ViacomCBS Inc banner
V

ViacomCBS Inc
LSE:0A65

Watchlist Manager
ViacomCBS Inc
LSE:0A65
Watchlist
Price: 39.455 USD
Market Cap: $24.3B

Relative Value

The Relative Value of one 0A65 stock under the Base Case scenario is 58.121 USD. Compared to the current market price of 39.455 USD, ViacomCBS Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0A65 Relative Value
Base Case
58.121 USD
Undervaluation 32%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

0A65 Competitors Multiples
ViacomCBS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Fox Corp
NASDAQ:FOXA
24.6B USD 1.5 13 8.2 9.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.3B USD 1.5 78.8 8 15.3
LU
RTL Group SA
XETRA:RRTL
5.6B EUR 0.9 15.6 7.7 12.6
JP
TBS Holdings Inc
TSE:9401
897.3B JPY 2.1 16.1 21.1 38.4
JP
Fuji Media Holdings Inc
TSE:4676
856.4B JPY 1.6 -43.4 197.2 -78.7
JP
Nippon Television Holdings Inc
TSE:9404
791.7B JPY 1.6 12.6 7.3 8.5
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 13.8 5.6 6.9
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
US
Tegna Inc
NYSE:TGNA
3.3B USD 1.1 9.5 7.9 9.2
P/E Multiple
Earnings Growth PEG
US
V
ViacomCBS Inc
LSE:0A65
Average P/E: 23.1
Negative Multiple: -39.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13
-1%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
78.8
117%
0.7
LU
RTL Group SA
XETRA:RRTL
15.6
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.1
7%
2.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -43.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.6
14%
0.9
UK
ITV PLC
LSE:ITV
13.8
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
US
Tegna Inc
NYSE:TGNA
9.5
-20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
ViacomCBS Inc
LSE:0A65
Average EV/EBITDA: 27.3
11.3
11%
1
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8
8%
1
LU
RTL Group SA
XETRA:RRTL
7.7
6%
1.3
JP
TBS Holdings Inc
TSE:9401
21.1
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
197.2
16%
12.3
JP
N
Nippon Television Holdings Inc
TSE:9404
7.3
7%
1
UK
ITV PLC
LSE:ITV
5.6
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
US
Tegna Inc
NYSE:TGNA
7.9
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
ViacomCBS Inc
LSE:0A65
Average EV/EBIT: 14.6
15.3
26%
0.6
US
Fox Corp
NASDAQ:FOXA
9.2
1%
9.2
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.3
20%
0.8
LU
RTL Group SA
XETRA:RRTL
12.6
9%
1.4
JP
TBS Holdings Inc
TSE:9401
38.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -78.7 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.5
N/A N/A
UK
ITV PLC
LSE:ITV
6.9
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
US
Tegna Inc
NYSE:TGNA
9.2
-12%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett