Hanon Systems
KRX:018880
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (10.3), the stock would be worth ₩-17 071.07 (504% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.6 | ₩4 230 |
0%
|
| Industry Average | 10.3 | ₩-17 071.07 |
-504%
|
| Country Average | 15.1 | ₩-24 923.05 |
-689%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Hanon Systems
KRX:018880
|
4.3T KRW | -2.6 | -21.9 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 34 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 89.8 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 16.2 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 14.6 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 18.3 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 11.6 | 20 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 85.7 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | -2.9 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | -18 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.4B USD | 64 | 141.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Hanon Systems
Glance View
Hanon Systems, a prominent name in the automotive industry, has carved out a significant niche by focusing on thermal and energy management solutions for vehicles. Founded in 1986 and headquartered in South Korea, Hanon Systems initially operated under the umbrella of Halla Group. Over the years, it has evolved into a standalone entity, gaining notoriety for innovation in climate control systems. At the heart of Hanon’s operations is its commitment to sustainability and efficiency, which aligns with the burgeoning demand for environmentally friendly automotive solutions. This commitment drives its development of cutting-edge products like electric compressors and battery thermal management systems, catering to the rising trend of electric and hybrid vehicles. The company generates revenue by collaborating with a diverse portfolio of global automakers, including major players from Asia, Europe, and North America. Hanon Systems designs, manufactures, and supplies an array of integrated systems, such as heating, ventilation, and air conditioning (HVAC) systems, which are crucial for maintaining vehicle cabin comfort and operational efficiency. By offering comprehensive solutions that enhance vehicle performance and reduce energy consumption, Hanon Systems not only fortifies its financial standing but also positions itself as a pivotal contributor to the automotive sector's shift towards sustainability. As the world continues to embrace cleaner and smarter transportation technologies, Hanon Systems stands at the forefront, bolstering its reputation as an innovator in thermal and energy management.