Pan Ocean Co Ltd
KRX:028670
Pan Ocean Co Ltd
KRX:028670
Price:
5 330
KRW
5.54%
Market Cap:
₩2.8T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pan Ocean Co Ltd
KRX:028670
|
KR |
|
Sports Entertainment Group Ltd
ASX:SEG
|
AU |
|
Balfour Beatty PLC
LSE:BBY
|
UK |
|
Universal Electronics Inc
NASDAQ:UEIC
|
US |
|
Walsin Technology Corp
TWSE:2492
|
TW |
|
Repco Home Finance Ltd
NSE:REPCOHOME
|
IN |
Balance Sheet
Balance Sheet Decomposition
Pan Ocean Co Ltd
Pan Ocean Co Ltd
Balance Sheet Decomposition is not available for
Pan Ocean Co Ltd
Pan Ocean Co Ltd
Balance Sheet
Pan Ocean Co Ltd
Pan Ocean Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 858
|
41 148
|
98 464
|
127 922
|
99 699
|
564 415
|
521 980
|
714 177
|
630 975
|
501 001
|
287 798
|
223 504
|
400 709
|
278 168
|
245 090
|
207 648
|
208 714
|
255 314
|
237 560
|
521 592
|
744 629
|
952 781
|
865 844
|
839 667
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 043
|
1 572
|
1 365
|
1 630
|
685
|
1 854
|
2 486
|
2 728
|
4 089
|
3 945
|
4 898
|
6 176
|
6 956
|
|
| Cash Equivalents |
5 858
|
41 148
|
98 464
|
127 922
|
99 699
|
564 415
|
521 980
|
714 177
|
630 975
|
501 001
|
287 798
|
210 461
|
399 137
|
276 803
|
243 460
|
206 963
|
206 860
|
252 828
|
234 832
|
517 503
|
740 684
|
947 883
|
859 668
|
832 711
|
|
| Short-Term Investments |
94 259
|
36 290
|
120 374
|
39 243
|
30 205
|
92 619
|
398 021
|
530 276
|
382 634
|
254 030
|
118 549
|
59 252
|
3 094
|
1 372
|
7 994
|
36 207
|
17 936
|
28 726
|
25 096
|
30 705
|
288 266
|
72 256
|
257 968
|
197 891
|
|
| Total Receivables |
109 040
|
128 595
|
126 273
|
148 757
|
158 588
|
466 857
|
402 118
|
325 677
|
388 126
|
713 653
|
641 286
|
297 615
|
144 484
|
202 453
|
176 017
|
208 950
|
249 065
|
203 556
|
206 778
|
371 989
|
390 361
|
330 712
|
391 159
|
354 280
|
|
| Accounts Receivables |
107 355
|
127 237
|
124 044
|
123 674
|
154 932
|
395 241
|
288 451
|
240 091
|
282 302
|
632 617
|
588 191
|
270 942
|
121 193
|
185 516
|
160 767
|
194 679
|
238 680
|
193 797
|
204 405
|
364 528
|
386 276
|
327 189
|
386 937
|
351 382
|
|
| Other Receivables |
1 685
|
1 358
|
2 229
|
25 083
|
3 656
|
71 616
|
113 667
|
85 586
|
105 824
|
81 036
|
53 095
|
26 673
|
23 291
|
16 937
|
15 250
|
14 271
|
10 385
|
9 759
|
2 373
|
7 461
|
4 085
|
3 523
|
4 222
|
2 898
|
|
| Inventory |
13 732
|
15 324
|
16 579
|
22 275
|
21 599
|
29 289
|
46 104
|
38 573
|
46 682
|
73 419
|
80 971
|
83 660
|
59 093
|
40 040
|
47 794
|
50 255
|
61 050
|
65 322
|
57 221
|
108 223
|
129 057
|
119 169
|
122 133
|
115 123
|
|
| Other Current Assets |
64 011
|
90 752
|
82 267
|
92 003
|
127 647
|
277 396
|
552 255
|
383 606
|
541 897
|
305 124
|
269 172
|
148 888
|
364 287
|
104 149
|
96 429
|
110 146
|
155 392
|
126 613
|
135 868
|
326 203
|
281 887
|
282 405
|
384 702
|
347 114
|
|
| Total Current Assets |
286 900
|
312 110
|
443 957
|
430 200
|
437 739
|
1 430 576
|
1 920 478
|
1 992 309
|
1 990 314
|
1 847 227
|
1 397 776
|
812 919
|
971 667
|
626 182
|
573 324
|
613 206
|
692 157
|
679 531
|
662 523
|
1 358 712
|
1 834 200
|
1 757 323
|
2 021 806
|
1 854 075
|
|
| PP&E Net |
609 860
|
616 576
|
584 726
|
670 541
|
776 936
|
1 144 575
|
2 707 372
|
3 147 493
|
3 849 237
|
4 903 805
|
5 413 570
|
3 969 813
|
3 521 169
|
3 640 361
|
3 678 016
|
3 223 616
|
3 362 753
|
3 736 999
|
3 873 047
|
4 963 289
|
5 444 060
|
5 840 572
|
7 862 230
|
8 652 710
|
|
| PP&E Gross |
609 860
|
616 576
|
584 726
|
670 541
|
776 936
|
1 144 575
|
2 707 372
|
3 147 493
|
3 849 237
|
4 903 805
|
5 413 570
|
3 969 813
|
3 521 169
|
3 640 361
|
3 678 016
|
3 223 616
|
3 362 753
|
3 736 999
|
3 873 047
|
4 963 289
|
5 444 060
|
5 840 572
|
7 862 230
|
8 652 710
|
|
| Accumulated Depreciation |
718 503
|
677 330
|
718 672
|
769 693
|
796 355
|
730 561
|
466 716
|
504 818
|
587 232
|
596 003
|
643 619
|
1 061 207
|
1 127 553
|
1 369 724
|
1 508 351
|
1 469 378
|
1 651 818
|
1 877 102
|
1 950 753
|
2 462 165
|
3 062 139
|
3 082 379
|
3 517 578
|
3 530 336
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
8 485
|
25 654
|
33 072
|
32 796
|
27 207
|
28 059
|
18 064
|
9 207
|
5 629
|
8 510
|
10 264
|
9 616
|
8 614
|
7 789
|
6 639
|
6 455
|
7 197
|
10 690
|
10 682
|
10 274
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 382
|
15 344
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
890
|
4 493
|
10 116
|
2 521
|
2 526
|
8 350
|
19 826
|
40 384
|
1 529
|
650
|
396
|
170
|
157
|
372
|
1 615
|
10 792
|
8 553
|
7 151
|
6 566
|
7 528
|
8 585
|
|
| Long-Term Investments |
1 521
|
765
|
55
|
207 348
|
241 690
|
286 216
|
30 165
|
76 281
|
108 207
|
122 786
|
114 618
|
56 814
|
28 638
|
20 373
|
39 773
|
20 790
|
19 954
|
13 940
|
90 405
|
137 130
|
181 308
|
165 790
|
209 494
|
249 978
|
|
| Other Long-Term Assets |
42 739
|
39 500
|
6 067
|
10 327
|
11 352
|
17 119
|
11 597
|
18 442
|
21 943
|
76 321
|
150 426
|
29 847
|
30 177
|
18 462
|
29 099
|
26 977
|
35 646
|
14 303
|
15 921
|
14 640
|
75 026
|
73 005
|
159 766
|
78 046
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 382
|
15 344
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
941 020
N/A
|
968 952
+3%
|
1 034 806
+7%
|
1 319 306
+27%
|
1 480 695
+12%
|
2 914 256
+97%
|
4 705 205
+61%
|
5 269 847
+12%
|
6 005 258
+14%
|
7 016 406
+17%
|
7 150 182
+2%
|
4 880 129
-32%
|
4 557 930
-7%
|
4 314 284
-5%
|
4 330 646
+0%
|
3 894 362
-10%
|
4 119 496
+6%
|
4 454 177
+8%
|
4 659 327
+5%
|
6 488 779
+39%
|
7 548 942
+16%
|
7 853 946
+4%
|
10 271 506
+31%
|
10 853 668
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
83 356
|
73 854
|
87 849
|
56 811
|
55 914
|
152 604
|
213 645
|
147 774
|
160 079
|
262 832
|
347 562
|
144 405
|
80 948
|
85 134
|
81 410
|
87 571
|
90 313
|
120 186
|
140 903
|
236 811
|
242 354
|
216 076
|
242 841
|
200 025
|
|
| Accrued Liabilities |
40 048
|
33 924
|
49 691
|
43 389
|
40 968
|
157 744
|
263 300
|
167 619
|
227 094
|
243 031
|
246 891
|
133 031
|
63 252
|
51 731
|
38 359
|
44 378
|
47 767
|
10 590
|
11 701
|
15 917
|
26 846
|
32 785
|
42 161
|
34 702
|
|
| Short-Term Debt |
0
|
10 989
|
0
|
0
|
0
|
0
|
134 699
|
606 508
|
137 483
|
227 366
|
295 131
|
72 242
|
8 448
|
5 176
|
2 054
|
47 275
|
27 953
|
429 555
|
0
|
0
|
0
|
64 470
|
0
|
81 789
|
|
| Current Portion of Long-Term Debt |
117 251
|
107 279
|
75 600
|
64 619
|
41 011
|
58 510
|
0
|
0
|
396 953
|
658 271
|
1 132 643
|
462 764
|
250 684
|
267 879
|
323 403
|
272 387
|
352 982
|
14 861
|
253 917
|
529 327
|
528 354
|
541 792
|
536 451
|
664 121
|
|
| Other Current Liabilities |
71 314
|
148 388
|
182 640
|
87 928
|
133 713
|
338 476
|
333 421
|
174 968
|
226 449
|
150 342
|
175 353
|
128 756
|
386 058
|
89 125
|
78 678
|
93 839
|
151 490
|
133 916
|
197 780
|
367 355
|
429 202
|
438 906
|
455 408
|
385 519
|
|
| Total Current Liabilities |
311 968
|
374 434
|
395 782
|
252 747
|
271 606
|
707 335
|
945 065
|
1 096 869
|
1 148 058
|
1 541 842
|
2 197 580
|
941 198
|
789 390
|
499 045
|
523 904
|
545 450
|
670 505
|
709 108
|
604 301
|
1 149 410
|
1 226 756
|
1 294 029
|
1 276 861
|
1 366 156
|
|
| Long-Term Debt |
144 694
|
103 507
|
204 507
|
264 253
|
340 194
|
444 629
|
928 768
|
1 707 953
|
2 387 436
|
2 985 874
|
3 085 519
|
2 177 377
|
2 087 703
|
1 246 829
|
1 194 852
|
902 462
|
746 091
|
816 632
|
1 224 250
|
1 712 845
|
1 807 897
|
1 830 558
|
3 322 121
|
3 740 368
|
|
| Deferred Income Tax |
0
|
0
|
8 182
|
13 639
|
20 339
|
28 986
|
14 690
|
657
|
130
|
123
|
2 771
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5 651
|
5 050
|
7 175
|
8 111
|
8 645
|
8 217
|
1 292
|
25 267
|
25 185
|
20 724
|
16 650
|
13 108
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
296 380
|
277 294
|
3 652
|
9 398
|
25 007
|
26 228
|
62 709
|
27 519
|
34 211
|
59 742
|
85 372
|
1 520 617
|
258 256
|
136 971
|
46 030
|
36 698
|
42 463
|
28 906
|
24 124
|
29 687
|
21 685
|
16 008
|
19 141
|
23 662
|
|
| Total Liabilities |
753 042
N/A
|
755 235
+0%
|
612 122
-19%
|
540 038
-12%
|
657 146
+22%
|
1 207 178
+84%
|
1 956 883
+62%
|
2 838 048
+45%
|
3 577 010
+26%
|
4 595 692
+28%
|
5 379 887
+17%
|
4 647 432
-14%
|
3 136 641
-33%
|
1 908 112
-39%
|
1 789 971
-6%
|
1 505 334
-16%
|
1 475 709
-2%
|
1 567 754
+6%
|
1 852 675
+18%
|
2 891 942
+56%
|
3 056 338
+6%
|
3 140 595
+3%
|
4 618 123
+47%
|
5 130 186
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
151 548
|
151 548
|
151 548
|
171 548
|
171 548
|
205 858
|
205 858
|
205 858
|
205 858
|
205 858
|
205 859
|
120 888
|
214 539
|
524 425
|
534 393
|
534 538
|
534 569
|
534 569
|
534 570
|
534 570
|
534 570
|
534 570
|
534 570
|
534 570
|
|
| Retained Earnings |
53 749
|
23 007
|
231 420
|
464 650
|
485 250
|
905 462
|
1 408 559
|
1 241 152
|
1 299 082
|
1 255 828
|
771 270
|
1 138 117
|
353 052
|
308 193
|
209 770
|
66 058
|
85 208
|
235 974
|
328 649
|
851 314
|
1 474 700
|
1 638 233
|
1 859 636
|
2 096 794
|
|
| Additional Paid In Capital |
90 432
|
39 159
|
39 159
|
127 213
|
127 213
|
673 140
|
673 140
|
673 140
|
687 934
|
687 934
|
677 472
|
1 178 128
|
1 328 138
|
1 912 627
|
1 939 785
|
1 940 424
|
1 941 420
|
1 941 420
|
1 941 420
|
1 941 420
|
1 941 420
|
1 941 420
|
1 941 420
|
1 941 420
|
|
| Unrealized Security Profit/Loss |
253
|
2
|
557
|
15 857
|
39 538
|
68 768
|
0
|
0
|
6 889
|
3 097
|
3 210
|
7 164
|
1 339
|
227
|
120
|
511
|
79
|
31
|
1 062
|
2 053
|
43 108
|
28 805
|
74 314
|
35 375
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
29 060
|
23 722
|
23 722
|
23 722
|
23 722
|
23 722
|
292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
117 090
|
484 487
|
335 371
|
265 985
|
297 913
|
142 626
|
79 254
|
233 003
|
277 540
|
276 387
|
19 365
|
82 511
|
174 429
|
3 075
|
271 586
|
498 806
|
570 323
|
1 243 443
|
1 115 323
|
|
| Total Equity |
187 978
N/A
|
213 717
+14%
|
422 684
+98%
|
779 268
+84%
|
823 549
+6%
|
1 707 078
+107%
|
2 748 322
+61%
|
2 431 799
-12%
|
2 428 248
0%
|
2 420 714
0%
|
1 770 295
-27%
|
232 697
-87%
|
1 421 289
+511%
|
2 406 172
+69%
|
2 540 675
+6%
|
2 389 028
-6%
|
2 643 787
+11%
|
2 886 423
+9%
|
2 806 652
-3%
|
3 596 837
+28%
|
4 492 604
+25%
|
4 713 351
+5%
|
5 653 383
+20%
|
5 723 482
+1%
|
|
| Total Liabilities & Equity |
941 020
N/A
|
968 952
+3%
|
1 034 806
+7%
|
1 319 306
+27%
|
1 480 695
+12%
|
2 914 256
+97%
|
4 705 205
+61%
|
5 269 847
+12%
|
6 005 258
+14%
|
7 016 406
+17%
|
7 150 182
+2%
|
4 880 129
-32%
|
4 557 930
-7%
|
4 314 284
-5%
|
4 330 646
+0%
|
3 894 362
-10%
|
4 119 496
+6%
|
4 454 177
+8%
|
4 659 327
+5%
|
6 488 779
+39%
|
7 548 942
+16%
|
7 853 946
+4%
|
10 271 506
+31%
|
10 853 668
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
97
|
172
|
524
|
534
|
535
|
535
|
535
|
535
|
535
|
535
|
535
|
535
|
535
|
|
Switch to:
Switch to:
See Also
Discover More
