Income Statement

Revenue

-7%

+10%

10Y

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	229 439	47 968	97 554	142 570	195 967	178 603	163 399	150 488	135 683	100 466	94 210	88 799	119 719	119 087	121 979	125 370	123 445	115 738	108 689	102 467	97 248	95 318	95 141	94 117	93 134	90 807	98 867	99 025	91 832	102 213	97 030	105 943	110 676	116 982	125 613	127 610	131 375	127 173	120 410	111 238	104 536	95 982	83 508	72 591	61 368	56 462	55 895	60 094	80 435	100 314	121 350	141 613	150 493	152 323	154 136	159 696	160 163	163 078	0	0
Revenue	6 713 402 N/A	6 674 767 -1%	6 561 676 -2%	6 704 790 +2%	7 019 592 +5%	7 051 218 +0%	7 488 940 +6%	8 196 415 +9%	8 223 433 +0%	8 854 703 +8%	8 985 057 +1%	8 769 995 -2%	8 782 196 +0%	8 678 268 -1%	8 897 232 +3%	9 483 906 +7%	9 995 023 +5%	10 023 450 +0%	10 055 145 +0%	10 014 181 0%	9 889 965 -1%	10 255 073 +4%	10 706 109 +4%	10 946 835 +2%	11 105 930 +1%	11 164 721 +1%	11 250 164 +1%	11 542 133 +3%	11 766 840 +2%	11 779 521 +0%	11 629 370 -1%	11 259 833 -3%	10 605 494 -6%	9 983 543 -6%	9 250 469 -7%	8 602 821 -7%	8 651 852 +1%	8 606 804 -1%	8 339 182 -3%	8 154 597 -2%	8 136 706 0%	8 089 842 -1%	8 334 026 +3%	8 537 877 +2%	8 685 208 +2%	8 995 726 +4%	9 229 221 +3%	9 649 610 +5%	10 419 213 +8%	10 777 849 +3%	11 608 361 +8%	12 077 958 +4%	11 647 801 -4%	11 527 021 -1%	11 077 091 -4%	10 634 795 -4%	10 503 609 -1%	10 092 941 -4%	9 544 794 -5%	8 987 593 -6%
Gross Profit
Cost of Revenue	(6 586 942)	(6 526 463)	(6 352 744)	(6 302 687)	(6 336 765)	(6 338 700)	(6 763 327)	(7 408 914)	(7 403 857)	(8 021 681)	(8 137 807)	(7 914 590)	(8 442 194)	(8 315 839)	(8 583 325)	(9 218 057)	(9 231 385)	(9 337 128)	(9 348 939)	(9 242 387)	(9 331 162)	(9 669 647)	(10 080 607)	(10 298 843)	(11 010 874)	(10 901 825)	(10 901 634)	(11 234 816)	(10 935 114)	(10 979 008)	(10 870 597)	(10 427 560)	(9 575 386)	(9 018 512)	(8 323 345)	(7 751 125)	(7 796 798)	(7 747 924)	(7 531 906)	(7 349 853)	(7 136 415)	(6 966 574)	(7 091 863)	(7 264 962)	(7 446 343)	(7 762 121)	(8 096 336)	(8 422 278)	(9 165 520)	(9 572 114)	(10 277 932)	(10 785 772)	(10 436 072)	(10 387 205)	(9 994 815)	(9 679 144)	(9 576 063)	(9 129 533)	(8 608 808)	(8 047 732)
Gross Profit	126 460 N/A	148 304 +17%	208 931 +41%	402 102 +92%	682 826 +70%	712 517 +4%	725 613 +2%	787 501 +9%	819 576 +4%	833 022 +2%	847 250 +2%	855 404 +1%	340 001 -60%	362 428 +7%	313 905 -13%	265 848 -15%	763 637 +187%	686 321 -10%	706 206 +3%	771 795 +9%	558 803 -28%	585 428 +5%	625 504 +7%	647 992 +4%	95 056 -85%	262 896 +177%	348 530 +33%	307 318 -12%	831 727 +171%	800 513 -4%	758 773 -5%	832 273 +10%	1 030 108 +24%	965 031 -6%	927 124 -4%	851 697 -8%	855 054 +0%	858 881 +0%	807 277 -6%	804 744 0%	1 000 291 +24%	1 123 267 +12%	1 242 162 +11%	1 272 914 +2%	1 238 865 -3%	1 233 605 0%	1 132 885 -8%	1 227 332 +8%	1 253 693 +2%	1 205 735 -4%	1 330 429 +10%	1 292 185 -3%	1 211 728 -6%	1 139 816 -6%	1 082 276 -5%	955 651 -12%	927 546 -3%	963 408 +4%	935 986 -3%	939 862 +0%
Operating Income
Operating Expenses	(718 800)	(1 100 446)	(983 037)	(756 838)	(385 272)	(387 492)	(473 665)	(546 709)	(473 890)	(468 879)	(460 393)	(431 582)	(584 666)	(591 777)	(534 379)	(496 734)	(336 665)	(331 478)	(360 875)	(400 240)	(389 868)	(393 117)	(424 798)	(461 051)	(562 299)	(554 251)	(506 725)	(458 160)	(402 700)	(410 569)	(452 954)	(448 607)	(401 374)	(419 787)	(441 820)	(438 862)	(490 993)	(472 408)	(441 432)	(454 979)	(442 033)	(456 588)	(464 298)	(485 683)	(500 551)	(512 246)	(508 505)	(509 750)	(493 687)	(490 339)	(483 809)	(468 154)	(549 211)	(539 186)	(594 556)	(595 842)	(524 421)	(523 746)	(518 899)	(528 540)
Selling, General & Administrative	(404 420)	(169 506)	(100 913)	(12 248)	(366 055)	(429 895)	(573 620)	(661 844)	(456 666)	(629 876)	(621 389)	(646 826)	(568 546)	(586 906)	(522 072)	(486 359)	(307 203)	(302 522)	(332 608)	(370 255)	(359 880)	(362 974)	(394 199)	(432 223)	(533 584)	(527 474)	(480 935)	(433 291)	(378 425)	(386 203)	(428 125)	(423 745)	(374 839)	(384 901)	(397 784)	(385 750)	(431 843)	(410 452)	(377 784)	(389 205)	(372 884)	(389 490)	(399 762)	(423 063)	(439 238)	(442 314)	(447 177)	(449 166)	(433 880)	(431 563)	(426 934)	(405 575)	(495 344)	(488 374)	(543 644)	(544 689)	(473 867)	(470 939)	(466 442)	(476 010)
Research & Development	(23 154)	0	0	0	(19 217)	0	0	0	(17 223)	0	0	(3 667)	(16 120)	(10 810)	(13 940)	(13 460)	(12 683)	(13 056)	(12 762)	(14 451)	(14 357)	(14 697)	(15 309)	(13 720)	(13 958)	(12 913)	(12 002)	(11 346)	(11 102)	(10 939)	(11 901)	(12 173)	(12 667)	(13 606)	(14 684)	(14 428)	(13 768)	(13 131)	(12 101)	(13 200)	(13 905)	(13 914)	(13 471)	(13 139)	(14 921)	(15 671)	(16 176)	(16 696)	(15 752)	(14 818)	(13 949)	(12 539)	(11 715)	(10 354)	(10 607)	(11 107)	(10 626)	(12 144)	(12 401)	(12 867)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	(5 320)	0	5 940	1 634	3 084	(16 779)	(15 900)	(15 505)	(15 533)	(15 631)	(15 446)	(15 291)	(15 109)	(14 756)	(13 866)	(13 789)	(13 524)	(13 173)	(13 427)	(12 928)	(12 689)	(13 868)	(21 281)	(29 353)	(38 685)	(45 382)	(48 825)	(51 547)	(52 574)	(55 245)	(53 184)	(51 065)	(49 481)	(46 392)	(45 389)	(45 152)	(43 888)	(44 055)	(43 958)	(42 926)	(42 696)	(42 152)	(40 458)	(40 305)	(40 046)	(39 928)	(40 663)	(40 056)	(39 663)
Other Operating Expenses	(291 226)	(930 940)	(882 123)	(744 591)	0	42 403	99 955	115 133	0	160 997	160 996	224 231	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8 872)	0	0	0	0	0	(7 344)	0	0	0	0	0	0	0	0
Operating Income	(592 340) N/A	(952 142) -61%	(774 106) +19%	(354 736) +54%	297 554 N/A	325 026 +9%	251 949 -22%	240 793 -4%	345 686 +44%	364 143 +5%	386 857 +6%	423 823 +10%	(244 665) N/A	(229 349) +6%	(220 474) +4%	(230 888) -5%	426 972 N/A	354 842 -17%	345 330 -3%	371 555 +8%	168 935 -55%	192 311 +14%	200 706 +4%	186 941 -7%	(467 243) N/A	(291 357) +38%	(158 197) +46%	(150 844) +5%	429 026 N/A	389 943 -9%	305 819 -22%	383 666 +25%	628 734 +64%	545 245 -13%	485 304 -11%	412 835 -15%	364 061 -12%	386 474 +6%	365 846 -5%	349 766 -4%	558 258 +60%	666 679 +19%	777 864 +17%	787 231 +1%	738 313 -6%	721 359 -2%	624 380 -13%	717 582 +15%	760 007 +6%	715 397 -6%	846 619 +18%	824 031 -3%	662 518 -20%	600 630 -9%	487 721 -19%	359 809 -26%	403 126 +12%	439 662 +9%	417 086 -5%	411 321 -1%
Pre-Tax Income
Interest Income Expense	(138 076)	(157 340)	(139 752)	(147 303)	(28 138)	(114 982)	(107 270)	(102 141)	(18 262)	(104 322)	(98 477)	(77 526)	(30 654)	(65 478)	(33 410)	(6 809)	26 966	114 029	47 332	(37 320)	46 288	(44 846)	(3 127)	73 871	(31 845)	(7 767)	(48 861)	(83 258)	(91 359)	(119 882)	(62 128)	(65 622)	(50 173)	(13 575)	(7 699)	19 996	72 915	87 310	58 823	24 689	(70 354)	(98 726)	(77 108)	967	(16 791)	19 087	21 787	29 124	98 954	50 804	152 840	81 476	154 747	236 125	179 543	213 026	111 551	7 147	(141 762)	(196 616)
Non-Reccuring Items	(421 964)	0	0	0	0	0	0	0	(19 421)	0	0	(5 430)	23 568	68 140	49 217	57 453	(41 263)	(39 883)	(21 771)	(39 866)	(36 061)	(50 364)	(59 873)	(58 520)	(148 604)	(146 666)	(141 162)	(134 939)	(39 734)	(43 791)	(56 518)	(54 662)	(64 519)	(76 290)	(59 904)	(62 270)	(54 118)	(47 981)	(46 940)	(42 998)	(20 566)	(14 120)	(14 875)	(12 859)	(9 337)	0	(16 269)	(29 108)	(24 699)	(28 497)	(20 252)	0	(3 332)	466	488	1 695	166 248	166 186	166 187	164 892
Gain/Loss on Disposition of Assets	0	0	0	0	1 880	0	0	0	(627)	0	0	(365)	1 325	2 203	2 787	3 462	1 192	1 469	1 719	2 327	2 465	2 415	2 394	1 745	2 447	1 571	885	1 150	856	1 541	1 949	2 398	3 025	2 719	2 439	1 196	5 336	5 735	6 519	9 212	5 586	5 674	5 940	4 058	2 717	2 786	2 783	3 426	4 563	5 348	4 132	3 323	1 097	169	139	7	725	(371)	(847)	1 657
Total Other Income	1	17 401	29 243	(6 832)	(61 280)	(23 548)	(6 762)	41 150	(79 429)	(33 335)	(89 474)	(138 033)	(589 298)	(560 416)	(602 384)	(689 660)	(230 084)	(311 327)	(220 232)	(117 783)	(62 157)	(14 876)	(65 131)	(79 151)	(365 892)	(269 379)	(255 721)	(198 475)	14 852	11 532	(21 631)	(70 163)	(85 271)	(97 580)	(50 736)	(72 918)	(80 919)	(127 678)	(121 698)	(89 792)	(95 518)	(58 501)	(77 317)	(103 095)	(116 509)	(107 695)	(115 722)	(89 134)	(125 327)	(134 102)	(132 299)	(150 528)	(70 063)	(85 928)	(91 411)	(84 666)	(323 154)	(294 807)	(309 272)	(364 276)
Pre-Tax Income	(1 152 380) N/A	(1 092 081) +5%	(884 615) +19%	(508 871) +42%	210 017 N/A	186 494 -11%	137 915 -26%	179 800 +30%	227 948 +27%	226 486 -1%	198 906 -12%	202 469 +2%	(839 725) N/A	(784 898) +7%	(804 262) -2%	(866 440) -8%	183 783 N/A	119 130 -35%	152 379 +28%	178 913 +17%	119 470 -33%	84 641 -29%	74 969 -11%	124 888 +67%	(1 011 137) N/A	(713 596) +29%	(603 056) +15%	(566 364) +6%	313 641 N/A	239 345 -24%	167 491 -30%	195 616 +17%	431 796 +121%	360 518 -17%	369 404 +2%	298 840 -19%	307 275 +3%	303 859 -1%	262 549 -14%	250 877 -4%	377 406 +50%	501 008 +33%	614 505 +23%	676 303 +10%	598 393 -12%	635 537 +6%	516 959 -19%	631 891 +22%	713 498 +13%	608 949 -15%	851 040 +40%	758 302 -11%	744 967 -2%	751 463 +1%	576 480 -23%	489 872 -15%	358 495 -27%	317 817 -11%	131 393 -59%	16 978 -87%
Net Income
Tax Provision	324 659	318 377	204 819	108 614	(36 463)	(30 759)	(17 553)	(26 510)	(54 919)	(52 968)	(55 868)	(53 740)	121 689	104 471	115 792	129 955	(54 073)	(37 423)	(23 039)	(27 173)	(14 822)	(8 256)	(22 911)	(25 593)	256 210	211 837	178 190	162 782	(55 748)	(61 994)	(34 060)	(83 746)	(134 466)	(125 138)	(138 161)	(87 780)	(106 035)	(90 106)	(79 004)	(58 850)	(94 802)	(132 483)	(159 344)	(187 697)	(113 467)	(124 852)	(96 873)	(126 881)	(205 487)	(176 306)	(262 766)	(234 462)	(223 487)	(236 755)	(169 295)	(152 271)	(115 645)	(108 491)	(61 506)	(40 396)
Income from Continuing Operations	(827 721)	(773 703)	(679 795)	(400 256)	173 554	155 735	120 363	153 291	173 029	173 518	143 037	148 727	(718 036)	(680 429)	(688 472)	(736 486)	129 710	81 707	129 340	151 740	104 648	76 384	52 056	99 293	(754 927)	(501 760)	(424 866)	(403 582)	257 894	177 351	133 431	111 870	297 330	235 380	231 244	211 061	201 240	213 754	183 545	192 026	282 604	368 524	455 160	488 606	484 927	510 685	420 086	505 009	508 010	432 644	588 274	523 840	521 479	514 708	407 185	337 601	242 850	209 326	69 887	(23 418)
Income to Minority Interest	168	(14)	418	228	3 520	3 702	3 755	5 927	3 873	3 340	3 429	1 404	229	301	(235)	(131)	2 693	2 813	4 597	4 482	1 255	1 832	510	520	19 080	18 814	19 198	19 247	1 043	1 044	1 459	1 437	1 356	8 183	7 579	7 416	7 376	297	181	497	1 208	1 344	1 197	563	(242)	(435)	(99)	(2 821)	(4 003)	(5 067)	(10 029)	(8 442)	(9 769)	(11 695)	(8 948)	(9 809)	(8 756)	(7 648)	(6 166)	(4 314)
Net Income (Common)	(827 553) N/A	(773 717) +7%	(679 377) +12%	(400 028) +41%	177 074 N/A	159 437 -10%	124 118 -22%	159 218 +28%	176 902 +11%	176 859 0%	146 467 -17%	150 132 +3%	(717 807) N/A	(680 129) +5%	(688 707) -1%	(736 617) -7%	132 403 N/A	84 521 -36%	133 937 +58%	156 223 +17%	105 903 -32%	78 217 -26%	52 567 -33%	99 813 +90%	(735 847) N/A	(482 946) +34%	(405 668) +16%	(384 335) +5%	258 937 N/A	178 395 -31%	134 890 -24%	113 307 -16%	298 686 +164%	243 563 -18%	238 822 -2%	218 476 -9%	208 615 -5%	214 049 +3%	183 726 -14%	192 524 +5%	283 811 +47%	369 870 +30%	456 359 +23%	489 169 +7%	484 685 -1%	510 249 +5%	419 986 -18%	502 188 +20%	504 007 +0%	427 577 -15%	578 244 +35%	515 398 -11%	511 710 -1%	503 012 -2%	398 236 -21%	327 792 -18%	234 094 -29%	201 678 -14%	63 721 -68%	(27 731) N/A
EPS (Diluted)	-2 578.04 N/A	-1 882.52 +27%	-1 652.98 +12%	-973.3 +41%	430.83 N/A	387.92 -10%	301.99 -22%	387.39 +28%	430.41 +11%	430.31 0%	356.36 -17%	365.28 +3%	-1 746.48 N/A	-1 654.81 +5%	-1 675.68 -1%	-1 792.25 -7%	322.14 N/A	205.64 -36%	325.88 +58%	380.1 +17%	257.67 -32%	190.3 -26%	127.9 -33%	242.85 +90%	-1 790.38 N/A	-1 175.05 +34%	-987.02 +16%	-935.12 +5%	630.01 N/A	434.05 -31%	328.19 -24%	275.68 -16%	726.72 +164%	592.61 -18%	581.07 -2%	531.57 -9%	507.57 -5%	520.8 +3%	447.02 -14%	468.42 +5%	690.53 +47%	899.92 +30%	1 109.23 +23%	1 189.04 +7%	1 178.14 -1%	1 240.28 +5%	1 020.88 -18%	1 220.69 +20%	1 225.12 +0%	1 039.33 -15%	1 405.57 +35%	1 252.8 -11%	1 245.38 -1%	1 222.69 -2%	968.01 -21%	796.78 -18%	569.02 -29%	490.83 -14%	155.08 -68%	-67.49 N/A

Income Statement Balance Sheet Cash Flow Statement

Daewoo Engineering & Construction Co Ltd
KRX:047040

Income Statement

Earnings Waterfall
Daewoo Engineering & Construction Co Ltd

Income Statement
Daewoo Engineering & Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Daewoo Engineering & Construction Co Ltd KRX:047040

Income Statement

Earnings Waterfall Daewoo Engineering & Construction Co Ltd

Income Statement Daewoo Engineering & Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Daewoo Engineering & Construction Co Ltd
KRX:047040

Earnings Waterfall
Daewoo Engineering & Construction Co Ltd

Income Statement
Daewoo Engineering & Construction Co Ltd