	286	260	247	352	338	357	515	625	405	428	368	379
Other Current Assets	347	98	125	83	102	133	121	206	101	90	96	144	138	121	158	94	101	100	167	174	1 816	337	186	196
Total Current Assets	988	766	748	999	745	843	831	884	1 085	883	972	1 045	1 069	1 033	1 190	1 200	1 235	1 374	2 239	2 441	3 289	3 001	2 350	2 240
PP&E Net	297	266	197	177	182	197	205	153	162	175	211	183	176	138	146	298	319	486	576	753	671	665	650	645
PP&E Gross	297	266	197	177	182	197	205	153	162	175	211	183	176	138	146	298	319	486	576	753	671	665	650	645
Accumulated Depreciation	294	352	293	307	343	363	369	240	255	277	303	315	317	264	282	333	362	383	450	521	374	473	500	614
Intangible Assets	453	425	392	375	404	479	453	443	424	662	530	460	490	486	420	1 347	1 200	1 283	1 366	4 063	3 377	3 022	2 641	2 347
Goodwill	990	1 035	1 043	1 026	1 118	1 356	1 396	1 420	1 505	2 094	2 123	2 143	2 284	2 237	2 248	3 002	2 953	3 111	3 447	7 417	6 482	6 534	6 464	6 613
Long-Term Investments	14	11	11	9	8	6	4	2	1	1	1	1	2	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	84	105	186	106	54	69	44	158	32	41	66	114	107	273	273	244	270	284	333	327	311	343	288	323
Other Assets	990	1 035	1 043	1 026	1 118	1 356	1 396	1 420	1 505	2 094	2 123	2 143	2 284	2 237	2 248	3 002	2 953	3 111	3 447	7 417	6 482	6 534	6 464	6 613
Total Assets	2 826 N/A	2 608 -8%	2 576 -1%	2 694 +5%	2 510 -7%	2 949 +17%	2 932 -1%	3 059 +4%	3 209 +5%	3 856 +20%	3 902 +1%	3 947 +1%	4 128 +5%	4 166 +1%	4 277 +3%	6 092 +42%	5 976 -2%	6 539 +9%	7 960 +22%	15 001 +88%	14 130 -6%	13 565 -4%	12 392 -9%	12 168 -2%
Liabilities
Accounts Payable	146	154	127	147	153	165	171	134	161	173	169	167	174	141	168	222	221	236	327	355	273	204	167	185
Accrued Liabilities	255	202	197	214	249	325	306	288	321	249	239	430	241	234	236	339	348	321	451	460	347	278	271	316
Short-Term Debt	192	5	10	1	1	1	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	2	3	1	1	1	217	15	10	381	4	471	722	0	589
Other Current Liabilities	91	91	112	132	74	58	39	75	31	176	171	3	181	186	198	173	188	196	493	394	454	246	215	241
Total Current Liabilities	684	452	446	495	477	548	516	497	515	599	581	603	597	562	603	951	772	763	1 652	1 214	1 544	1 450	653	1 331
Long-Term Debt	614	544	365	243	152	516	509	558	424	945	939	932	1 045	1 012	1 045	1 789	1 877	2 064	1 610	4 980	3 923	3 178	3 150	2 631
Deferred Income Tax	0	0	0	0	0	0	0	0	0	99	32	0	0	0	0	0	0	0	0	1 480	1 109	931	771	807
Other Liabilities	275	262	305	305	304	310	339	375	344	371	410	417	443	483	475	849	742	898	963	185	170	133	152	148
Total Liabilities	1 573 N/A	1 259 -20%	1 115 -11%	1 043 -6%	933 -11%	1 374 +47%	1 364 -1%	1 430 +5%	1 284 -10%	2 013 +57%	1 962 -3%	1 952 0%	2 086 +7%	2 056 -1%	2 123 +3%	3 588 +69%	3 391 -6%	3 725 +10%	4 225 +13%	7 859 +86%	6 747 -14%	5 692 -16%	4 726 -17%	4 918 +4%
Equity
Common Stock	145	145	129	130	123	118	117	117	116	113	115	113	113	112	110	110	111	111	112	126	126	123	121	112
Retained Earnings	655	673	733	965	1 040	1 142	1 236	1 289	1 535	1 511	1 549	1 684	1 811	1 991	2 119	2 381	2 602	2 812	3 507	4 417	4 951	5 609	5 845	6 054
Additional Paid In Capital	680	682	545	557	407	258	247	251	224	164	210	120	94	53	26	59	49	90	148	2 761	2 753	2 417	2 097	1 306
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	190	178	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	38	27	53	1	7	58	31	27	51	54	67	78	25	46	101	46	176	199	32	163	447	276	396	222
Total Equity	1 252 N/A	1 349 +8%	1 460 +8%	1 651 +13%	1 578 -4%	1 575 0%	1 568 0%	1 629 +4%	1 925 +18%	1 842 -4%	1 940 +5%	1 995 +3%	2 042 +2%	2 110 +3%	2 154 +2%	2 503 +16%	2 585 +3%	2 814 +9%	3 736 +33%	7 141 +91%	7 383 +3%	7 873 +7%	7 667 -3%	7 250 -5%
Total Liabilities & Equity	2 826 N/A	2 608 -8%	2 576 -1%	2 694 +5%	2 510 -7%	2 949 +17%	2 932 -1%	3 059 +4%	3 209 +5%	3 856 +20%	3 902 +1%	3 947 +1%	4 128 +5%	4 166 +1%	4 277 +3%	6 092 +42%	5 976 -2%	6 539 +9%	7 960 +22%	15 001 +88%	14 130 -6%	13 565 -4%	12 392 -9%	12 168 -2%
Shares Outstanding
Common Shares Outstanding	126	127	129	130	123	118	117	117	116	113	115	113	113	112	110	110	111	111	112	126	126	123	121	112

Income Statement Balance Sheet Cash Flow Statement

PerkinElmer Inc
LSE:0KHE

Balance Sheet

Balance Sheet Decomposition
PerkinElmer Inc

Balance Sheet
PerkinElmer Inc

See Also

Company

Help

Tools

Stocks

PerkinElmer Inc LSE:0KHE

Balance Sheet

Balance Sheet Decomposition PerkinElmer Inc

Balance Sheet PerkinElmer Inc

See Also

Company

Help

Tools

Stocks

PerkinElmer Inc
LSE:0KHE

Balance Sheet Decomposition
PerkinElmer Inc

Balance Sheet
PerkinElmer Inc