Daesung Holdings Co Ltd
KRX:016710
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daesung Holdings Co Ltd
KRX:016710
|
KR |
|
I
|
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
|
MY |
|
Greenlight Capital Re Ltd
NASDAQ:GLRE
|
KY |
|
A
|
AmanahRaya Real Estate Investment Trust
KLSE:ARREIT
|
MY |
Balance Sheet
Balance Sheet Decomposition
Daesung Holdings Co Ltd
Daesung Holdings Co Ltd
Balance Sheet
Daesung Holdings Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 830
|
19 523
|
3 416
|
16 889
|
17 150
|
14 259
|
12 419
|
24 628
|
70 474
|
102 229
|
99 138
|
110 158
|
191 945
|
192 115
|
132 242
|
77 039
|
73 785
|
77 641
|
48 131
|
72 545
|
51 637
|
81 075
|
70 978
|
129 261
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 012
|
8 053
|
12 106
|
19
|
11
|
9
|
20
|
33
|
0
|
24
|
53
|
60
|
56
|
|
| Cash Equivalents |
9 830
|
19 523
|
3 416
|
16 889
|
17 150
|
14 259
|
12 419
|
24 628
|
70 474
|
102 229
|
99 138
|
108 146
|
183 892
|
180 009
|
132 223
|
77 028
|
73 776
|
77 621
|
48 098
|
72 545
|
51 612
|
81 022
|
70 918
|
129 205
|
|
| Short-Term Investments |
25 947
|
72 976
|
53 334
|
17 852
|
10 978
|
3 464
|
9 814
|
8 131
|
19 655
|
22 197
|
25 774
|
72 522
|
30 623
|
29 983
|
85 445
|
127 254
|
73 396
|
64 325
|
51 818
|
56 270
|
73 603
|
126 820
|
175 702
|
99 945
|
|
| Total Receivables |
54 969
|
63 578
|
57 328
|
56 928
|
66 533
|
72 230
|
92 446
|
99 233
|
175 150
|
192 279
|
217 347
|
251 830
|
246 562
|
269 620
|
191 066
|
181 291
|
204 313
|
200 934
|
202 119
|
183 352
|
218 327
|
310 106
|
266 814
|
264 086
|
|
| Accounts Receivables |
52 353
|
61 634
|
54 175
|
53 529
|
62 154
|
68 371
|
86 431
|
94 496
|
166 819
|
184 530
|
207 088
|
238 383
|
232 243
|
251 800
|
179 505
|
169 669
|
189 055
|
187 685
|
187 824
|
175 063
|
205 867
|
292 192
|
253 106
|
252 494
|
|
| Other Receivables |
2 616
|
1 944
|
3 153
|
3 399
|
4 379
|
3 859
|
6 015
|
4 737
|
8 331
|
7 749
|
10 259
|
13 447
|
14 319
|
17 820
|
11 561
|
11 622
|
15 258
|
13 249
|
14 295
|
8 289
|
12 459
|
17 914
|
13 707
|
11 592
|
|
| Inventory |
18 484
|
18 187
|
20 646
|
29 446
|
42 821
|
44 798
|
53 493
|
53 821
|
1 474
|
2 034
|
3 137
|
2 723
|
4 446
|
3 362
|
4 113
|
2 838
|
1 589
|
722
|
838
|
1 208
|
1 881
|
1 971
|
1 761
|
1 369
|
|
| Other Current Assets |
3 066
|
1 349
|
3 073
|
4 314
|
1 983
|
1 683
|
3 669
|
7 979
|
6 686
|
6 322
|
5 302
|
4 191
|
5 074
|
4 337
|
1 931
|
1 723
|
1 340
|
1 123
|
514
|
1 496
|
1 136
|
1 710
|
1 000
|
849
|
|
| Total Current Assets |
112 296
|
175 614
|
137 797
|
125 428
|
139 466
|
136 435
|
171 842
|
193 791
|
273 439
|
325 063
|
350 699
|
441 425
|
478 650
|
499 417
|
414 797
|
390 146
|
354 423
|
344 745
|
303 421
|
314 871
|
346 583
|
521 683
|
516 254
|
495 510
|
|
| PP&E Net |
177 147
|
215 355
|
223 356
|
245 925
|
236 342
|
242 762
|
252 099
|
251 921
|
253 240
|
343 797
|
358 762
|
378 171
|
392 720
|
403 252
|
425 118
|
447 452
|
464 850
|
476 859
|
530 973
|
547 486
|
569 730
|
577 784
|
582 256
|
584 573
|
|
| PP&E Gross |
177 147
|
215 355
|
223 356
|
245 925
|
236 342
|
242 762
|
252 099
|
251 921
|
253 240
|
0
|
358 762
|
378 171
|
392 720
|
403 252
|
425 118
|
447 452
|
464 850
|
476 859
|
530 973
|
547 486
|
569 730
|
577 784
|
582 256
|
584 573
|
|
| Accumulated Depreciation |
28 462
|
34 482
|
38 656
|
42 462
|
117 524
|
133 385
|
154 213
|
173 673
|
193 319
|
0
|
74 094
|
102 031
|
130 783
|
160 584
|
192 371
|
225 494
|
261 070
|
297 781
|
319 851
|
347 309
|
375 002
|
396 353
|
426 003
|
456 831
|
|
| Intangible Assets |
83
|
67
|
3 993
|
3 761
|
5 172
|
27 373
|
26 123
|
24 922
|
24 467
|
6 982
|
7 510
|
7 110
|
6 664
|
5 456
|
4 848
|
4 250
|
3 761
|
3 033
|
2 502
|
2 114
|
1 955
|
1 646
|
2 219
|
2 398
|
|
| Goodwill |
51
|
1 390
|
621
|
443
|
374
|
89
|
0
|
0
|
17
|
1 130
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
|
| Note Receivable |
394
|
484
|
2 549
|
5 687
|
5 487
|
5 261
|
3 223
|
1 269
|
1 125
|
22 501
|
22 828
|
20 629
|
18 993
|
17 353
|
16 196
|
14 940
|
13 456
|
12 290
|
10 942
|
9 610
|
8 118
|
13 963
|
13 100
|
11 906
|
|
| Long-Term Investments |
66 415
|
115 416
|
113 922
|
125 885
|
94 845
|
99 627
|
120 326
|
116 953
|
123 003
|
182 956
|
187 969
|
197 801
|
220 292
|
246 159
|
261 915
|
260 955
|
257 851
|
269 272
|
275 565
|
294 142
|
303 429
|
254 152
|
113 063
|
137 435
|
|
| Other Long-Term Assets |
5 743
|
10 353
|
8 276
|
14 970
|
11 585
|
5 980
|
6 990
|
7 069
|
10 539
|
10 335
|
7 911
|
11 538
|
20 773
|
17 440
|
15 361
|
9 578
|
10 725
|
10 016
|
11 318
|
11 781
|
13 077
|
20 997
|
17 969
|
16 718
|
|
| Other Assets |
51
|
1 390
|
621
|
443
|
374
|
89
|
0
|
0
|
17
|
1 130
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
1 122
|
|
| Total Assets |
362 130
N/A
|
518 678
+43%
|
490 513
-5%
|
522 100
+6%
|
493 269
-6%
|
517 527
+5%
|
580 604
+12%
|
595 926
+3%
|
685 830
+15%
|
892 763
+30%
|
936 801
+5%
|
1 057 797
+13%
|
1 139 215
+8%
|
1 190 198
+4%
|
1 139 356
-4%
|
1 128 442
-1%
|
1 106 188
-2%
|
1 117 337
+1%
|
1 135 843
+2%
|
1 181 125
+4%
|
1 244 013
+5%
|
1 391 346
+12%
|
1 245 983
-10%
|
1 249 663
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
51 054
|
83 271
|
90 303
|
75 574
|
82 439
|
129 906
|
157 823
|
142 654
|
180 671
|
208 998
|
237 698
|
276 029
|
271 787
|
292 671
|
207 909
|
189 580
|
203 676
|
206 203
|
208 035
|
184 292
|
232 174
|
353 972
|
274 316
|
271 755
|
|
| Accrued Liabilities |
1 567
|
2 495
|
2 755
|
2 662
|
2 287
|
2 720
|
2 781
|
3 306
|
3 929
|
3 787
|
2 794
|
3 566
|
3 795
|
4 282
|
4 340
|
3 767
|
3 874
|
4 727
|
5 559
|
5 782
|
6 852
|
6 707
|
6 734
|
8 541
|
|
| Short-Term Debt |
11 200
|
50 809
|
18 746
|
25 500
|
1 997
|
2 489
|
8 638
|
7 480
|
467
|
1 242
|
15 084
|
17 137
|
37 190
|
36 714
|
44 312
|
35 210
|
20 037
|
20 134
|
45 000
|
40 000
|
27 600
|
40 000
|
100 000
|
90 000
|
|
| Current Portion of Long-Term Debt |
6 561
|
31 622
|
87 421
|
60 319
|
31 854
|
82 252
|
42 728
|
3 371
|
44 996
|
78 818
|
56 900
|
46 401
|
46 483
|
106 325
|
66 001
|
44 207
|
103 842
|
62 576
|
44 924
|
104 332
|
4 160
|
63 628
|
113 650
|
3 262
|
|
| Other Current Liabilities |
16 013
|
17 059
|
8 834
|
21 398
|
23 014
|
10 195
|
13 218
|
23 258
|
24 671
|
20 114
|
16 354
|
20 342
|
18 883
|
14 794
|
19 471
|
23 603
|
20 772
|
12 788
|
22 342
|
21 800
|
15 725
|
31 888
|
33 112
|
18 914
|
|
| Total Current Liabilities |
86 396
|
185 256
|
208 060
|
185 453
|
141 589
|
227 562
|
225 189
|
180 069
|
254 734
|
312 959
|
328 830
|
363 476
|
378 138
|
454 787
|
342 033
|
296 367
|
352 202
|
306 428
|
325 860
|
356 206
|
286 510
|
496 195
|
527 813
|
392 472
|
|
| Long-Term Debt |
131 583
|
163 225
|
112 098
|
141 648
|
148 506
|
88 566
|
131 645
|
182 844
|
168 402
|
130 406
|
119 541
|
176 284
|
194 075
|
133 214
|
168 182
|
180 572
|
117 877
|
149 376
|
128 519
|
85 863
|
195 427
|
133 903
|
22 509
|
130 033
|
|
| Deferred Income Tax |
89
|
325
|
0
|
0
|
9 690
|
4 351
|
11 513
|
10 865
|
0
|
4 958
|
6 654
|
5 156
|
26 218
|
34 358
|
34 572
|
35 087
|
33 930
|
35 112
|
36 024
|
36 054
|
37 496
|
27 763
|
4 264
|
2 816
|
|
| Minority Interest |
291
|
21 237
|
20 218
|
17 818
|
19 930
|
22 335
|
21 874
|
21 575
|
24 541
|
105 371
|
132 783
|
136 834
|
143 560
|
151 124
|
154 240
|
156 801
|
119 016
|
119 751
|
121 165
|
124 230
|
126 189
|
125 638
|
139 767
|
149 505
|
|
| Other Liabilities |
5 076
|
5 009
|
5 287
|
5 769
|
5 219
|
6 180
|
8 148
|
9 571
|
9 280
|
25 139
|
31 958
|
37 906
|
45 213
|
49 301
|
59 472
|
72 152
|
81 056
|
93 807
|
105 629
|
121 342
|
127 669
|
128 681
|
132 362
|
135 240
|
|
| Total Liabilities |
223 436
N/A
|
375 051
+68%
|
345 662
-8%
|
350 687
+1%
|
324 934
-7%
|
348 994
+7%
|
398 369
+14%
|
404 925
+2%
|
456 957
+13%
|
578 834
+27%
|
619 766
+7%
|
719 656
+16%
|
787 202
+9%
|
822 784
+5%
|
758 498
-8%
|
740 979
-2%
|
704 083
-5%
|
704 474
+0%
|
717 198
+2%
|
723 693
+1%
|
773 291
+7%
|
912 180
+18%
|
826 716
-9%
|
810 066
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 300
|
14 300
|
14 300
|
15 730
|
15 730
|
15 730
|
16 045
|
16 045
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
16 089
|
|
| Retained Earnings |
61 768
|
67 534
|
68 632
|
73 533
|
85 503
|
91 673
|
102 807
|
113 498
|
152 749
|
278 027
|
294 132
|
317 668
|
334 012
|
346 357
|
361 296
|
369 371
|
385 495
|
397 837
|
401 652
|
441 604
|
453 641
|
457 110
|
604 676
|
631 052
|
|
| Additional Paid In Capital |
60 621
|
60 621
|
60 102
|
60 876
|
60 563
|
60 321
|
59 999
|
66 276
|
66 277
|
36 276
|
25 709
|
26 163
|
26 659
|
26 659
|
26 659
|
26 659
|
26 237
|
26 237
|
28 522
|
28 522
|
66 490
|
66 595
|
66 494
|
66 494
|
|
| Unrealized Security Profit/Loss |
2 006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 522
|
8 853
|
11 233
|
14 044
|
16 997
|
13 997
|
15 584
|
17 111
|
18 000
|
19 622
|
0
|
21 134
|
20 654
|
15 784
|
223 147
|
228 992
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
|
| Other Equity |
0
|
1 172
|
1 816
|
21 274
|
6 540
|
809
|
3 384
|
4 817
|
7 680
|
7 611
|
7 662
|
7 735
|
7 751
|
7 694
|
7 602
|
7 543
|
7 716
|
7 677
|
27 618
|
7 649
|
44 845
|
44 845
|
44 845
|
44 845
|
|
| Total Equity |
138 694
N/A
|
143 627
+4%
|
144 851
+1%
|
171 413
+18%
|
168 335
-2%
|
168 534
+0%
|
182 235
+8%
|
191 001
+5%
|
228 872
+20%
|
313 929
+37%
|
317 035
+1%
|
338 141
+7%
|
352 012
+4%
|
367 414
+4%
|
380 858
+4%
|
387 464
+2%
|
402 106
+4%
|
412 864
+3%
|
418 645
+1%
|
457 432
+9%
|
470 722
+3%
|
479 166
+2%
|
419 267
-13%
|
439 597
+5%
|
|
| Total Liabilities & Equity |
362 130
N/A
|
518 678
+43%
|
490 513
-5%
|
522 100
+6%
|
493 269
-6%
|
517 527
+5%
|
580 604
+12%
|
595 926
+3%
|
685 830
+15%
|
892 763
+30%
|
936 801
+5%
|
1 057 797
+13%
|
1 139 215
+8%
|
1 190 198
+4%
|
1 139 356
-4%
|
1 128 442
-1%
|
1 106 188
-2%
|
1 117 337
+1%
|
1 135 843
+2%
|
1 181 125
+4%
|
1 244 013
+5%
|
1 391 346
+12%
|
1 245 983
-10%
|
1 249 663
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|