LG Chem Ltd
KRX:051910
Balance Sheet
Balance Sheet Decomposition
LG Chem Ltd
LG Chem Ltd
Balance Sheet
LG Chem Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
129 769
|
238 820
|
334 202
|
527 920
|
608 016
|
387 222
|
590 516
|
514 297
|
1 106 596
|
1 368 034
|
1 379 379
|
720 767
|
1 399 054
|
988 016
|
1 704 918
|
1 474 367
|
2 249 341
|
2 513 702
|
1 888 631
|
3 274 250
|
3 760 834
|
8 497 882
|
9 084 899
|
7 854 877
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 943 818
|
1 640 251
|
3 411 992
|
3 896 775
|
|
| Cash Equivalents |
129 769
|
238 820
|
334 202
|
527 920
|
608 016
|
387 222
|
590 516
|
514 297
|
1 106 596
|
1 368 034
|
1 379 379
|
720 767
|
1 399 054
|
988 016
|
1 704 918
|
1 474 367
|
2 249 341
|
2 513 702
|
1 888 631
|
3 274 250
|
1 817 016
|
6 857 631
|
5 672 907
|
3 958 102
|
|
| Short-Term Investments |
5 097
|
20 561
|
70 515
|
129 426
|
25 107
|
20 458
|
106 606
|
149 005
|
378
|
2 194
|
0
|
644 968
|
528 926
|
781 272
|
988 721
|
732 871
|
529 701
|
42 902
|
43 394
|
631 860
|
87 872
|
23 615
|
198 534
|
213 473
|
|
| Total Receivables |
422 474
|
516 754
|
662 129
|
804 925
|
1 085 777
|
1 328 591
|
1 561 531
|
1 654 462
|
2 350 048
|
2 595 203
|
3 230 935
|
3 237 822
|
3 309 290
|
3 356 215
|
3 384 639
|
3 754 143
|
4 641 109
|
4 627 472
|
3 935 723
|
5 572 583
|
7 350 184
|
8 136 243
|
8 665 291
|
9 026 796
|
|
| Accounts Receivables |
381 288
|
472 727
|
557 913
|
679 849
|
934 222
|
1 201 799
|
1 441 306
|
1 554 649
|
2 288 958
|
2 534 434
|
3 119 469
|
3 138 715
|
3 224 434
|
3 244 341
|
3 244 566
|
3 537 929
|
4 453 795
|
4 384 732
|
3 740 541
|
5 300 932
|
6 418 934
|
7 518 689
|
8 099 522
|
8 175 059
|
|
| Other Receivables |
41 186
|
44 027
|
104 216
|
125 076
|
151 555
|
126 792
|
120 225
|
99 813
|
61 090
|
60 769
|
111 466
|
99 107
|
84 856
|
111 874
|
140 073
|
216 214
|
187 314
|
242 740
|
195 182
|
271 651
|
931 250
|
617 554
|
565 769
|
851 737
|
|
| Inventory |
296 813
|
451 979
|
542 865
|
899 960
|
1 138 343
|
1 229 811
|
1 481 590
|
1 847 720
|
1 597 571
|
2 182 484
|
2 475 233
|
2 627 930
|
2 564 031
|
2 711 188
|
2 338 553
|
2 965 191
|
3 352 454
|
4 289 463
|
5 033 721
|
5 349 688
|
8 283 474
|
11 880 631
|
9 375 327
|
8 847 433
|
|
| Other Current Assets |
30 981
|
26 344
|
40 861
|
32 250
|
58 651
|
65 638
|
79 347
|
111 764
|
222 554
|
143 762
|
170 665
|
221 451
|
230 316
|
310 130
|
238 774
|
300 362
|
432 976
|
614 973
|
968 255
|
1 491 319
|
931 456
|
1 135 998
|
1 535 245
|
1 873 048
|
|
| Total Current Assets |
885 134
|
1 254 458
|
1 650 572
|
2 394 481
|
2 915 894
|
3 031 720
|
3 819 590
|
4 277 248
|
5 277 147
|
6 291 677
|
7 256 212
|
7 452 938
|
8 031 617
|
8 146 821
|
8 655 605
|
9 226 934
|
11 205 581
|
12 088 512
|
11 869 724
|
16 319 700
|
20 413 820
|
29 674 369
|
28 859 296
|
27 815 627
|
|
| PP&E Net |
2 608 206
|
3 003 850
|
3 373 840
|
3 399 057
|
4 276 864
|
4 545 311
|
4 636 309
|
5 185 672
|
4 775 350
|
5 872 040
|
7 375 955
|
8 348 178
|
8 559 609
|
8 699 536
|
8 867 209
|
9 680 133
|
11 211 482
|
13 839 198
|
18 593 642
|
20 567 475
|
24 378 259
|
29 662 743
|
38 950 393
|
54 570 446
|
|
| PP&E Gross |
2 608 206
|
3 003 850
|
3 373 840
|
3 399 057
|
4 276 864
|
0
|
0
|
0
|
4 775 350
|
5 872 040
|
7 375 955
|
8 348 178
|
8 559 609
|
8 699 536
|
8 867 209
|
9 680 133
|
11 211 482
|
13 839 198
|
18 593 642
|
20 567 475
|
24 378 259
|
29 662 743
|
38 950 393
|
54 570 446
|
|
| Accumulated Depreciation |
2 076 165
|
2 367 274
|
2 658 881
|
2 978 374
|
609 208
|
0
|
0
|
0
|
4 580 004
|
5 384 780
|
5 895 266
|
6 612 006
|
7 554 173
|
8 531 574
|
9 383 670
|
10 546 376
|
11 372 734
|
12 423 430
|
13 779 686
|
14 730 346
|
17 009 071
|
19 622 666
|
22 046 662
|
26 742 896
|
|
| Intangible Assets |
101 185
|
156 753
|
181 183
|
171 194
|
128 440
|
123 906
|
108 183
|
125 342
|
128 744
|
146 700
|
173 757
|
200 478
|
229 678
|
313 499
|
358 287
|
579 891
|
897 562
|
999 788
|
1 195 695
|
1 392 880
|
1 640 379
|
1 903 825
|
2 631 748
|
2 818 004
|
|
| Goodwill |
11 717
|
34 362
|
23 416
|
20 082
|
336 410
|
292 666
|
262 284
|
200 611
|
33 415
|
33 415
|
33 415
|
33 415
|
33 415
|
211 521
|
143 599
|
252 253
|
925 593
|
1 006 450
|
1 010 534
|
887 037
|
803 924
|
786 378
|
1 061 174
|
801 357
|
|
| Note Receivable |
2 364
|
15 731
|
4 476
|
2 916
|
2 694
|
1 913
|
1 423
|
1 061
|
274
|
724
|
705
|
150
|
298
|
320
|
29 634
|
307
|
4 537
|
7 342
|
677
|
55 117
|
426 893
|
358 738
|
175 141
|
448 881
|
|
| Long-Term Investments |
332 998
|
112 180
|
505 892
|
773 022
|
168 969
|
130 815
|
152 988
|
186 343
|
223 727
|
217 801
|
334 421
|
426 917
|
453 843
|
522 839
|
312 366
|
287 648
|
289 813
|
361 353
|
511 202
|
441 248
|
1 098 645
|
2 291 856
|
2 324 515
|
2 711 911
|
|
| Other Long-Term Assets |
37 124
|
40 809
|
95 793
|
136 490
|
134 883
|
97 436
|
94 545
|
160 518
|
91 935
|
111 102
|
111 089
|
119 077
|
138 004
|
233 110
|
212 028
|
459 894
|
506 653
|
641 494
|
842 952
|
1 725 437
|
2 373 382
|
3 295 914
|
3 464 427
|
4 691 536
|
|
| Other Assets |
11 717
|
34 362
|
23 416
|
20 082
|
336 410
|
292 666
|
262 284
|
200 611
|
33 415
|
33 415
|
33 415
|
33 415
|
33 415
|
211 521
|
143 599
|
252 253
|
925 593
|
1 006 450
|
1 010 534
|
887 037
|
803 924
|
786 378
|
1 061 174
|
801 357
|
|
| Total Assets |
3 978 728
N/A
|
4 618 144
+16%
|
5 835 172
+26%
|
6 897 243
+18%
|
7 291 334
+6%
|
7 638 435
+5%
|
8 550 754
+12%
|
9 735 573
+14%
|
10 530 592
+8%
|
12 673 459
+20%
|
15 285 554
+21%
|
16 581 153
+8%
|
17 446 464
+5%
|
18 127 646
+4%
|
18 578 728
+2%
|
20 487 060
+10%
|
25 041 221
+22%
|
28 944 137
+16%
|
34 024 426
+18%
|
41 388 894
+22%
|
51 135 302
+24%
|
67 973 823
+33%
|
77 466 694
+14%
|
93 857 762
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
407 721
|
469 263
|
561 466
|
693 839
|
685 960
|
930 664
|
1 005 725
|
676 105
|
1 095 966
|
1 302 563
|
1 503 106
|
1 522 395
|
1 268 291
|
1 337 866
|
1 172 488
|
1 723 252
|
2 014 779
|
2 165 969
|
2 379 711
|
3 458 526
|
3 742 132
|
4 756 246
|
4 117 913
|
3 681 898
|
|
| Accrued Liabilities |
96 734
|
18 097
|
17 693
|
26 734
|
46 739
|
54 150
|
51 770
|
75 288
|
0
|
2 111
|
0
|
0
|
0
|
57 219
|
51 680
|
123 895
|
259 257
|
298 458
|
198 206
|
393 482
|
699 592
|
810 768
|
477 405
|
391 458
|
|
| Short-Term Debt |
404 648
|
294 237
|
441 416
|
579 438
|
575 009
|
438 451
|
538 156
|
816 101
|
1 293 145
|
1 259 887
|
1 451 823
|
1 666 662
|
1 719 658
|
1 749 702
|
1 839 678
|
1 633 898
|
957 868
|
1 254 142
|
771 102
|
879 757
|
1 688 383
|
1 402 367
|
1 875 362
|
1 811 995
|
|
| Current Portion of Long-Term Debt |
288 641
|
705 968
|
267 972
|
358 277
|
777 885
|
470 308
|
401 214
|
692 216
|
539 512
|
360 694
|
385 814
|
85 119
|
487 190
|
456 018
|
311 100
|
578 743
|
493 456
|
359 004
|
584 995
|
669 058
|
1 788 697
|
2 402 000
|
5 202 420
|
5 809 064
|
|
| Other Current Liabilities |
346 261
|
529 368
|
564 057
|
641 040
|
623 829
|
746 293
|
928 056
|
1 011 580
|
978 215
|
1 352 137
|
1 383 161
|
1 063 836
|
1 122 738
|
1 208 244
|
1 424 035
|
1 387 063
|
2 919 329
|
3 195 961
|
5 007 515
|
7 223 396
|
7 143 292
|
7 088 182
|
6 717 739
|
9 391 302
|
|
| Total Current Liabilities |
1 544 005
|
2 016 933
|
1 852 605
|
2 299 328
|
2 709 422
|
2 639 866
|
2 924 921
|
3 271 290
|
3 906 838
|
4 277 392
|
4 723 904
|
4 338 012
|
4 597 877
|
4 809 049
|
4 798 981
|
5 446 851
|
6 644 689
|
7 273 534
|
8 941 529
|
12 624 219
|
15 062 096
|
16 459 563
|
18 390 839
|
21 085 717
|
|
| Long-Term Debt |
1 071 795
|
610 609
|
1 604 188
|
1 637 768
|
1 261 894
|
1 503 280
|
1 428 578
|
1 234 225
|
577 917
|
480 510
|
689 081
|
1 195 126
|
803 634
|
727 830
|
507 928
|
678 000
|
1 593 625
|
3 708 001
|
7 058 171
|
8 637 302
|
11 288 654
|
12 160 152
|
14 850 332
|
19 755 038
|
|
| Deferred Income Tax |
5 875
|
24 011
|
63 502
|
132 120
|
113 913
|
90 201
|
18 850
|
38 376
|
0
|
14 249
|
60 324
|
150 426
|
173 553
|
159 944
|
30 666
|
40 675
|
42 627
|
57 856
|
51 812
|
689 817
|
713 862
|
838 725
|
735 326
|
432 942
|
|
| Minority Interest |
36 323
|
311 983
|
400 113
|
504 904
|
634 554
|
662 299
|
165 848
|
162 963
|
117 475
|
140 362
|
154 197
|
136 056
|
128 716
|
125 907
|
112 057
|
113 615
|
170 050
|
239 084
|
378 812
|
751 319
|
1 516 204
|
6 030 555
|
8 745 580
|
14 711 283
|
|
| Other Liabilities |
55 017
|
84 622
|
97 872
|
126 931
|
136 590
|
119 690
|
134 459
|
139 025
|
119 148
|
57 473
|
104 566
|
132 234
|
145 738
|
164 971
|
137 631
|
270 567
|
421 703
|
582 618
|
589 125
|
647 116
|
860 702
|
1 034 256
|
2 552 012
|
4 588 602
|
|
| Total Liabilities |
2 713 015
N/A
|
3 048 158
+12%
|
4 018 279
+32%
|
4 701 052
+17%
|
4 856 373
+3%
|
5 015 336
+3%
|
4 672 656
-7%
|
4 845 879
+4%
|
4 721 378
-3%
|
4 969 986
+5%
|
5 732 072
+15%
|
5 951 854
+4%
|
5 849 518
-2%
|
5 987 701
+2%
|
5 587 263
-7%
|
6 549 708
+17%
|
8 872 694
+35%
|
11 861 093
+34%
|
17 019 449
+43%
|
23 349 773
+37%
|
29 441 518
+26%
|
36 523 251
+24%
|
45 274 089
+24%
|
60 573 582
+34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
365 432
|
365 432
|
365 432
|
365 432
|
365 432
|
365 432
|
419 500
|
419 500
|
369 500
|
369 500
|
369 500
|
369 500
|
369 500
|
369 500
|
369 500
|
369 500
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
|
| Retained Earnings |
68 595
|
411 014
|
662 791
|
1 071 882
|
1 358 811
|
1 586 448
|
2 201 008
|
3 036 750
|
4 836 099
|
6 253 917
|
8 053 307
|
9 204 703
|
10 172 632
|
10 690 605
|
11 532 500
|
12 462 772
|
14 039 250
|
14 994 252
|
14 798 690
|
15 175 304
|
18 091 949
|
19 142 263
|
19 650 632
|
18 592 174
|
|
| Additional Paid In Capital |
738 564
|
781 397
|
781 567
|
782 604
|
778 293
|
784 175
|
1 302 368
|
1 314 549
|
1 157 736
|
1 157 772
|
1 157 772
|
1 157 772
|
1 157 772
|
1 143 917
|
1 143 917
|
1 143 917
|
2 260 531
|
2 260 768
|
2 260 765
|
2 260 765
|
2 696 385
|
10 706 861
|
10 709 402
|
10 706 174
|
|
| Unrealized Security Profit/Loss |
63 090
|
2 596
|
5 899
|
4 223
|
1 334
|
4 321
|
3 431
|
14 787
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206 769
|
206 769
|
206 769
|
|
| Treasury Stock |
178
|
478
|
5 593
|
2 403
|
23 129
|
23 129
|
23 475
|
14 976
|
15 484
|
15 484
|
15 484
|
15 484
|
15 484
|
15 484
|
15 484
|
15 484
|
354 945
|
354 945
|
354 945
|
35 699
|
18 011
|
270
|
270
|
270
|
|
| Other Equity |
30 211
|
10 024
|
6 797
|
25 547
|
43 112
|
85 506
|
17 872
|
119 084
|
538 637
|
62 232
|
11 613
|
87 192
|
87 474
|
48 593
|
38 968
|
23 353
|
167 715
|
208 437
|
90 939
|
247 345
|
532 055
|
1 003 543
|
1 234 666
|
3 387 927
|
|
| Total Equity |
1 265 713
N/A
|
1 569 986
+24%
|
1 816 893
+16%
|
2 196 191
+21%
|
2 434 961
+11%
|
2 623 099
+8%
|
3 878 098
+48%
|
4 889 694
+26%
|
5 809 214
+19%
|
7 703 473
+33%
|
9 553 482
+24%
|
10 629 299
+11%
|
11 596 946
+9%
|
12 139 945
+5%
|
12 991 465
+7%
|
13 937 352
+7%
|
16 168 527
+16%
|
17 083 044
+6%
|
17 004 977
0%
|
18 039 121
+6%
|
21 693 784
+20%
|
31 450 572
+45%
|
32 192 605
+2%
|
33 284 180
+3%
|
|
| Total Liabilities & Equity |
3 978 728
N/A
|
4 618 144
+16%
|
5 835 172
+26%
|
6 897 243
+18%
|
7 291 334
+6%
|
7 638 435
+5%
|
8 550 754
+12%
|
9 735 573
+14%
|
10 530 592
+8%
|
12 673 459
+20%
|
15 285 554
+21%
|
16 581 153
+8%
|
17 446 464
+5%
|
18 127 646
+4%
|
18 578 728
+2%
|
20 487 060
+10%
|
25 041 221
+22%
|
28 944 137
+16%
|
34 024 426
+18%
|
41 388 894
+22%
|
51 135 302
+24%
|
67 973 823
+33%
|
77 466 694
+14%
|
93 857 762
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
56
|
56
|
66
|
66
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
77
|
77
|
77
|
78
|
78
|
78
|
78
|
78
|
|