Watchlist Manager

Watchlist

Price: 4 392.8037 KRW 1 285.74% Market Closed

Market Cap: ₩1.4T

	Aprogen Inc KRX:007460	KR

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	14 550	14 430	7 307	6 148	10 295	8 257	12 039	13 486	17 405	19 347	4 560	1 181	2 593	849	1 338	442	112 109	59 929	71 672	96 616	62 378	43 070	35 684	37 162
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	15	60	1	110 470	51 149	36 553	96 616	62 378	43 070	35 684	37 162
Cash Equivalents	14 550	14 430	7 307	6 148	10 295	8 257	12 039	13 486	17 405	19 347	4 560	1 181	2 593	834	1 278	441	1 639	8 780	35 119	0	0	0	0	0
Short-Term Investments	6 982	6 683	12 847	14 389	15 755	12 506	14 027	14 882	12 161	23 611	15 011	4 600	4 492	1 104	1 051	1 121	85 718	50 271	103 191	140 847	97 431	4 390	5 000	6 500
Total Receivables	5 877	13 784	19 257	18 168	24 532	30 274	41 407	90 552	103 993	97 002	70 665	42 019	37 656	28 948	23 266	17 850	11 669	19 483	135 233	178 193	299 414	99 111	37 641	26 146
Accounts Receivables	5 693	13 490	18 934	17 278	23 702	28 156	34 792	60 192	71 585	73 942	62 528	40 270	35 111	28 174	22 383	17 831	11 550	9 149	26 662	18 651	21 315	16 449	18 325	14 582
Other Receivables	184	294	323	890	831	2 118	6 615	30 360	32 408	23 060	8 138	1 749	2 545	774	884	19	119	10 334	108 571	159 542	278 099	82 662	19 316	11 564
Inventory	2 185	3 198	4 137	4 849	6 868	8 623	12 324	20 447	19 162	27 648	17 726	5 508	3 799	4 049	4 287	4 109	4 398	5 185	17 403	17 302	20 899	61 467	60 815	62 483
Other Current Assets	1 081	549	151	4 317	3 447	1 246	9 191	14 241	6 643	11 447	97 871	221 361	3 184	945	893	708	990	1 021	1 658	1 546	4 206	3 540	5 067	2 025
Total Current Assets	30 675	38 644	43 699	47 871	60 898	60 907	88 989	153 608	159 364	179 055	205 833	274 669	51 723	35 894	30 835	24 231	214 884	135 888	329 156	434 504	484 328	211 578	144 207	134 317
PP&E Net	9 505	26 042	36 702	34 251	30 241	30 798	31 848	72 529	89 287	168 566	109 960	51 463	48 735	49 598	47 175	46 317	43 525	33 519	40 914	40 186	39 252	365 100	362 959	364 181
PP&E Gross	9 505	26 042	36 702	34 251	30 241	30 798	31 848	72 529	89 287	0	0	0	0	0	0	0	0	0	0	40 186	39 252	365 100	362 959	364 181
Accumulated Depreciation	10 350	24 431	28 211	31 017	33 648	35 666	38 737	34 068	38 572	0	0	0	0	0	0	0	0	0	0	24 646	27 652	117 911	146 717	167 989
Intangible Assets	0	0	236	300	93	13	10	7	55	3 254	1 094	534	299	279	413	413	466	82	3 632	3 833	3 045	13 419	42 114	52 707
Goodwill	0	0	0	0	0	0	1 916	2 957	2 264	0	0	0	0	0	0	0	517	10	10	10	23	0	0	0
Note Receivable	0	0	0	0	221	1 597	1 697	50	178	1 834	324	3	3	0	0	0	0	0	0	141 208	145 307	574	41 477	45 072
Long-Term Investments	2 316	3 493	12 290	14 321	13 295	32 556	33 040	47 003	65 081	43 211	19 721	11 831	7 380	6 855	7 565	7 286	7 356	220 210	228 933	210 791	148 950	5 441	2 502	9 844
Other Long-Term Assets	146	989	1 346	1 516	1 691	2 772	3 029	3 904	4 275	14 090	13 676	3 878	6 354	410	494	330	238	5 448	51 799	3 777	3 208	3 742	1 169	3 848
Other Assets	0	0	0	0	0	0	1 916	2 957	2 264	0	0	0	0	0	0	0	517	10	10	10	23	0	0	0
Total Assets	42 641 N/A	69 168 +62%	94 274 +36%	98 259 +4%	106 438 +8%	128 642 +21%	160 530 +25%	280 057 +74%	320 505 +14%	410 010 +28%	350 608 -14%	342 378 -2%	114 495 -67%	93 037 -19%	86 481 -7%	78 577 -9%	266 986 +240%	395 156 +48%	654 444 +66%	834 308 +27%	824 112 -1%	599 853 -27%	594 428 -1%	609 968 +3%
Liabilities
Accounts Payable	4 136	5 360	6 779	4 181	6 838	1 292	5 028	12 454	15 581	30 556	42 448	7 712	6 219	2 965	1 170	1 324	1 497	889	1 449	1 421	1 613	4 186	2 734	3 423
Accrued Liabilities	1 297	1 805	2 683	3 725	3 905	3 553	4 823	5 484	1 052	5 880	6 944	3 877	1 973	499	1 007	798	570	248	970	1 092	1 576	4 117	2 556	2 683
Short-Term Debt	2 362	20 050	31 944	39 908	46 221	66 417	59 670	97 438	105 158	106 863	44 479	53 451	22 741	29 915	34 216	35 482	10 590	10 000	13 167	12 470	12 089	49 763	24 026	23 298
Current Portion of Long-Term Debt	61	2 389	755	6 298	4 796	648	3 687	10 739	13 274	13 928	66 443	31 276	34 900	17 174	4 801	333	37 840	66 910	63 633	46 523	66 511	8 610	68 102	58 078
Other Current Liabilities	2 686	3 340	2 400	5 819	6 248	6 016	9 493	24 461	21 993	35 160	118 844	236 985	25 092	24 933	13 172	4 789	4 446	21 781	29 444	23 588	28 969	23 257	28 222	25 478
Total Current Liabilities	10 542	32 943	44 561	59 930	68 008	77 925	82 701	150 576	157 057	192 387	279 157	333 300	90 925	75 485	54 365	42 727	54 943	99 827	108 664	85 094	110 759	89 933	125 640	112 959
Long-Term Debt	10 551	14 388	27 173	14 053	9 845	14 816	15 989	9 188	37 362	93 727	39 017	14 920	18 942	0	667	333	50 214	92 570	8 152	26 661	378	31 822	32 288	32 327
Deferred Income Tax	702	1 675	2 670	794	1 610	2 035	1 699	7 423	6 841	12 069	0	0	0	0	0	0	11 933	6 797	0	0	1 575	5 322	5 375	6 590
Minority Interest	0	0	0	0	0	0	2 067	889	1 026	17 191	30 040	47 290	0	0	0	0	0	0	223 604	371 062	368 412	245 910	269 888	281 457
Other Liabilities	700	1 349	1 488	1 331	994	535	919	620	1 194	31 200	26 117	1 443	770	1 187	589	200	340	450	10 675	32 513	7 038	11 773	13 436	18 001
Total Liabilities	22 495 N/A	50 356 +124%	75 892 +51%	76 108 +0%	80 457 +6%	95 310 +18%	103 376 +8%	168 696 +63%	203 481 +21%	312 193 +53%	314 251 +1%	302 374 -4%	110 637 -63%	76 672 -31%	55 621 -27%	43 260 -22%	117 430 +171%	199 644 +70%	351 095 +76%	515 330 +47%	488 161 -5%	384 761 -21%	446 628 +16%	451 335 +1%
Equity
Common Stock	4 300	4 300	4 300	4 300	4 300	4 300	5 064	7 590	7 590	7 841	7 854	14 355	5 213	5 213	7 984	8 463	24 887	45 951	76 863	91 473	99 578	126 834	132 419	152 062
Retained Earnings	14 027	16 577	18 627	22 467	26 540	33 116	39 711	48 951	53 349	58 582	9 522	2 907	38 901	26 702	23 194	2 407	4 382	28 263	16 484	85 366	105 252	293 005	358 604	417 299
Additional Paid In Capital	1 820	1 820	1 820	2 066	2 260	2 384	5 861	23 663	24 359	27 692	17 688	21 667	30 555	30 862	39 079	17 553	113 407	184 224	263 621	340 627	371 044	431 641	472 951	512 887
Unrealized Security Profit/Loss	0	96	236	325	127	95	242	24 183	24 752	3 212	5 444	121	17	17	17	81	94	13 375	27 625	35 661	37 479	5 421	10 019	12 555
Treasury Stock	0	3 966	6 586	6 993	6 993	6 373	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	98 084	98 115	98 115
Other Equity	0	14	14	14	0	0	6 761	6 974	6 974	6 915	6 737	6 769	6 974	6 974	6 974	6 974	6 974	6 974	6 974	7 908	8 064	42 285	10 870	3 457
Total Equity	20 147 N/A	18 812 -7%	18 382 -2%	22 152 +21%	25 981 +17%	33 332 +28%	57 154 +71%	111 361 +95%	117 024 +5%	97 818 -16%	36 358 -63%	40 004 +10%	3 858 -90%	16 365 +324%	30 860 +89%	35 317 +14%	149 556 +323%	195 512 +31%	303 349 +55%	318 978 +5%	335 951 +5%	215 092 -36%	147 800 -31%	158 634 +7%
Total Liabilities & Equity	42 641 N/A	69 168 +62%	94 274 +36%	98 259 +4%	106 438 +8%	128 642 +21%	160 530 +25%	280 057 +74%	320 505 +14%	410 010 +28%	350 608 -14%	342 378 -2%	114 495 -67%	93 037 -19%	86 481 -7%	78 577 -9%	266 986 +240%	395 156 +48%	654 444 +66%	834 308 +27%	824 112 -1%	599 853 -27%	594 428 -1%	609 968 +3%
Shares Outstanding
Common Shares Outstanding	1	1	1	1	1	1	1	1	1	1	1	2	3	3	5	6	17	31	51	61	66	233	244	283

Income Statement Balance Sheet Cash Flow Statement

Aprogen Inc
KRX:007460

Balance Sheet

Balance Sheet Decomposition
Aprogen Inc

Balance Sheet
Aprogen Inc

See Also

Company

Help

Tools

Stocks

Aprogen Inc KRX:007460

Balance Sheet

Balance Sheet Decomposition Aprogen Inc

Balance Sheet Aprogen Inc

See Also

Company

Help

Tools

Stocks

Aprogen Inc
KRX:007460

Balance Sheet Decomposition
Aprogen Inc

Balance Sheet
Aprogen Inc