Hyundai Elevator Co Ltd
KRX:017800
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hyundai Elevator Co Ltd
KRX:017800
|
KR |
|
Is Finansal Kiralama AS
IST:ISFIN.E
|
TR |
|
E ON SE
MIL:EOAN
|
DE |
Balance Sheet
Balance Sheet Decomposition
Hyundai Elevator Co Ltd
Hyundai Elevator Co Ltd
Balance Sheet
Hyundai Elevator Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 849
|
17 769
|
19 410
|
15 061
|
44 290
|
162 268
|
83 640
|
125 725
|
65 587
|
171 964
|
124 565
|
259 999
|
114 984
|
126 819
|
407 375
|
483 758
|
322 418
|
336 680
|
259 453
|
437 196
|
361 877
|
183 398
|
387 609
|
444 640
|
|
| Cash Equivalents |
1 849
|
17 769
|
19 410
|
15 061
|
44 290
|
162 268
|
83 640
|
125 725
|
65 587
|
171 964
|
124 565
|
259 999
|
114 984
|
126 819
|
407 375
|
483 758
|
322 418
|
336 680
|
259 453
|
437 196
|
361 877
|
183 398
|
387 609
|
444 640
|
|
| Short-Term Investments |
4 875
|
1 375
|
12 075
|
870
|
870
|
620
|
1 175
|
4 107
|
222
|
17 944
|
102 938
|
54 363
|
209 874
|
53 278
|
7 761
|
5 349
|
30 477
|
8 125
|
195 595
|
258 875
|
184 487
|
231 313
|
170 376
|
223 248
|
|
| Total Receivables |
89 720
|
105 283
|
120 993
|
135 502
|
159 124
|
181 126
|
211 774
|
238 630
|
250 660
|
288 865
|
310 597
|
256 389
|
288 690
|
328 207
|
524 013
|
447 297
|
478 394
|
420 843
|
422 375
|
411 404
|
491 069
|
565 519
|
653 236
|
648 044
|
|
| Accounts Receivables |
88 711
|
104 250
|
120 166
|
134 343
|
158 775
|
180 574
|
210 666
|
237 610
|
249 173
|
287 239
|
304 885
|
249 417
|
285 328
|
315 119
|
365 361
|
423 155
|
462 611
|
405 988
|
411 763
|
393 983
|
471 159
|
541 920
|
626 100
|
626 767
|
|
| Other Receivables |
1 009
|
1 033
|
827
|
1 159
|
349
|
552
|
1 108
|
1 020
|
1 487
|
1 626
|
5 712
|
6 972
|
3 362
|
13 088
|
158 652
|
24 142
|
15 783
|
14 855
|
10 612
|
17 421
|
19 910
|
23 599
|
27 136
|
21 277
|
|
| Inventory |
12 764
|
14 524
|
14 966
|
16 755
|
13 728
|
9 981
|
13 367
|
30 644
|
26 903
|
9 978
|
11 528
|
9 780
|
12 487
|
29 813
|
33 468
|
60 135
|
38 353
|
62 605
|
45 187
|
50 720
|
60 561
|
76 048
|
73 555
|
72 041
|
|
| Other Current Assets |
1 902
|
2 251
|
794
|
653
|
1 698
|
1 866
|
2 847
|
8 843
|
7 556
|
48 304
|
23 008
|
14 318
|
26 228
|
14 366
|
42 218
|
48 548
|
75 589
|
72 852
|
63 369
|
34 108
|
33 491
|
40 031
|
61 041
|
148 251
|
|
| Total Current Assets |
111 110
|
141 202
|
168 239
|
168 840
|
219 710
|
355 859
|
312 804
|
407 949
|
350 928
|
537 055
|
572 636
|
594 849
|
652 262
|
552 483
|
1 014 835
|
1 045 089
|
945 231
|
901 104
|
985 980
|
1 192 301
|
1 131 485
|
1 096 309
|
1 345 817
|
1 536 224
|
|
| PP&E Net |
56 222
|
53 750
|
53 397
|
50 745
|
51 737
|
52 105
|
54 888
|
96 650
|
150 675
|
107 390
|
105 429
|
82 804
|
99 959
|
120 851
|
439 159
|
683 548
|
744 333
|
757 375
|
796 038
|
809 876
|
1 008 343
|
1 068 304
|
1 126 437
|
1 154 934
|
|
| PP&E Gross |
56 222
|
53 750
|
53 397
|
50 745
|
51 737
|
52 105
|
54 888
|
96 650
|
150 675
|
107 390
|
105 429
|
82 804
|
99 959
|
120 851
|
439 159
|
683 548
|
744 333
|
757 375
|
796 038
|
809 876
|
1 008 343
|
1 068 304
|
1 126 437
|
1 154 934
|
|
| Accumulated Depreciation |
24 490
|
26 117
|
29 471
|
32 135
|
35 041
|
37 559
|
40 676
|
39 463
|
44 477
|
44 094
|
50 208
|
55 392
|
59 744
|
73 339
|
166 972
|
325 523
|
338 431
|
364 733
|
397 812
|
469 540
|
508 824
|
489 295
|
567 924
|
613 713
|
|
| Intangible Assets |
1 094
|
239
|
193
|
134
|
100
|
65
|
38
|
454
|
400
|
3 638
|
4 513
|
4 512
|
5 631
|
5 904
|
10 007
|
95 433
|
90 412
|
85 512
|
76 593
|
26 162
|
32 697
|
60 276
|
110 003
|
101 245
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
655
|
38 021
|
85 037
|
84 431
|
84 637
|
52 635
|
50 093
|
40 124
|
31 749
|
159 620
|
159 620
|
|
| Note Receivable |
4 265
|
1 645
|
276
|
261
|
381
|
388
|
398
|
180
|
189
|
0
|
0
|
0
|
0
|
0
|
12 312
|
1 982
|
10 450
|
3 255
|
6 512
|
5 636
|
5 629
|
5 214
|
33 212
|
25 713
|
|
| Long-Term Investments |
97 964
|
65 398
|
189 668
|
192 934
|
295 022
|
584 652
|
435 415
|
620 585
|
479 257
|
761 141
|
610 698
|
511 739
|
337 707
|
293 323
|
194 021
|
29 036
|
272 353
|
398 701
|
525 950
|
454 542
|
686 088
|
635 651
|
650 913
|
519 515
|
|
| Other Long-Term Assets |
2 837
|
13 224
|
4 346
|
2 072
|
1 629
|
36 475
|
196 308
|
101 200
|
43 321
|
27 217
|
65 437
|
72 243
|
108 772
|
99 695
|
64 329
|
167 433
|
140 440
|
144 253
|
104 022
|
87 611
|
83 027
|
116 967
|
109 431
|
76 499
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
655
|
38 021
|
85 037
|
84 431
|
84 637
|
52 635
|
50 093
|
40 124
|
31 749
|
159 620
|
159 620
|
|
| Total Assets |
273 490
N/A
|
275 458
+1%
|
416 120
+51%
|
414 985
0%
|
568 579
+37%
|
1 029 544
+81%
|
999 851
-3%
|
1 227 019
+23%
|
1 024 769
-16%
|
1 436 442
+40%
|
1 358 712
-5%
|
1 266 148
-7%
|
1 204 332
-5%
|
1 072 912
-11%
|
1 772 685
+65%
|
2 107 559
+19%
|
2 287 650
+9%
|
2 374 838
+4%
|
2 547 731
+7%
|
2 626 222
+3%
|
2 987 394
+14%
|
3 014 471
+1%
|
3 535 433
+17%
|
3 573 751
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
45 098
|
31 086
|
35 705
|
32 655
|
60 104
|
71 552
|
86 464
|
149 024
|
119 369
|
126 320
|
113 598
|
97 370
|
116 536
|
137 036
|
150 146
|
185 614
|
183 063
|
170 071
|
165 106
|
173 909
|
207 800
|
228 121
|
210 052
|
230 741
|
|
| Accrued Liabilities |
3 293
|
2 815
|
2 794
|
3 571
|
2 326
|
2 591
|
4 588
|
1 676
|
1 752
|
0
|
0
|
0
|
2 033
|
14 541
|
26 937
|
31 459
|
21 072
|
27 716
|
29 750
|
37 312
|
26 817
|
30 266
|
52 683
|
61 569
|
|
| Short-Term Debt |
25 248
|
31 411
|
9 757
|
45 040
|
41 883
|
196 751
|
52 957
|
143 130
|
35 711
|
0
|
0
|
0
|
20 469
|
37 704
|
60 825
|
107 389
|
115 989
|
0
|
114 967
|
143 459
|
176 410
|
298 911
|
316 323
|
487 235
|
|
| Current Portion of Long-Term Debt |
10 328
|
24 119
|
33 762
|
10 578
|
234
|
29 992
|
12
|
67 715
|
79 164
|
217 200
|
147 838
|
195 856
|
99 956
|
149 920
|
101 973
|
56 000
|
110 279
|
105 883
|
155 638
|
4 605
|
4 903
|
105 396
|
150 806
|
264 007
|
|
| Other Current Liabilities |
21 911
|
24 033
|
32 322
|
43 554
|
37 169
|
46 187
|
46 307
|
70 911
|
82 309
|
107 883
|
116 799
|
179 755
|
498 578
|
227 995
|
307 858
|
338 894
|
335 414
|
441 338
|
469 187
|
570 557
|
666 475
|
560 204
|
603 956
|
594 451
|
|
| Total Current Liabilities |
105 878
|
113 464
|
114 341
|
135 397
|
141 715
|
347 073
|
190 327
|
432 456
|
318 305
|
451 404
|
378 235
|
472 981
|
737 572
|
567 196
|
647 739
|
719 356
|
765 817
|
745 008
|
934 648
|
929 842
|
1 082 406
|
1 222 899
|
1 333 819
|
1 638 005
|
|
| Long-Term Debt |
55 917
|
32 830
|
10 281
|
20 203
|
30 219
|
70 187
|
158 272
|
103 559
|
193 598
|
304 224
|
279 385
|
249 363
|
194 641
|
105 402
|
194 702
|
182 988
|
268 497
|
282 107
|
222 541
|
356 258
|
432 213
|
289 002
|
465 686
|
265 720
|
|
| Deferred Income Tax |
3 987
|
0
|
0
|
23 967
|
54 086
|
49 562
|
90 843
|
60 586
|
21 791
|
38 038
|
0
|
0
|
0
|
1 462
|
158
|
409
|
22 017
|
23 711
|
21 693
|
26 699
|
37 173
|
30 771
|
36 604
|
34 331
|
|
| Minority Interest |
2 378
|
2 203
|
1 248
|
1 174
|
1 012
|
1 122
|
1 672
|
2 339
|
1 913
|
0
|
0
|
0
|
850
|
1 064
|
285
|
12 571
|
1 054
|
10 098
|
11 532
|
15 926
|
14 379
|
13 377
|
85 579
|
87 609
|
|
| Other Liabilities |
8 198
|
9 756
|
8 057
|
8 339
|
9 214
|
147 156
|
10 318
|
15 510
|
48 869
|
49 964
|
159 624
|
147 260
|
112 046
|
27 166
|
288 283
|
413 729
|
396 042
|
392 805
|
420 670
|
288 044
|
299 400
|
305 048
|
327 759
|
293 416
|
|
| Total Liabilities |
176 356
N/A
|
158 253
-10%
|
133 927
-15%
|
189 080
+41%
|
236 246
+25%
|
615 100
+160%
|
451 432
-27%
|
614 450
+36%
|
584 476
-5%
|
843 630
+44%
|
817 244
-3%
|
869 604
+6%
|
1 045 110
+20%
|
702 291
-33%
|
1 131 167
+61%
|
1 329 053
+17%
|
1 451 319
+9%
|
1 453 728
+0%
|
1 611 085
+11%
|
1 616 769
+0%
|
1 865 570
+15%
|
1 861 096
0%
|
2 249 445
+21%
|
2 319 080
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28 056
|
28 056
|
35 663
|
35 663
|
35 663
|
35 663
|
35 663
|
35 663
|
35 663
|
35 663
|
53 663
|
60 163
|
68 163
|
98 163
|
123 163
|
123 163
|
123 163
|
135 791
|
135 997
|
212 236
|
212 236
|
212 236
|
212 236
|
212 236
|
|
| Retained Earnings |
75 478
|
39 510
|
67 769
|
148 570
|
266 288
|
307 940
|
453 462
|
441 707
|
229 086
|
440 770
|
168 731
|
115 304
|
448 204
|
400 666
|
35 571
|
165 917
|
239 968
|
235 802
|
252 906
|
236 872
|
331 667
|
394 596
|
622 448
|
592 528
|
|
| Additional Paid In Capital |
75 500
|
75 500
|
70 614
|
70 165
|
70 165
|
96 389
|
96 094
|
96 025
|
96 025
|
91 522
|
361 317
|
442 485
|
530 240
|
678 534
|
500 417
|
463 768
|
482 484
|
559 008
|
557 639
|
561 904
|
569 075
|
570 437
|
573 726
|
571 388
|
|
| Unrealized Security Profit/Loss |
74 647
|
18 059
|
108 433
|
797
|
12 073
|
25 772
|
43 338
|
23 094
|
61 767
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
497
|
350
|
2 480
|
2 091
|
1 786
|
6 425
|
6 685
|
3 522
|
|
| Treasury Stock |
8 995
|
9 050
|
1 587
|
28 329
|
28 347
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 015
|
128 795
|
128 795
|
|
| Other Equity |
1 741
|
1 248
|
1 301
|
634
|
638
|
225
|
6 539
|
16 079
|
17 753
|
24 857
|
42 243
|
9 200
|
9 023
|
5 409
|
17 633
|
25 584
|
8 786
|
9 142
|
7 415
|
531
|
7 058
|
1 695
|
312
|
3 792
|
|
| Total Equity |
97 134
N/A
|
117 205
+21%
|
282 192
+141%
|
225 905
-20%
|
332 333
+47%
|
414 445
+25%
|
548 419
+32%
|
612 569
+12%
|
440 293
-28%
|
592 811
+35%
|
541 468
-9%
|
396 544
-27%
|
159 222
-60%
|
370 621
+133%
|
641 518
+73%
|
778 506
+21%
|
836 331
+7%
|
921 109
+10%
|
936 647
+2%
|
1 009 453
+8%
|
1 121 823
+11%
|
1 153 375
+3%
|
1 285 988
+11%
|
1 254 672
-2%
|
|
| Total Liabilities & Equity |
273 490
N/A
|
275 458
+1%
|
416 120
+51%
|
414 985
0%
|
568 579
+37%
|
1 029 544
+81%
|
999 851
-3%
|
1 227 019
+23%
|
1 024 769
-16%
|
1 436 442
+40%
|
1 358 712
-5%
|
1 266 148
-7%
|
1 204 332
-5%
|
1 072 912
-11%
|
1 772 685
+65%
|
2 107 559
+19%
|
2 287 650
+9%
|
2 374 838
+4%
|
2 547 731
+7%
|
2 626 222
+3%
|
2 987 394
+14%
|
3 014 471
+1%
|
3 535 433
+17%
|
3 573 751
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
14
|
12
|
12
|
14
|
14
|
14
|
14
|
14
|
19
|
21
|
24
|
32
|
37
|
37
|
37
|
41
|
41
|
41
|
41
|
40
|
36
|
36
|
|