Hyosung Heavy Industries Corp
KRX:298040
Balance Sheet
Balance Sheet Decomposition
Hyosung Heavy Industries Corp
Hyosung Heavy Industries Corp
Balance Sheet
Hyosung Heavy Industries Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
40 977
|
38 216
|
52 294
|
81 009
|
212 740
|
277 805
|
249 077
|
|
| Cash |
470
|
235
|
162
|
284
|
262
|
1 688
|
1 196
|
|
| Cash Equivalents |
40 507
|
37 981
|
52 132
|
80 725
|
212 478
|
276 117
|
247 881
|
|
| Short-Term Investments |
7 734
|
11 055
|
12 598
|
46 088
|
73 613
|
45 036
|
207 284
|
|
| Total Receivables |
1 022 822
|
1 103 368
|
756 243
|
893 311
|
1 142 370
|
1 088 266
|
1 438 597
|
|
| Accounts Receivables |
933 746
|
1 016 427
|
697 044
|
823 983
|
1 044 452
|
989 512
|
1 254 061
|
|
| Other Receivables |
89 076
|
86 941
|
59 199
|
69 328
|
97 918
|
98 755
|
184 537
|
|
| Inventory |
332 744
|
306 018
|
318 971
|
413 135
|
628 721
|
725 845
|
885 404
|
|
| Other Current Assets |
88 357
|
120 357
|
98 303
|
128 015
|
164 055
|
214 477
|
256 060
|
|
| Total Current Assets |
1 492 635
|
1 579 014
|
1 238 408
|
1 561 558
|
2 221 500
|
2 351 430
|
3 036 423
|
|
| PP&E Net |
1 077 627
|
1 077 233
|
1 134 914
|
1 256 151
|
1 288 100
|
1 280 947
|
2 171 716
|
|
| PP&E Gross |
1 077 627
|
1 077 233
|
1 134 914
|
1 256 151
|
1 288 100
|
1 280 947
|
2 171 716
|
|
| Accumulated Depreciation |
495 468
|
544 725
|
566 793
|
606 273
|
622 731
|
656 354
|
715 579
|
|
| Intangible Assets |
12 727
|
160 600
|
145 920
|
147 943
|
73 724
|
42 307
|
51 210
|
|
| Goodwill |
0
|
0
|
0
|
0
|
71 382
|
71 382
|
71 387
|
|
| Note Receivable |
484 725
|
513 376
|
381 639
|
336 871
|
332 317
|
305 518
|
198 872
|
|
| Long-Term Investments |
299 010
|
614 793
|
587 616
|
511 571
|
517 449
|
532 919
|
587 806
|
|
| Other Long-Term Assets |
65 787
|
55 815
|
214 958
|
208 607
|
188 999
|
176 799
|
101 399
|
|
| Other Assets |
0
|
0
|
0
|
0
|
71 382
|
71 382
|
71 387
|
|
| Total Assets |
3 432 512
N/A
|
4 000 830
+17%
|
3 703 454
-7%
|
4 022 701
+9%
|
4 693 471
+17%
|
4 761 300
+1%
|
6 218 813
+31%
|
|
| Liabilities | ||||||||
| Accounts Payable |
469 837
|
444 021
|
369 268
|
522 802
|
536 413
|
798 558
|
638 165
|
|
| Accrued Liabilities |
38 248
|
38 906
|
41 343
|
77 643
|
80 288
|
90 965
|
123 412
|
|
| Short-Term Debt |
572 803
|
822 313
|
348 164
|
344 800
|
730 186
|
593 226
|
331 973
|
|
| Current Portion of Long-Term Debt |
173 936
|
157 862
|
262 280
|
298 324
|
231 771
|
322 340
|
174 544
|
|
| Other Current Liabilities |
744 494
|
653 702
|
718 986
|
700 441
|
926 253
|
1 006 396
|
1 824 681
|
|
| Total Current Liabilities |
1 999 317
|
2 116 804
|
1 740 041
|
1 944 011
|
2 504 911
|
2 811 485
|
3 092 775
|
|
| Long-Term Debt |
314 057
|
470 799
|
585 325
|
635 537
|
666 714
|
410 022
|
576 533
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
46 177
|
|
| Minority Interest |
194
|
82 255
|
84 668
|
104 918
|
128 642
|
143 849
|
147 102
|
|
| Other Liabilities |
214 426
|
422 730
|
409 837
|
406 011
|
418 634
|
315 634
|
447 709
|
|
| Total Liabilities |
2 527 995
N/A
|
3 092 588
+22%
|
2 819 872
-9%
|
3 090 477
+10%
|
3 718 901
+20%
|
3 680 990
-1%
|
4 310 296
+17%
|
|
| Equity | ||||||||
| Common Stock |
46 623
|
46 623
|
46 623
|
46 623
|
46 623
|
46 623
|
46 623
|
|
| Retained Earnings |
3 639
|
1 611
|
19 648
|
28 987
|
68 905
|
175 548
|
353 099
|
|
| Additional Paid In Capital |
892 492
|
892 447
|
892 447
|
892 447
|
892 447
|
892 447
|
892 447
|
|
| Unrealized Security Profit/Loss |
27 330
|
27 357
|
27 332
|
27 436
|
27 567
|
27 234
|
607 021
|
|
| Treasury Stock |
712
|
712
|
712
|
712
|
712
|
712
|
712
|
|
| Other Equity |
2 917
|
1 147
|
7 795
|
7 684
|
5 126
|
6 361
|
10 039
|
|
| Total Equity |
904 517
N/A
|
908 243
+0%
|
883 582
-3%
|
932 224
+6%
|
974 570
+5%
|
1 080 310
+11%
|
1 908 517
+77%
|
|
| Total Liabilities & Equity |
3 432 512
N/A
|
4 000 830
+17%
|
3 703 454
-7%
|
4 022 701
+9%
|
4 693 471
+17%
|
4 761 300
+1%
|
6 218 813
+31%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|