Income Statement

Revenue

+50%

+93%

10Y

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	23 274	6 623	0	0	27 676	0	0	7 165	28 763	21 584	0	21 466	27 831	21 249	28 351	27 988	28 194	28 113	27 487	26 907	25 741	25 005	24 608	23 849	22 658	21 218	19 936	19 420	18 872	18 424	17 852	16 941	16 787	16 446	16 477	16 317	15 959	15 662	15 182	15 130	14 742	14 399	14 596	15 060	14 881	15 889	16 456	17 183	20 415	24 268	29 888	34 878	42 096	43 501	43 773	45 100	43 766	47 710	50 797	52 858
Revenue	1 834 830 N/A	1 942 704 +6%	1 983 757 +2%	2 054 631 +4%	2 070 929 +1%	2 024 614 -2%	2 107 113 +4%	2 189 907 +4%	2 232 430 +2%	2 308 781 +3%	2 322 122 +1%	2 280 581 -2%	2 351 887 +3%	2 381 438 +1%	2 345 467 -2%	2 350 008 +0%	2 290 983 -3%	2 217 479 -3%	2 188 173 -1%	2 224 138 +2%	2 201 676 -1%	2 213 495 +1%	2 186 967 -1%	2 138 073 -2%	2 213 616 +4%	2 272 184 +3%	2 335 058 +3%	2 402 543 +3%	2 343 745 -2%	2 375 903 +1%	2 448 106 +3%	2 459 190 +0%	2 484 978 +1%	2 411 942 -3%	2 332 233 -3%	2 278 032 -2%	2 346 849 +3%	2 463 925 +5%	2 481 351 +1%	2 491 663 +0%	2 402 673 -4%	2 356 450 -2%	2 401 471 +2%	2 525 532 +5%	2 668 265 +6%	2 808 540 +5%	3 044 070 +8%	3 200 376 +5%	3 377 070 +6%	3 623 193 +7%	3 946 133 +9%	4 129 750 +5%	4 230 483 +2%	4 293 336 +1%	4 224 015 -2%	4 222 669 0%	4 551 837 +8%	4 545 282 0%	4 605 887 +1%	4 800 967 +4%
Gross Profit
Cost of Revenue	(1 475 776)	(1 567 424)	(1 622 748)	(1 703 250)	(1 711 583)	(1 664 661)	(1 714 699)	(1 776 991)	(1 826 504)	(1 895 520)	(1 912 788)	(1 868 680)	(1 919 797)	(1 941 895)	(1 925 250)	(1 931 821)	(1 865 071)	(1 805 430)	(1 762 678)	(1 780 737)	(1 767 759)	(1 762 106)	(1 735 508)	(1 713 331)	(1 800 730)	(1 855 859)	(1 919 502)	(1 959 456)	(1 907 528)	(1 921 954)	(1 971 814)	(1 986 061)	(2 006 242)	(1 958 021)	(1 893 250)	(1 839 361)	(1 890 428)	(1 987 272)	(2 011 638)	(2 041 029)	(1 968 533)	(1 934 394)	(1 962 296)	(2 066 539)	(2 181 178)	(2 293 317)	(2 495 014)	(2 608 930)	(2 780 214)	(2 971 021)	(3 238 419)	(3 407 205)	(3 457 049)	(3 495 592)	(3 397 996)	(3 390 736)	(3 644 246)	(3 625 704)	(3 674 285)	(3 809 439)
Gross Profit	359 054 N/A	375 279 +5%	361 007 -4%	351 379 -3%	359 346 +2%	359 953 +0%	392 415 +9%	412 918 +5%	405 926 -2%	413 262 +2%	409 334 -1%	411 900 +1%	432 090 +5%	439 542 +2%	420 217 -4%	418 188 0%	425 913 +2%	412 051 -3%	425 497 +3%	443 401 +4%	433 917 -2%	451 389 +4%	451 460 +0%	424 744 -6%	412 886 -3%	416 326 +1%	415 555 0%	443 086 +7%	436 218 -2%	453 949 +4%	476 294 +5%	473 132 -1%	478 736 +1%	453 922 -5%	438 983 -3%	438 671 0%	456 420 +4%	476 655 +4%	469 715 -1%	450 635 -4%	434 140 -4%	422 056 -3%	439 175 +4%	458 993 +5%	487 087 +6%	515 223 +6%	549 057 +7%	591 446 +8%	596 856 +1%	652 172 +9%	707 714 +9%	722 546 +2%	773 434 +7%	797 744 +3%	826 019 +4%	831 933 +1%	907 591 +9%	919 579 +1%	931 602 +1%	991 528 +6%
Operating Income
Operating Expenses	(184 253)	(207 377)	(205 377)	(228 693)	(227 826)	(234 117)	(243 647)	(239 518)	(251 762)	(257 071)	(268 446)	(257 895)	(257 165)	(262 188)	(266 288)	(264 283)	(263 846)	(266 361)	(268 257)	(274 223)	(279 515)	(277 168)	(286 234)	(283 633)	(288 462)	(290 913)	(278 268)	(280 488)	(277 775)	(275 967)	(276 732)	(276 346)	(273 689)	(277 770)	(282 520)	(281 651)	(287 872)	(296 303)	(294 043)	(306 321)	(300 426)	(305 457)	(314 338)	(315 522)	(331 955)	(345 256)	(363 652)	(385 743)	(409 332)	(423 450)	(443 561)	(439 638)	(448 556)	(460 892)	(484 438)	(494 024)	(517 874)	(538 615)	(549 346)	(574 932)
Selling, General & Administrative	(159 504)	(212 367)	(221 830)	(229 607)	(183 121)	(240 896)	(224 505)	(220 224)	(208 098)	(201 940)	(223 050)	(224 612)	(213 698)	(228 524)	(218 057)	(214 308)	(210 175)	(209 608)	(209 910)	(213 443)	(217 685)	(216 496)	(226 818)	(224 988)	(230 287)	(234 012)	(222 776)	(225 966)	(225 095)	(221 828)	(222 457)	(220 606)	(217 020)	(217 425)	(220 859)	(216 277)	(216 042)	(218 600)	(210 247)	(217 071)	(205 522)	(210 033)	(218 112)	(219 191)	(235 309)	(245 218)	(264 577)	(284 917)	(302 917)	(315 407)	(325 462)	(328 331)	(336 002)	(345 516)	(366 570)	(372 684)	(392 662)	(408 414)	(414 812)	(436 268)
Research & Development	(28 683)	(6 657)	0	0	(32 480)	0	0	(897)	(30 867)	(23 761)	0	(23 571)	(30 459)	(24 271)	(35 864)	(37 759)	(41 941)	(45 641)	(47 819)	(50 782)	(51 945)	(50 546)	(49 032)	(48 212)	(47 708)	(46 564)	(45 196)	(44 183)	(42 346)	(43 921)	(44 309)	(45 933)	(47 079)	(48 545)	(49 497)	(52 304)	(55 170)	(57 939)	(61 935)	(63 998)	(67 801)	(67 231)	(67 401)	(66 482)	(65 750)	(66 300)	(66 909)	(67 990)	(73 085)	(74 418)	(74 584)	(76 390)	(76 963)	(78 723)	(80 014)	(83 402)	(85 789)	(86 526)	(91 857)	(92 437)
Depreciation & Amortization	(10 692)	(2 744)	0	0	(12 225)	0	0	(439)	(12 837)	(9 729)	0	(9 752)	(13 008)	(9 392)	(12 367)	(12 216)	(11 730)	(11 113)	(10 529)	(9 999)	(9 885)	(10 127)	(10 385)	(10 434)	(10 467)	(10 337)	(10 296)	(10 339)	(10 334)	(10 219)	(9 967)	(9 808)	(9 590)	(9 655)	(12 164)	(13 071)	(16 660)	(19 765)	(21 862)	(25 252)	(27 103)	(28 193)	(28 825)	(29 849)	(30 896)	(31 368)	(32 175)	(32 845)	(33 330)	(33 625)	(34 143)	(34 917)	(35 591)	(36 653)	(37 854)	(37 938)	(39 423)	(41 350)	(42 677)	(46 227)
Other Operating Expenses	14 626	14 392	16 453	914	0	6 779	(19 142)	(17 958)	40	(21 641)	(45 396)	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 145)	0	0	0	0	0	0	0	0	0	0	0	(2 370)	9	9	0	0	(9 372)	0	0	0	0	0	0	(2 325)	0	0
Operating Income	174 801 N/A	167 902 -4%	155 630 -7%	122 685 -21%	131 520 +7%	125 835 -4%	148 767 +18%	173 398 +17%	154 164 -11%	156 190 +1%	140 888 -10%	154 007 +9%	174 925 +14%	177 356 +1%	153 930 -13%	153 905 0%	162 066 +5%	145 689 -10%	157 239 +8%	169 178 +8%	154 402 -9%	174 220 +13%	165 224 -5%	141 107 -15%	124 424 -12%	125 411 +1%	137 286 +9%	162 598 +18%	158 442 -3%	177 981 +12%	199 560 +12%	196 783 -1%	205 048 +4%	176 151 -14%	156 462 -11%	157 019 +0%	168 549 +7%	180 350 +7%	175 671 -3%	144 314 -18%	133 714 -7%	116 600 -13%	124 838 +7%	143 472 +15%	155 132 +8%	169 967 +10%	185 405 +9%	205 703 +11%	187 524 -9%	228 722 +22%	264 153 +15%	282 908 +7%	324 878 +15%	336 852 +4%	341 581 +1%	337 909 -1%	389 717 +15%	380 964 -2%	382 257 +0%	416 596 +9%
Pre-Tax Income
Interest Income Expense	(26 545)	(23 689)	(28 424)	(30 728)	(38 850)	(35 374)	(34 828)	(23 125)	(10 538)	(19 281)	(16 395)	(1 412)	(14 116)	8 861	16 291	(10 296)	(24 612)	(25 116)	(34 662)	(51 245)	(42 082)	(39 568)	(35 423)	(26 846)	(29 888)	(7 834)	(11 316)	4 725	10 043	8 445	4 934	(1 489)	(23 526)	(11 000)	(5 175)	(148)	(56)	(14 631)	(15 286)	(1 965)	3 897	14 004	22 289	(18 305)	(28 321)	(31 522)	(59 116)	(70 896)	(41 624)	(60 903)	(49 384)	(19 492)	(44 409)	(21 501)	(22 639)	(26 129)	(49 165)	(58 212)	(42 068)	(32 239)
Non-Reccuring Items	319	205	0	0	0	0	0	(1 190)	(11 872)	(11 947)	0	(15 140)	(19 202)	(10 064)	(2 031)	5 341	7 634	7 479	10 681	5 747	6 864	2 169	(10 059)	(8 742)	(6 561)	(6 630)	(8 472)	(13 246)	(17 102)	(11 689)	(8 985)	(5 802)	(1 653)	0	(2 120)	(461)	(10 471)	(10 510)	(12 673)	(15 766)	(7 055)	(8 383)	(8 477)	(5 029)	(3 746)	0	(106)	(238)	(9 489)	(9 462)	0	(9 150)	(2 751)	(2 778)	(751)	(811)	(2 325)	0	(4 337)	(3 325)
Gain/Loss on Disposition of Assets	(176)	(110)	0	0	(3 450)	0	0	8	(2 373)	(682)	0	(694)	(1 249)	68	(12)	(1 509)	(4 022)	(3 761)	(3 587)	6 166	6 765	7 705	6 586	(2 119)	(3 750)	(3 859)	(2 994)	(2 503)	1 810	2 936	2 955	3 185	(536)	(1 123)	(1 840)	(2 130)	2 952	2 946	3 576	3 522	(633)	(1 419)	(2 285)	(2 786)	(3 963)	(2 917)	(1 188)	(795)	(11)	(941)	(200)	(1 857)	(1 442)	(711)	(2 413)	(760)	(291)	(334)	(27)	(124)
Total Other Income	2 469	1 288	1 327	(729)	6 314	1 507	(1 592)	(913)	4 854	(2 369)	(20 475)	(16 621)	5 629	(17 884)	2 594	(7 573)	(7 569)	(8 505)	(13 542)	(6 472)	(12 307)	(13 063)	(9 206)	6 855	17 759	(6 134)	3 473	(11 758)	(14 705)	(8 086)	(15 338)	(14 334)	(1 542)	(3 419)	(5 305)	(6 002)	(14 016)	(13 821)	(13 371)	(14 916)	(2 077)	(4 977)	(7 285)	(5 829)	(8 352)	(4 540)	(4 301)	408	(9 434)	(9 438)	(6 893)	(8 890)	(12 179)	(11 509)	(8 803)	(10 359)	(4 570)	(4 047)	(14 251)	(21 316)
Pre-Tax Income	150 868 N/A	145 595 -3%	128 533 -12%	91 228 -29%	95 534 +5%	91 968 -4%	112 347 +22%	148 178 +32%	134 235 -9%	121 911 -9%	104 018 -15%	120 139 +15%	145 987 +22%	158 337 +8%	170 772 +8%	139 867 -18%	133 498 -5%	115 785 -13%	116 128 +0%	123 373 +6%	113 642 -8%	131 463 +16%	117 122 -11%	110 257 -6%	101 984 -8%	100 954 -1%	117 977 +17%	139 814 +19%	138 489 -1%	169 586 +22%	183 126 +8%	178 344 -3%	177 790 0%	160 610 -10%	142 022 -12%	148 278 +4%	146 957 -1%	144 334 -2%	137 917 -4%	115 189 -16%	127 845 +11%	115 825 -9%	129 080 +11%	111 524 -14%	110 750 -1%	130 988 +18%	120 694 -8%	134 182 +11%	126 967 -5%	147 977 +17%	207 676 +40%	243 518 +17%	264 096 +8%	300 352 +14%	306 975 +2%	299 850 -2%	333 367 +11%	318 370 -4%	321 574 +1%	359 592 +12%
Net Income
Tax Provision	(27 482)	(26 806)	(28 914)	(19 378)	(25 813)	(24 126)	(27 131)	(34 274)	(30 567)	(26 260)	(17 406)	(22 031)	(31 320)	(35 118)	(39 039)	(13 103)	(20 621)	(17 898)	(19 737)	(37 163)	(20 353)	(23 650)	(18 994)	(21 038)	(21 704)	(18 667)	(22 979)	(29 229)	(30 912)	(38 515)	(41 675)	(39 866)	(39 851)	(39 122)	(37 871)	(41 105)	(42 457)	(44 468)	(40 321)	(36 989)	(42 704)	(36 658)	(35 874)	(27 890)	(25 898)	(27 207)	(27 167)	(35 909)	(34 990)	(39 978)	(54 100)	(63 010)	(56 120)	(63 343)	(78 356)	(76 820)	(91 150)	(88 516)	(89 091)	(96 340)
Income from Continuing Operations	123 386	118 789	99 620	71 850	69 721	67 843	85 217	113 905	103 668	95 650	86 611	98 107	114 667	123 219	131 733	126 764	112 877	97 886	96 389	86 208	93 288	107 812	98 128	89 219	80 281	82 288	94 999	110 586	107 577	131 071	141 451	138 478	137 939	121 488	104 151	107 173	104 500	99 865	97 595	78 199	85 141	79 166	93 204	83 633	84 852	103 781	93 527	98 273	91 977	108 000	153 576	180 508	207 976	237 009	228 620	223 029	242 217	229 855	232 483	263 252
Income to Minority Interest	(15)	(852)	(551)	237	658	1 890	2 212	2 622	3 045	3 206	3 018	2 739	2 538	2 127	1 960	1 707	1 670	1 405	885	452	(259)	(67)	296	426	(36)	(232)	(748)	(1 059)	(908)	(1 110)	(1 097)	(910)	(680)	(229)	330	601	826	666	928	693	(309)	(815)	(1 710)	(2 626)	(574)	(220)	(359)	609	(907)	(718)	(223)	(308)	(1 711)	(3 034)	(3 524)	(4 959)	(3 522)	311	671	2 721
Net Income (Common)	123 370 N/A	117 937 -4%	99 069 -16%	72 087 -27%	70 379 -2%	69 733 -1%	87 429 +25%	116 527 +33%	100 308 -14%	92 450 -8%	83 223 -10%	94 440 +13%	116 529 +23%	124 670 +7%	132 931 +7%	124 922 -6%	106 816 -14%	90 282 -15%	86 005 -5%	61 437 -29%	70 295 +14%	82 635 +18%	75 693 -8%	82 961 +10%	80 712 -3%	82 670 +2%	95 044 +15%	111 014 +17%	105 096 -5%	128 375 +22%	135 385 +5%	132 566 -2%	131 555 -1%	115 517 -12%	101 875 -12%	105 201 +3%	103 869 -1%	99 110 -5%	97 242 -2%	77 849 -20%	85 177 +9%	78 695 -8%	91 734 +17%	81 036 -12%	84 736 +5%	102 838 +21%	92 450 -10%	98 135 +6%	90 303 -8%	107 508 +19%	153 575 +43%	180 306 +17%	205 962 +14%	233 859 +14%	224 997 -4%	218 088 -3%	238 716 +9%	230 187 -4%	233 158 +1%	265 977 +14%
EPS (Diluted)	4 254.13 N/A	4 066.79 -4%	3 416.17 -16%	2 485.75 -27%	2 426.86 -2%	2 404.58 -1%	2 914.3 +21%	4 018.17 +38%	3 458.89 -14%	3 187.93 -8%	2 869.75 -10%	3 256.55 +13%	4 018.24 +23%	4 298.96 +7%	4 583.82 +7%	4 307.65 -6%	3 683.31 -14%	3 113.17 -15%	2 965.68 -5%	2 118.51 -29%	2 423.96 +14%	2 849.48 +18%	2 610.1 -8%	2 860.72 +10%	2 783.17 -3%	2 850.68 +2%	3 277.37 +15%	3 828.06 +17%	3 624 -5%	4 426.72 +22%	4 668.44 +5%	4 571.24 -2%	4 536.37 -1%	3 983.34 -12%	3 512.93 -12%	3 627.62 +3%	3 581.68 -1%	3 417.58 -5%	3 353.17 -2%	2 684.44 -20%	2 937.13 +9%	2 713.62 -8%	3 128.17 +15%	2 763.38 -12%	2 889.55 +5%	3 506.8 +21%	3 152.6 -10%	3 342.92 +6%	3 076.93 -8%	3 666.08 +19%	5 228.25 +43%	6 137.8 +17%	7 012.46 +14%	7 961.42 +14%	7 631.95 -4%	7 354.14 -4%	8 077.89 +10%	7 750.03 -4%	7 849.24 +1%	8 954.03 +14%

Income Statement Balance Sheet Cash Flow Statement

LS Electric Co Ltd
KRX:010120

Income Statement

Earnings Waterfall
LS Electric Co Ltd

Income Statement
LS Electric Co Ltd

See Also

Company

Help

Tools

Stocks

LS Electric Co Ltd KRX:010120

Income Statement

Earnings Waterfall LS Electric Co Ltd

Income Statement LS Electric Co Ltd

See Also

Company

Help

Tools

Stocks

LS Electric Co Ltd
KRX:010120

Earnings Waterfall
LS Electric Co Ltd

Income Statement
LS Electric Co Ltd