Naver Corp banner

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 213 000 KRW -4.27% Market Closed
Market Cap: ₩33.4T

Relative Value

The Relative Value of one Naver Corp stock under the Base Case scenario is 192 846.67 KRW. Compared to the current market price of 213 000 KRW, Naver Corp is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
192 846.67 KRW
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Naver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Naver Corp
KRX:035420
31.8T KRW 2.7 14.6 11.9 11.9
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9 27.6 23.7 27.6
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8 26.4 15.5 18.9
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 5.7 19.1 17.7 17.7
CN
Baidu Inc
NASDAQ:BIDU
42.7B USD 2.3 52.3 23.7 23.7
JP
LY Corp
XMUN:YOJ
30.2B EUR 2.8 26.3 19.8 31.8
CN
Kuaishou Technology
HKEX:1024
261.9B HKD 1.7 13.3 9.9 9.9
NL
Nebius Group NV
NASDAQ:NBIS
23.4B USD 3 372.1 17 566.7 -9 297.4 -2 997.2
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.1 13.7 22
AU
REA Group Ltd
ASX:REA
22.2B AUD 11.2 38.8 26 26
KR
Kakao Corp
KRX:035720
21.9T KRW 2.8 94 10.6 26.2
P/S Multiple
Revenue Growth P/S to Growth
KR
Naver Corp
KRX:035420
Average P/S: 310.9
2.7
12%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
8
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.7
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.3
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.3
CN
Kuaishou Technology
HKEX:1024
1.7
11%
0.2
NL
Nebius Group NV
NASDAQ:NBIS
3 372.1
195%
17.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
11.2
5%
2.2
KR
Kakao Corp
KRX:035720
2.8
7%
0.4
P/E Multiple
Earnings Growth PEG
KR
Naver Corp
KRX:035420
Average P/E: 1 626.6
14.6
8%
1.8
US
Alphabet Inc
NASDAQ:GOOGL
27.6
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
26.4
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
19.1
19%
1
CN
Baidu Inc
NASDAQ:BIDU
52.3
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.3
10%
2.6
CN
Kuaishou Technology
HKEX:1024
13.3
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
17 566.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.1
10%
1.3
AU
REA Group Ltd
ASX:REA
38.8
8%
4.8
KR
Kakao Corp
KRX:035720
94
145%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Naver Corp
KRX:035420
Average EV/EBITDA: 17.3
11.9
14%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
23.7
29%
0.8
US
Meta Platforms Inc
NASDAQ:META
15.5
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
23.7
49%
0.5
JP
L
LY Corp
XMUN:YOJ
19.8
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.9
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -9 297.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
26
20%
1.3
KR
Kakao Corp
KRX:035720
10.6
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Naver Corp
KRX:035420
Average EV/EBIT: 21.6
11.9
13%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
27.6
19%
1.5
US
Meta Platforms Inc
NASDAQ:META
18.9
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
17.7
17%
1
CN
Baidu Inc
NASDAQ:BIDU
23.7
36%
0.7
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.9
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -2 997.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
26
15%
1.7
KR
Kakao Corp
KRX:035720
26.2
34%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett