Yesco Holdings Co Ltd
KRX:015360

Watchlist Manager
Yesco Holdings Co Ltd Logo
Yesco Holdings Co Ltd
KRX:015360
Watchlist
Price: 16 160 KRW -3.12% Market Closed
Market Cap: ₩385.6B

Multiples-Based Value

The Multiples-Based Value for Yesco Holdings Co Ltd (015360) under the Base Case is 30 977.2 KRW. Compared with the current market price of 16 160 KRW, the stock appears Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
30 977.2 KRW
Undervaluation 48%
Multiples-Based Value
Price ₩16 160
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yesco Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yesco Holdings Co Ltd
KRX:015360
385.6B KRW 0.1 1.1 3.7 4.8
US
Atmos Energy Corp
NYSE:ATO
31.5B USD 6.5 25.2 17.2 25.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.5B EUR 1.3 12.3 6.6 9.5
IT
Snam SpA
MIL:SRG
22.8B EUR 5.9 18 12.3 19.6
HK
Hong Kong and China Gas Co Ltd
HKEX:3
136.6B HKD 2.5 24 21.2 21.2
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.6 9.7 16.2
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 0.9 12.1 7.2 17
IT
Italgas SpA
MIL:IG
10.8B EUR 3.1 16 10.6 16.3
CA
AltaGas Ltd
TSX:ALA
15.1B CAD 1.2 20.4 13.6 18.9
IN
GAIL (India) Ltd
NSE:GAIL
1T INR 0.7 11.6 8.4 11.9
CN
ENN Natural Gas Co Ltd
SSE:600803
65B CNY 0.5 13.9 6.7 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Yesco Holdings Co Ltd
KRX:015360
Average EV/EBITDA: 10.7
3.7
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
17.2
14%
1.2
ES
Naturgy Energy Group SA
MAD:NTGY
6.6
2%
3.3
IT
Snam SpA
MIL:SRG
12.3
5%
2.5
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.2
20%
1.1
JP
Osaka Gas Co Ltd
TSE:9532
9.7
3%
3.2
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.2
5%
1.4
IT
Italgas SpA
MIL:IG
10.6
9%
1.2
CA
AltaGas Ltd
TSX:ALA
13.6
9%
1.5
IN
GAIL (India) Ltd
NSE:GAIL
8.4
2%
4.2
CN
ENN Natural Gas Co Ltd
SSE:600803
6.7
21%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Yesco Holdings Co Ltd
KRX:015360
Average EV/EBIT: 15.2
4.8
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
25.2
15%
1.7
ES
Naturgy Energy Group SA
MAD:NTGY
9.5
0%
N/A
IT
Snam SpA
MIL:SRG
19.6
6%
3.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.2
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
16.2
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
17
N/A N/A
IT
Italgas SpA
MIL:IG
16.3
9%
1.8
CA
AltaGas Ltd
TSX:ALA
18.9
10%
1.9
IN
GAIL (India) Ltd
NSE:GAIL
11.9
1%
11.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett