KoreaGasCorp Relative Valuation - KoreaGasCorp

Watchlist Manager

Watchlist

Price: 36 600 KRW 0.41% Market Closed

Market Cap: ₩3.2T

	KoreaGasCorp KRX:036460	KR

Multiples-Based Value

The Multiples-Based Value of one KoreaGasCorp stock under the Base Case scenario is 346 808.41 KRW. Compared to the current market price of 36 600 KRW, KoreaGasCorp is Undervalued by 89%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 89%

Multiples-Based Value

Price ₩36 600

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		KoreaGasCorp KRX:036460	3.2T KRW	0.1	25	8.2	15.6
US		Atmos Energy Corp NYSE:ATO	31.5B USD	6.5	25.2	17.2	25.2
ES		Naturgy Energy Group SA MAD:NTGY	24.5B EUR	1.3	12.3	6.6	9.5
IT		Snam SpA MIL:SRG	22.8B EUR	5.9	18	12.3	19.6
HK		Hong Kong and China Gas Co Ltd HKEX:3	136.6B HKD	2.5	24	21.2	21.2
JP		Osaka Gas Co Ltd TSE:9532	2.5T JPY	1.2	13.6	9.7	16.2
JP	T	Tokyo Gas Co Ltd TSE:9531	2.5T JPY	0.9	12.1	7.2	17
IT		Italgas SpA MIL:IG	10.8B EUR	3.1	16	10.6	16.3
CA		AltaGas Ltd TSX:ALA	15.1B CAD	1.2	20.4	13.6	18.9
IN		GAIL (India) Ltd NSE:GAIL	1T INR	0.7	11.6	8.4	11.9
CN		ENN Natural Gas Co Ltd SSE:600803	65B CNY	0.5	13.9	6.7	6.7

				Revenue Growth	P/S to Growth
KR		KoreaGasCorp KRX:036460	Average P/S: 2.2 0.1	-8%	N/A
US		Atmos Energy Corp NYSE:ATO	6.5	11%	0.6
ES		Naturgy Energy Group SA MAD:NTGY	1.3	-1%	N/A
IT		Snam SpA MIL:SRG	5.9	5%	1.2
HK		Hong Kong and China Gas Co Ltd HKEX:3	2.5	3%	0.8
JP		Osaka Gas Co Ltd TSE:9532	1.2	0%	N/A
JP	T	Tokyo Gas Co Ltd TSE:9531	0.9	3%	0.3
IT		Italgas SpA MIL:IG	3.1	-3%	N/A
CA		AltaGas Ltd TSX:ALA	1.2	8%	0.2
IN		GAIL (India) Ltd NSE:GAIL	0.7	4%	0.2
CN		ENN Natural Gas Co Ltd SSE:600803	0.5	2%	0.2

				Earnings Growth	PEG
KR		KoreaGasCorp KRX:036460	Average P/E: 17.5 25	58%	0.4
US		Atmos Energy Corp NYSE:ATO	25.2	10%	2.5
ES		Naturgy Energy Group SA MAD:NTGY	12.3	-1%	N/A
IT		Snam SpA MIL:SRG	18	7%	2.6
HK		Hong Kong and China Gas Co Ltd HKEX:3	24	5%	4.8
JP		Osaka Gas Co Ltd TSE:9532	13.6	6%	2.3
JP	T	Tokyo Gas Co Ltd TSE:9531	12.1	27%	0.4
IT		Italgas SpA MIL:IG	16	11%	1.5
CA		AltaGas Ltd TSX:ALA	20.4	8%	2.6
IN		GAIL (India) Ltd NSE:GAIL	11.6	-6%	N/A
CN		ENN Natural Gas Co Ltd SSE:600803	13.9	13%	1.1

				EBITDA Growth	EV/EBITDA to Growth
KR		KoreaGasCorp KRX:036460	Average EV/EBITDA: 11.1 8.2	-2%	N/A
US		Atmos Energy Corp NYSE:ATO	17.2	14%	1.2
ES		Naturgy Energy Group SA MAD:NTGY	6.6	2%	3.3
IT		Snam SpA MIL:SRG	12.3	5%	2.5
HK		Hong Kong and China Gas Co Ltd HKEX:3	21.2	20%	1.1
JP		Osaka Gas Co Ltd TSE:9532	9.7	3%	3.2
JP	T	Tokyo Gas Co Ltd TSE:9531	7.2	5%	1.4
IT		Italgas SpA MIL:IG	10.6	9%	1.2
CA		AltaGas Ltd TSX:ALA	13.6	9%	1.5
IN		GAIL (India) Ltd NSE:GAIL	8.4	2%	4.2
CN		ENN Natural Gas Co Ltd SSE:600803	6.7	21%	0.3

				EBIT Growth	EV/EBIT to Growth
KR		KoreaGasCorp KRX:036460	Average EV/EBIT: 16.2 15.6	-4%	N/A
US		Atmos Energy Corp NYSE:ATO	25.2	15%	1.7
ES		Naturgy Energy Group SA MAD:NTGY	9.5	0%	N/A
IT		Snam SpA MIL:SRG	19.6	6%	3.3
HK		Hong Kong and China Gas Co Ltd HKEX:3	21.2	N/A	N/A
JP		Osaka Gas Co Ltd TSE:9532	16.2	N/A	N/A
JP	T	Tokyo Gas Co Ltd TSE:9531	17	N/A	N/A
IT		Italgas SpA MIL:IG	16.3	9%	1.8
CA		AltaGas Ltd TSX:ALA	18.9	10%	1.9
IN		GAIL (India) Ltd NSE:GAIL	11.9	1%	11.9
CN		ENN Natural Gas Co Ltd SSE:600803	6.7	N/A	N/A

KoreaGasCorp
KRX:036460

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
KoreaGasCorp Competitors

See Also

Company

Help

Tools

Stocks

KoreaGasCorp KRX:036460

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples KoreaGasCorp Competitors

See Also

Company

Help

Tools

Stocks

KoreaGasCorp
KRX:036460

Competitors Multiples
KoreaGasCorp Competitors