S1 Corp
KRX:012750
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.4), the stock would be worth ₩63 251.1 (29% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.1 | ₩88 900 |
0%
|
| 3-Year Average | 6.4 | ₩63 251.1 |
-29%
|
| 5-Year Average | 7.1 | ₩69 701.97 |
-22%
|
| Industry Average | 19.1 | ₩187 449.09 |
+111%
|
| Country Average | 12.5 | ₩123 132.93 |
+39%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₩2.1T
|
/ |
Jan 2026
₩234.6B
|
= |
|
|
₩2.1T
|
/ |
Dec 2026
₩250.2B
|
= |
|
|
₩2.1T
|
/ |
Dec 2027
₩266.1B
|
= |
|
|
₩2.1T
|
/ |
Dec 2028
₩323.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
S1 Corp
KRX:012750
|
3T KRW | 9.1 | 16.8 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.8T JPY | 14.3 | 25.7 | |
| UK |
|
Verisure PLC
STO:VSURE
|
11.8B EUR | 55.9 | -45.9 | |
| SE |
|
Securitas AB
STO:SECU B
|
96.3B SEK | 11.2 | 18.8 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.6B USD | 11.7 | 22.8 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
601.2B JPY | 9.7 | 18.1 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
29.3B SEK | 8.8 | 18.5 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | 14.1 | 10.2 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 14.4 | 17.7 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | -862.7 | -148.7 | |
| ES |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
1.4B EUR | 5.6 | 12 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.8 |
| Median | 12.5 |
| 70th Percentile | 23.2 |
| Max | 13 874.5 |
Other Multiples
S1 Corp
Glance View
S1 Corp., often considered a quiet powerhouse in the financial services domain, stands as a testament to the evolution of online banking technology. The company's origins trace back to a group of forward-thinking entrepreneurs who envisioned a world where financial transactions could transcend the barriers of traditional banking hours and locations. Embracing the digital renaissance, S1 Corp. set out to redefine how consumers and financial institutions engage. By developing software solutions that facilitated seamless, secure, and reliable online banking experiences, S1 Corp. quickly became an integral partner to banks and credit unions worldwide. Their suite of products enables these institutions to offer online bill payments, personal finance management, and mobile banking services, revolutionizing customer interactions by making banking accessible anytime, anywhere. At the financial core of S1 Corp.'s operations lies a potent combination of licensing fees and service contracts. Banks and financial institutions seeking to elevate their digital offerings turn to S1 Corp. for its robust platform, committing to long-term partnerships that provide a steady stream of recurring revenue through subscription-based models and software licensing. Furthermore, the company capitalizes on its expertise by offering consultancy services, helping institutions integrate and optimize its technology. This dual revenue stream not only ensures consistent growth but also allows S1 Corp. to reinvest in innovation, pushing the boundaries of digital finance and maintaining its competitive edge in an increasingly crowded market.