LyondellBasell Industries NV
LSE:0EDD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LyondellBasell Industries NV
LSE:0EDD
|
UK |
|
A
|
Altria Group Inc
SWB:PHM7
|
US |
|
P
|
People's Insurance Company Group of China Ltd
SWB:PIR
|
CN |
|
G
|
Giglio.Com SpA
MIL:GCOM
|
IT |
|
Novartis AG
SIX:NOVN
|
CH |
|
Kinross Gold Corp
TSX:K
|
CA |
|
P
|
Procter & Gamble Co
XHAM:PRG
|
US |
|
Robinhood Markets Inc
F:7KY
|
US |
|
Sika AG
OTC:SKFOF
|
CH |
|
Anheuser-Busch Inbev SA
MIL:1ABI
|
BE |
|
N
|
NUeRNBERGER Beteiligungs AG
DUS:NBG6
|
DE |
|
V
|
Vodafone Group PLC
XMUN:VODI
|
UK |
|
Y
|
Yara International ASA
SWB:IU2
|
NO |
|
A
|
Aurubis AG
OTC:AIAGF
|
DE |
|
T
|
Trip.com Group Ltd
OTC:TRPCF
|
CN |
|
Celldex Therapeutics Inc
F:TCE2
|
US |
|
N
|
Nextdoor Holdings Inc
NYSE:KIND
|
US |
|
Harmony Gold Mining Company Ltd
OTC:HGMCF
|
ZA |
|
Aeon Co Ltd
TSE:8267
|
JP |
|
C
|
Compass Minerals International Inc
F:CM8
|
US |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 0EDD stock?
Estimated DCF Value of one
0EDD
stock is
hidden
USD.
Compared to the current market price of 52.88 USD, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, LyondellBasell Industries NV's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
