SK Inc Relative Valuation - SK Inc

Watchlist Manager

Watchlist

Price: 331 000 KRW -1.49% Market Closed

Market Cap: ₩18T

Relative Value

The Relative Value of one SK Inc stock under the Base Case scenario is 742 032.41 KRW. Compared to the current market price of 331 000 KRW, SK Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 55%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		SK Inc KRX:034730	18T KRW	0.1	10.7	6.6	58.4
US		General Electric Co NYSE:GE	314.3B USD	6.9	36.1	35.2	40.7
DE		Siemens AG XETRA:SIE	171.1B EUR	2.1	21.4	13.8	18.6
US		Honeywell International Inc NASDAQ:HON	148.9B USD	4	29	18.3	21.5
JP		Hitachi Ltd TSE:6501	21.9T JPY	2.1	26.6	13.3	18.4
US		3M Co NYSE:MMM	80.1B USD	3.2	24.6	17.8	17.8
ZA	B	Bidvest Group Ltd JSE:BVT	78.7B ZAR	0.6	12.9	6.7	9.3
CN		CITIC Ltd HKEX:267	330.2B HKD	0.3	5.1	0	0
US	R	Roper Technologies Inc F:ROP	32B EUR	4.6	23.9	14.3	20.1
KR		Samsung C&T Corp KRX:028260	45.9T KRW	1.2	21.6	10.5	13.9
HK		CK Hutchison Holdings Ltd HKEX:1	223.7B HKD	0.8	28.9	5.8	14.5

				Revenue Growth	P/S to Growth
KR		SK Inc KRX:034730	Average P/S: 2.4 0.1	2%	0.1
US		General Electric Co NYSE:GE	6.9	9%	0.8
DE		Siemens AG XETRA:SIE	2.1	6%	0.4
US		Honeywell International Inc NASDAQ:HON	4	6%	0.7
JP		Hitachi Ltd TSE:6501	2.1	8%	0.3
US		3M Co NYSE:MMM	3.2	3%	1.1
ZA	B	Bidvest Group Ltd JSE:BVT	0.6	6%	0.1
CN		CITIC Ltd HKEX:267	0.3	1%	0.3
US	R	Roper Technologies Inc F:ROP	4.6	8%	0.6
KR		Samsung C&T Corp KRX:028260	1.2	4%	0.3
HK		CK Hutchison Holdings Ltd HKEX:1	0.8	5%	0.2

				Earnings Growth	PEG
KR		SK Inc KRX:034730	Average P/E: 21.9 10.7	N/A	N/A
US		General Electric Co NYSE:GE	36.1	6%	6
DE		Siemens AG XETRA:SIE	21.4	5%	4.3
US		Honeywell International Inc NASDAQ:HON	29	16%	1.8
JP		Hitachi Ltd TSE:6501	26.6	21%	1.3
US		3M Co NYSE:MMM	24.6	18%	1.4
ZA	B	Bidvest Group Ltd JSE:BVT	12.9	12%	1.1
CN		CITIC Ltd HKEX:267	5.1	5%	1
US	R	Roper Technologies Inc F:ROP	23.9	19%	1.3
KR		Samsung C&T Corp KRX:028260	21.6	12%	1.8
HK		CK Hutchison Holdings Ltd HKEX:1	28.9	17%	1.7

				EBITDA Growth	EV/EBITDA to Growth
KR		SK Inc KRX:034730	Average EV/EBITDA: 14.2 6.6	3%	2.2
US		General Electric Co NYSE:GE	35.2	18%	2
DE		Siemens AG XETRA:SIE	13.8	14%	1
US		Honeywell International Inc NASDAQ:HON	18.3	8%	2.3
JP		Hitachi Ltd TSE:6501	13.3	13%	1
US		3M Co NYSE:MMM	17.8	18%	1
ZA	B	Bidvest Group Ltd JSE:BVT	6.7	7%	1
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	14.3	10%	1.4
KR		Samsung C&T Corp KRX:028260	10.5	12%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	5.8	3%	1.9

				EBIT Growth	EV/EBIT to Growth
KR		SK Inc KRX:034730	Average EV/EBIT: 23.3 58.4	28%	2.1
US		General Electric Co NYSE:GE	40.7	19%	2.1
DE		Siemens AG XETRA:SIE	18.6	17%	1.1
US		Honeywell International Inc NASDAQ:HON	21.5	10%	2.1
JP		Hitachi Ltd TSE:6501	18.4	N/A	N/A
US		3M Co NYSE:MMM	17.8	12%	1.5
ZA	B	Bidvest Group Ltd JSE:BVT	9.3	11%	0.8
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	20.1	10%	2
KR		Samsung C&T Corp KRX:028260	13.9	14%	1
HK		CK Hutchison Holdings Ltd HKEX:1	14.5	23%	0.6

SK Inc
KRX:034730

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SK Inc Competitors

See Also

Company

Help

Tools

Stocks

SK Inc KRX:034730

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SK Inc Competitors

See Also

Company

Help

Tools

Stocks

SK Inc
KRX:034730

Competitors Multiples
SK Inc Competitors