Korea District Heating Corp
KRX:071320

Watchlist Manager
Korea District Heating Corp Logo
Korea District Heating Corp
KRX:071320
Watchlist
Price: 88 400 KRW 1.14% Market Closed
Market Cap: ₩1T

Relative Value

The Relative Value of one Korea District Heating Corp stock under the Base Case scenario is 327 096.68 KRW. Compared to the current market price of 88 400 KRW, Korea District Heating Corp is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
327 096.68 KRW
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Korea District Heating Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea District Heating Corp
KRX:071320
1T KRW 0.3 3.3 4.6 7.8
US
Nextera Energy Inc
NYSE:NEE
192.7B USD 7 28.2 18.9 35.2
ES
Iberdrola SA
MAD:IBE
128.3B EUR 2.8 20.4 10.2 16.4
IT
Enel SpA
MIL:ENEL
99.6B EUR 0.8 9.9 5.7 8
US
Constellation Energy Corp
NASDAQ:CEG
111.4B USD 3.8 41.4 20.5 37.8
US
Southern Co
NYSE:SO
108B USD 3.7 24.9 13.1 23.9
US
Duke Energy Corp
NYSE:DUK
103.4B USD 3.2 21.1 11.4 21.7
US
American Electric Power Company Inc
NASDAQ:AEP
72.3B USD 3.3 20.2 13.2 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
51.2B USD 2.1 18.5 11.3 19.4
US
Xcel Energy Inc
NASDAQ:XEL
50.8B USD 3.5 25.2 14.7 30.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea District Heating Corp
KRX:071320
Average EV/EBITDA: 12.4
4.6
3%
1.5
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.2
4%
2.5
IT
Enel SpA
MIL:ENEL
5.7
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.5
23%
0.9
US
Southern Co
NYSE:SO
13.1
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13.2
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea District Heating Corp
KRX:071320
Average EV/EBIT: 22.2
7.8
-1%
N/A
US
Nextera Energy Inc
NYSE:NEE
35.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.4
5%
3.3
IT
Enel SpA
MIL:ENEL
8
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
37.8
33%
1.1
US
Southern Co
NYSE:SO
23.9
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.4
7%
2.8
US
Xcel Energy Inc
NASDAQ:XEL
30.5
21%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett