Leeku Industrial Co Ltd
KRX:025820
Balance Sheet
Balance Sheet Decomposition
Leeku Industrial Co Ltd
Leeku Industrial Co Ltd
Balance Sheet
Leeku Industrial Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 939
|
3 058
|
2 373
|
878
|
2 118
|
2 587
|
3 490
|
8 052
|
2 931
|
8 051
|
2 509
|
4 954
|
2 644
|
1 490
|
1 869
|
1 308
|
2 416
|
1 385
|
914
|
442
|
1 664
|
1 113
|
1 127
|
4 974
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
10
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Cash Equivalents |
1 939
|
3 058
|
2 373
|
878
|
2 118
|
2 587
|
3 490
|
8 052
|
2 931
|
8 051
|
2 509
|
4 954
|
2 639
|
1 474
|
1 859
|
1 305
|
2 413
|
1 384
|
913
|
440
|
1 662
|
1 112
|
1 127
|
4 972
|
|
| Short-Term Investments |
1 275
|
1 066
|
226
|
745
|
48
|
298
|
244
|
131
|
199
|
210
|
165
|
93
|
0
|
0
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9 515
|
10 929
|
9 758
|
10 997
|
12 526
|
18 184
|
22 153
|
12 755
|
29 585
|
53 065
|
50 529
|
48 243
|
46 792
|
45 202
|
34 229
|
41 020
|
45 092
|
42 902
|
33 696
|
46 342
|
52 934
|
65 898
|
52 999
|
61 851
|
|
| Accounts Receivables |
9 438
|
10 740
|
9 113
|
10 753
|
12 064
|
16 357
|
21 131
|
11 767
|
27 859
|
52 344
|
48 693
|
46 675
|
45 007
|
41 290
|
32 493
|
40 838
|
44 791
|
42 508
|
33 575
|
46 295
|
52 362
|
64 158
|
52 833
|
61 140
|
|
| Other Receivables |
77
|
189
|
645
|
244
|
462
|
1 827
|
1 022
|
988
|
1 726
|
721
|
1 836
|
1 568
|
1 785
|
3 912
|
1 736
|
182
|
301
|
394
|
121
|
47
|
572
|
1 741
|
167
|
711
|
|
| Inventory |
17 365
|
19 434
|
20 189
|
27 505
|
28 323
|
45 033
|
50 696
|
41 407
|
58 046
|
75 085
|
94 739
|
83 626
|
68 022
|
71 992
|
59 469
|
72 485
|
95 354
|
89 790
|
104 316
|
105 444
|
155 913
|
153 051
|
147 792
|
153 027
|
|
| Other Current Assets |
57
|
24
|
82
|
72
|
581
|
469
|
782
|
1 657
|
1 132
|
296
|
975
|
1 198
|
768
|
257
|
1 339
|
261
|
194
|
291
|
230
|
164
|
346
|
3 346
|
1 022
|
2 550
|
|
| Total Current Assets |
30 151
|
34 510
|
32 628
|
40 198
|
43 596
|
66 572
|
77 364
|
64 004
|
91 894
|
136 708
|
148 917
|
138 115
|
118 226
|
118 942
|
96 906
|
115 073
|
143 056
|
134 602
|
139 157
|
152 392
|
210 857
|
223 409
|
202 940
|
222 402
|
|
| PP&E Net |
42 343
|
44 778
|
73 833
|
87 387
|
88 904
|
97 389
|
85 956
|
131 796
|
125 472
|
147 105
|
153 084
|
152 584
|
151 170
|
150 426
|
147 098
|
124 683
|
125 386
|
124 863
|
123 003
|
118 101
|
111 920
|
111 684
|
98 212
|
95 287
|
|
| PP&E Gross |
42 343
|
44 778
|
73 833
|
87 387
|
88 904
|
97 389
|
85 956
|
131 796
|
125 472
|
0
|
0
|
0
|
0
|
0
|
0
|
124 683
|
125 386
|
124 863
|
123 003
|
118 101
|
111 920
|
111 684
|
98 212
|
95 287
|
|
| Accumulated Depreciation |
5 220
|
7 748
|
10 267
|
13 317
|
20 081
|
26 380
|
28 677
|
36 448
|
44 156
|
0
|
0
|
0
|
0
|
0
|
0
|
48 148
|
52 378
|
54 815
|
59 492
|
64 637
|
65 520
|
70 148
|
75 193
|
79 530
|
|
| Intangible Assets |
2
|
1
|
2
|
2
|
4
|
6
|
5
|
5
|
4
|
82
|
82
|
81
|
80
|
80
|
79
|
79
|
743
|
743
|
743
|
743
|
954
|
964
|
909
|
1 298
|
|
| Long-Term Investments |
4 702
|
4 640
|
5 605
|
6 771
|
5 125
|
7 366
|
4 383
|
7 063
|
7 059
|
11 072
|
11 696
|
10 859
|
6 091
|
5 460
|
5 583
|
507
|
500
|
319
|
315
|
308
|
87
|
86
|
11 501
|
9 887
|
|
| Other Long-Term Assets |
193
|
239
|
386
|
1 611
|
1 844
|
2 056
|
1 635
|
389
|
126
|
47
|
75
|
48
|
120
|
48
|
54
|
21 515
|
113
|
126
|
117
|
121
|
122
|
1 069
|
329
|
136
|
|
| Total Assets |
77 390
N/A
|
84 169
+9%
|
112 454
+34%
|
135 969
+21%
|
139 473
+3%
|
173 389
+24%
|
169 344
-2%
|
203 256
+20%
|
224 555
+10%
|
295 015
+31%
|
313 854
+6%
|
301 686
-4%
|
275 687
-9%
|
274 955
0%
|
249 721
-9%
|
261 857
+5%
|
269 797
+3%
|
260 653
-3%
|
263 335
+1%
|
271 665
+3%
|
323 941
+19%
|
337 212
+4%
|
313 892
-7%
|
329 009
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
654
|
2 460
|
2 197
|
2 238
|
14 414
|
16 944
|
26 943
|
2 987
|
17 269
|
27 305
|
2 318
|
6 348
|
2 670
|
2 210
|
2 024
|
19 290
|
27 155
|
19 572
|
30 116
|
28 945
|
39 653
|
42 820
|
37 040
|
35 052
|
|
| Accrued Liabilities |
144
|
195
|
240
|
319
|
342
|
360
|
405
|
409
|
393
|
605
|
798
|
764
|
731
|
659
|
607
|
554
|
1 412
|
666
|
570
|
588
|
1 713
|
752
|
838
|
2 830
|
|
| Short-Term Debt |
12 221
|
5 514
|
17 870
|
12 428
|
10 483
|
20 433
|
14 503
|
50 235
|
68 218
|
86 230
|
128 633
|
123 274
|
120 739
|
128 188
|
111 417
|
109 611
|
106 208
|
110 714
|
105 850
|
115 175
|
129 253
|
139 857
|
121 899
|
124 784
|
|
| Current Portion of Long-Term Debt |
702
|
633
|
495
|
5 353
|
10 312
|
9 939
|
10 046
|
11 546
|
11 544
|
7 232
|
3 883
|
17 370
|
8 982
|
5 299
|
8 217
|
9 702
|
603
|
0
|
416
|
1 224
|
1 202
|
867
|
365
|
341
|
|
| Other Current Liabilities |
2 623
|
3 030
|
5 450
|
5 234
|
4 096
|
11 085
|
3 981
|
4 761
|
3 097
|
5 184
|
6 795
|
6 517
|
7 093
|
4 551
|
6 368
|
8 043
|
6 519
|
5 930
|
5 681
|
5 905
|
11 077
|
9 064
|
10 783
|
12 420
|
|
| Total Current Liabilities |
16 345
|
11 830
|
26 253
|
25 572
|
39 647
|
58 761
|
55 877
|
69 937
|
100 522
|
126 556
|
142 426
|
154 272
|
140 215
|
140 907
|
128 633
|
147 199
|
141 898
|
136 883
|
142 633
|
151 836
|
182 899
|
193 361
|
170 926
|
175 427
|
|
| Long-Term Debt |
1 401
|
8 213
|
21 178
|
39 892
|
32 611
|
43 143
|
34 881
|
23 334
|
11 856
|
25 190
|
29 808
|
14 968
|
13 282
|
10 282
|
10 755
|
1 035
|
2 431
|
3 700
|
4 351
|
3 130
|
1 931
|
313
|
674
|
333
|
|
| Deferred Income Tax |
1 848
|
2 301
|
1 201
|
0
|
0
|
0
|
0
|
8 128
|
8 141
|
16 518
|
16 947
|
15 611
|
14 422
|
13 370
|
12 360
|
11 360
|
13 259
|
12 507
|
11 661
|
12 109
|
14 974
|
14 639
|
13 950
|
13 510
|
|
| Other Liabilities |
1 521
|
1 095
|
1 508
|
1 285
|
1 180
|
1 275
|
984
|
926
|
1 006
|
767
|
926
|
576
|
987
|
1 476
|
1 023
|
1 277
|
1 796
|
2 856
|
3 468
|
2 322
|
1 427
|
1 687
|
2 415
|
3 313
|
|
| Total Liabilities |
21 114
N/A
|
23 439
+11%
|
50 140
+114%
|
66 749
+33%
|
73 437
+10%
|
103 179
+41%
|
91 742
-11%
|
102 325
+12%
|
121 525
+19%
|
169 030
+39%
|
190 107
+12%
|
185 427
-2%
|
168 905
-9%
|
166 035
-2%
|
152 772
-8%
|
160 871
+5%
|
159 383
-1%
|
155 946
-2%
|
162 112
+4%
|
169 397
+4%
|
201 231
+19%
|
210 000
+4%
|
187 966
-10%
|
192 583
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 080
|
10 652
|
10 652
|
10 652
|
10 652
|
10 652
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
16 721
|
|
| Retained Earnings |
26 992
|
32 098
|
32 375
|
38 014
|
36 544
|
39 209
|
33 321
|
13 320
|
15 376
|
39 275
|
38 709
|
32 185
|
23 326
|
25 595
|
13 630
|
18 545
|
38 811
|
33 290
|
29 806
|
30 970
|
51 411
|
55 407
|
54 092
|
64 591
|
|
| Additional Paid In Capital |
4 929
|
4 654
|
4 877
|
4 912
|
5 103
|
5 402
|
14 054
|
14 054
|
14 054
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 485
|
12 588
|
12 588
|
12 588
|
12 588
|
12 588
|
|
| Unrealized Security Profit/Loss |
15 179
|
14 657
|
15 754
|
17 001
|
15 300
|
14 947
|
13 509
|
56 839
|
56 882
|
57 507
|
55 836
|
54 924
|
54 253
|
54 123
|
54 116
|
53 238
|
42 401
|
42 215
|
42 215
|
41 993
|
41 994
|
42 501
|
42 529
|
42 529
|
|
| Treasury Stock |
1 477
|
1 331
|
1 344
|
1 359
|
1 564
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
572
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
56 276
N/A
|
60 729
+8%
|
62 314
+3%
|
69 220
+11%
|
66 035
-5%
|
70 210
+6%
|
77 603
+11%
|
100 931
+30%
|
103 030
+2%
|
125 985
+22%
|
123 747
-2%
|
116 259
-6%
|
106 781
-8%
|
108 920
+2%
|
96 948
-11%
|
100 986
+4%
|
110 414
+9%
|
104 707
-5%
|
101 223
-3%
|
102 268
+1%
|
122 710
+20%
|
127 213
+4%
|
125 926
-1%
|
136 425
+8%
|
|
| Total Liabilities & Equity |
77 390
N/A
|
84 169
+9%
|
112 454
+34%
|
135 969
+21%
|
139 473
+3%
|
173 389
+24%
|
169 344
-2%
|
203 256
+20%
|
224 555
+10%
|
295 015
+31%
|
313 854
+6%
|
301 686
-4%
|
275 687
-9%
|
274 955
0%
|
249 721
-9%
|
261 857
+5%
|
269 797
+3%
|
260 653
-3%
|
263 335
+1%
|
271 665
+3%
|
323 941
+19%
|
337 212
+4%
|
313 892
-7%
|
329 009
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
27
|
27
|
26
|
26
|
28
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|