DL E&C Co Ltd Relative Valuation - DL E&C Co Ltd

Watchlist Manager

Watchlist

Price: 51 600 KRW 9.21% Market Closed

Market Cap: ₩2.2T

Relative Value

The Relative Value of one DL E&C Co Ltd stock under the Base Case scenario is 34 494.93 KRW. Compared to the current market price of 51 600 KRW, DL E&C Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 33%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		DL E&C Co Ltd KRX:375500	2.2T KRW	0.3	7.9	2	2.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85.6B USD	3	83.3	36.8	58.3
FR		Vinci SA PAR:DG	71.7B EUR	1	14.6	6.5	9.6
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.5	18.5	21.7
IN		Larsen and Toubro Ltd F:LTO	46.1B EUR	1.8	30.3	18.3	21.5
US		Comfort Systems USA Inc NYSE:FIX	50.1B USD	5.5	49	33.7	37.4
NL		Ferrovial SE AEX:FER	40.8B EUR	4.3	46.1	32.5	49
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	45.6	32.2	48.5
DE	H	Hochtief AG XETRA:HOT	30.8B EUR	0.8	34.1	11.4	15.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.8B EUR	0.4	22.4	7.9	10.7

				Revenue Growth	P/S to Growth
KR		DL E&C Co Ltd KRX:375500	Average P/S: 2.2 0.3	-3%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
KR		DL E&C Co Ltd KRX:375500	Average P/E: 34.9 7.9	25%	0.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	83.3	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	30.5	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	30.3	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	49	19%	2.6
NL		Ferrovial SE AEX:FER	46.1	5%	9.2
ES		Ferrovial SA MAD:FER	45.6	5%	9.1
DE	H	Hochtief AG XETRA:HOT	34.1	17%	2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.4	7%	3.2

				EBITDA Growth	EV/EBITDA to Growth
KR		DL E&C Co Ltd KRX:375500	Average EV/EBITDA: 19.2 2	17%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.8	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.5	18%	1
IN		Larsen and Toubro Ltd F:LTO	18.3	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.7	16%	2.1
NL		Ferrovial SE AEX:FER	32.5	10%	3.3
ES		Ferrovial SA MAD:FER	32.2	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.4	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.9	3%	2.6

				EBIT Growth	EV/EBIT to Growth
KR		DL E&C Co Ltd KRX:375500	Average EV/EBIT: 26 2.3	25%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.3	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	21.7	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	21.5	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
NL		Ferrovial SE AEX:FER	49	13%	3.8
ES		Ferrovial SA MAD:FER	48.5	13%	3.7
DE	H	Hochtief AG XETRA:HOT	15.1	4%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.7	-1%	N/A

DL E&C Co Ltd
KRX:375500

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
DL E&C Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

DL E&C Co Ltd KRX:375500

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples DL E&C Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

DL E&C Co Ltd
KRX:375500

Competitors Multiples
DL E&C Co Ltd Competitors