Income Statement

Revenue

+97%

+190%

10Y

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	201 363	0	0	0	225 558	0	0	59 011	236 236	0	0	107 035	203 887	141 668	184 868	176 334	171 496	164 984	159 503	153 923	147 442	145 027	138 852	132 963	128 043	122 835	123 369	125 279	123 835	123 554	122 171	122 505	129 205	135 021	142 108	146 057	145 305	142 467	136 763	129 726	122 753	115 829	111 469	109 524	105 637	108 542	115 607	134 611	185 284	248 726	312 428	365 194	392 751	403 388	413 875	426 033	429 413	420 785	0	0
Revenue	10 359 600 N/A	11 011 664 +6%	11 669 410 +6%	11 863 157 +2%	12 351 573 +4%	12 238 740 -1%	12 142 975 -1%	11 989 996 -1%	11 881 204 -1%	11 737 638 -1%	11 589 404 -1%	11 463 845 -1%	11 393 581 -1%	11 327 792 -1%	11 040 214 -3%	10 965 400 -1%	10 883 348 -1%	10 646 875 -2%	10 452 992 -2%	10 251 642 -2%	9 999 749 -2%	9 886 293 -1%	9 209 061 -7%	8 745 930 -5%	8 507 515 -3%	8 429 171 -1%	8 896 448 +6%	9 233 885 +4%	9 418 330 +2%	9 529 415 +1%	9 756 701 +2%	9 902 474 +1%	10 092 726 +2%	10 050 149 0%	10 071 307 +0%	10 060 705 0%	10 151 760 +1%	10 324 326 +2%	10 230 933 -1%	10 312 118 +1%	10 444 316 +1%	10 771 707 +3%	11 608 716 +8%	12 369 222 +7%	13 089 102 +6%	13 893 589 +6%	14 677 171 +6%	15 205 480 +4%	17 491 338 +15%	19 876 464 +14%	28 364 290 +43%	30 519 491 +8%	24 480 743 -20%	30 425 770 +24%	25 232 260 -17%	26 303 897 +4%	27 544 663 +5%	28 513 209 +4%	28 953 360 +2%	29 940 636 +3%
Gross Profit
Cost of Revenue	(9 070 382)	(9 665 711)	(10 394 062)	(10 631 751)	(11 137 710)	(11 015 022)	(10 830 277)	(10 624 797)	(10 536 170)	(10 415 651)	(10 287 251)	(10 110 964)	(10 025 195)	(9 957 724)	(9 708 822)	(9 657 066)	(9 565 095)	(9 354 954)	(9 117 471)	(8 922 938)	(8 651 928)	(8 500 560)	(7 925 983)	(7 534 840)	(7 369 628)	(7 321 069)	(7 733 523)	(8 000 508)	(8 163 299)	(8 273 122)	(8 469 954)	(8 621 418)	(8 832 418)	(8 796 680)	(8 832 006)	(8 825 653)	(8 906 143)	(9 072 084)	(9 006 777)	(9 074 235)	(9 152 917)	(9 414 644)	(10 115 166)	(10 812 074)	(11 463 723)	(12 226 531)	(12 982 478)	(13 421 919)	(15 611 056)	(17 837 505)	(25 556 477)	(27 615 971)	(22 113 378)	(27 446 826)	(22 706 519)	(23 804 341)	(24 883 462)	(25 730 839)	(26 309 198)	(27 171 473)
Gross Profit	1 289 218 N/A	1 345 953 +4%	1 275 348 -5%	1 231 406 -3%	1 213 863 -1%	1 223 718 +1%	1 312 698 +7%	1 365 199 +4%	1 345 034 -1%	1 321 987 -2%	1 302 153 -2%	1 352 881 +4%	1 368 386 +1%	1 370 068 +0%	1 331 392 -3%	1 308 334 -2%	1 318 253 +1%	1 291 921 -2%	1 335 521 +3%	1 328 704 -1%	1 347 821 +1%	1 385 733 +3%	1 283 078 -7%	1 211 090 -6%	1 137 887 -6%	1 108 102 -3%	1 162 925 +5%	1 233 377 +6%	1 255 031 +2%	1 256 293 +0%	1 286 747 +2%	1 281 056 0%	1 260 308 -2%	1 253 469 -1%	1 239 301 -1%	1 235 052 0%	1 245 617 +1%	1 252 242 +1%	1 224 156 -2%	1 237 883 +1%	1 291 399 +4%	1 357 063 +5%	1 493 550 +10%	1 557 148 +4%	1 625 379 +4%	1 667 058 +3%	1 694 693 +2%	1 783 561 +5%	1 880 282 +5%	2 038 959 +8%	2 807 813 +38%	2 903 520 +3%	2 367 365 -18%	2 978 944 +26%	2 525 741 -15%	2 499 556 -1%	2 661 201 +6%	2 782 370 +5%	2 644 162 -5%	2 769 163 +5%
Operating Income
Operating Expenses	(815 747)	(860 923)	(849 581)	(971 781)	(955 909)	(973 429)	(998 846)	(952 786)	(1 011 268)	(1 030 183)	(1 040 681)	(1 008 032)	(989 971)	(994 682)	(978 439)	(988 456)	(998 430)	(1 001 675)	(1 041 680)	(1 041 462)	(1 033 512)	(1 012 739)	(939 352)	(905 625)	(859 448)	(838 902)	(842 547)	(848 697)	(852 830)	(850 543)	(858 868)	(866 037)	(899 981)	(917 717)	(937 991)	(952 135)	(975 771)	(993 028)	(971 668)	(966 058)	(954 838)	(968 669)	(1 028 121)	(1 077 589)	(1 146 902)	(1 169 746)	(1 221 282)	(1 274 815)	(1 328 108)	(1 380 834)	(1 784 648)	(1 811 772)	(1 466 816)	(1 832 552)	(1 511 774)	(1 527 488)	(1 574 331)	(1 631 076)	(1 631 513)	(1 681 857)
Selling, General & Administrative	(752 321)	(887 499)	(913 235)	(941 274)	(864 493)	(963 539)	(975 727)	(969 811)	(917 314)	(969 570)	(980 068)	(960 592)	(898 219)	(927 113)	(885 071)	(893 727)	(894 667)	(893 309)	(930 205)	(925 668)	(918 185)	(897 471)	(831 443)	(800 663)	(758 281)	(742 434)	(743 908)	(751 043)	(755 028)	(751 778)	(759 476)	(765 073)	(800 314)	(815 515)	(834 237)	(841 978)	(847 754)	(867 925)	(838 597)	(830 503)	(815 715)	(829 452)	(888 275)	(937 907)	(1 003 914)	(1 039 289)	(1 075 193)	(1 125 878)	(1 164 188)	(1 210 956)	(1 570 366)	(1 590 373)	(1 285 079)	(1 604 428)	(1 315 079)	(1 323 436)	(1 367 158)	(1 419 707)	(1 415 011)	(1 462 054)
Research & Development	(31 326)	0	0	0	(34 222)	0	0	(9 145)	(35 432)	0	0	(18 194)	(35 000)	(27 027)	(39 280)	(41 517)	(45 948)	(50 239)	(53 188)	(56 826)	(59 742)	(59 467)	(55 914)	(54 356)	(51 742)	(49 219)	(49 260)	(48 573)	(47 328)	(49 072)	(50 290)	(52 402)	(53 412)	(55 218)	(55 544)	(57 175)	(60 297)	(63 723)	(68 773)	(72 103)	(76 066)	(74 989)	(74 707)	(73 691)	(73 071)	(73 399)	(74 209)	(75 646)	(84 536)	(88 521)	(112 680)	(117 936)	(97 561)	(121 055)	(102 571)	(105 326)	(107 563)	(107 885)	(111 174)	(111 620)
Depreciation & Amortization	(40 325)	0	0	0	(57 194)	0	0	(14 940)	(58 522)	0	0	(29 246)	(56 752)	(40 542)	(54 088)	(53 212)	(57 815)	(58 127)	(58 287)	(58 968)	(55 585)	(55 801)	(51 995)	(50 606)	(49 425)	(47 249)	(49 379)	(49 081)	(50 474)	(49 693)	(49 102)	(48 562)	(46 255)	(46 984)	(48 210)	(52 982)	(67 720)	(61 380)	(64 298)	(63 452)	(63 057)	(64 228)	(65 139)	(65 991)	(69 917)	(70 793)	(71 880)	(73 291)	(79 435)	(81 380)	(102 586)	(105 017)	(84 196)	(107 089)	(93 183)	(97 395)	(99 610)	(103 056)	(104 900)	(107 575)
Other Operating Expenses	8 225	26 576	63 654	(30 507)	0	(9 890)	(23 119)	41 110	0	(60 613)	(60 613)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13 735	0	0	51	23	984	1 554	20	20	(941)	(1 331)	0	(428)	(428)	(608)
Operating Income	473 471 N/A	485 030 +2%	425 767 -12%	259 625 -39%	257 954 -1%	250 289 -3%	313 852 +25%	412 413 +31%	333 766 -19%	291 804 -13%	261 472 -10%	344 849 +32%	378 415 +10%	375 386 -1%	352 953 -6%	319 878 -9%	319 823 0%	290 246 -9%	293 841 +1%	287 242 -2%	314 309 +9%	372 994 +19%	343 726 -8%	305 465 -11%	278 439 -9%	269 200 -3%	320 378 +19%	384 680 +20%	402 201 +5%	405 750 +1%	427 879 +5%	415 019 -3%	360 327 -13%	335 752 -7%	301 310 -10%	282 917 -6%	269 846 -5%	259 214 -4%	252 488 -3%	271 825 +8%	336 561 +24%	388 394 +15%	465 429 +20%	479 559 +3%	478 477 0%	497 312 +4%	473 411 -5%	508 746 +7%	552 174 +9%	658 125 +19%	1 023 165 +55%	1 091 748 +7%	900 549 -18%	1 146 392 +27%	1 013 967 -12%	972 068 -4%	1 086 870 +12%	1 151 294 +6%	1 012 649 -12%	1 087 306 +7%
Pre-Tax Income
Interest Income Expense	(85 727)	(102 983)	(94 254)	(163 985)	155 408	(99 736)	(92 462)	(19 854)	92 600	(46 071)	(46 967)	(17 634)	(91 516)	(20 666)	9 445	(49 176)	(94 147)	(89 971)	(153 630)	(318 996)	(246 525)	(196 065)	(140 793)	83 117	8 976	106 984	70 548	45 376	121 228	93 600	151 733	90 966	(28 752)	(43 323)	(130 673)	(116 910)	(56 812)	(302 795)	(161 139)	(54 592)	27 701	291 326	308 836	188 065	137 742	218 595	(76 139)	(183 995)	7 965	(283 803)	(400 753)	(355 843)	(407 664)	(613 752)	(400 519)	(328 258)	(889 013)	(898 829)	(717 605)	(909 411)
Non-Reccuring Items	(4 378)	0	0	0	0	0	0	(1 316)	0	0	0	(11 919)	(47 113)	(11 225)	(5 172)	(3 330)	(5 607)	(5 865)	(5 088)	(8 260)	(4 031)	(8 607)	(18 915)	(16 557)	(45 547)	(45 595)	(46 036)	(50 528)	(28 794)	(23 122)	(36 750)	(42 299)	(130 114)	(88 142)	(70 703)	(60 283)	(41 202)	(83 423)	(78 103)	(77 807)	47 361	46 034	38 474	38 196	12 353	0	10 881	9 045	435 563	(38 062)	(18 315)	(16 734)	87 575	85 987	69 049	72 045	(5 403)	(3 815)	(1 407)	(3 774)
Gain/Loss on Disposition of Assets	(1 935)	0	0	0	(8 334)	0	0	(729)	3 434	0	0	(5 623)	(3 446)	(7 242)	(6 910)	(7 191)	(6 185)	(5 250)	(6 330)	3 855	9 077	9 707	9 191	1 056	(3 083)	5 242	2 742	3 161	8 126	(1 877)	708	(642)	(7 640)	(6 507)	(6 598)	(7 036)	14 198	13 106	13 122	13 413	(8 163)	(7 710)	(8 310)	(7 778)	(6 087)	(5 316)	(2 782)	(2 273)	(2 815)	5 372	10 987	9 617	941	1 243	(5 384)	(7 320)	(4 440)	(4 821)	(8 092)	(3 592)
Total Other Income	(30 041)	(22 420)	(20 508)	(18 494)	(297 581)	(37 126)	(37 180)	(37 685)	(152 242)	(55 080)	(122 118)	(110 131)	(10 021)	(75 671)	(11 006)	(24 815)	(62 209)	(64 342)	(63 462)	(12 704)	(55 801)	(90 707)	(86 331)	(146 531)	(35 751)	(111 729)	(85 667)	(76 533)	(128 586)	(73 260)	(121 890)	(75 688)	87 042	46 576	124 650	105 493	(26 337)	199 764	39 014	(50 858)	(100 389)	(359 951)	(329 988)	(234 166)	(222 223)	(233 754)	24 965	261 170	6 727	277 551	183 477	(48 103)	59 641	129 294	91 056	41 379	378 263	409 214	275 983	413 523
Pre-Tax Income	351 390 N/A	359 627 +2%	311 005 -14%	77 146 -75%	107 447 +39%	113 427 +6%	184 210 +62%	352 829 +92%	277 558 -21%	190 653 -31%	92 387 -52%	199 542 +116%	226 319 +13%	260 582 +15%	339 310 +30%	235 366 -31%	151 675 -36%	124 818 -18%	65 331 -48%	(48 863) N/A	17 029 N/A	87 322 +413%	106 878 +22%	226 550 +112%	203 034 -10%	224 102 +10%	261 965 +17%	306 156 +17%	374 175 +22%	401 091 +7%	421 680 +5%	387 356 -8%	280 863 -27%	244 356 -13%	217 986 -11%	204 181 -6%	159 693 -22%	85 866 -46%	65 382 -24%	101 981 +56%	303 071 +197%	358 093 +18%	474 441 +32%	463 876 -2%	400 262 -14%	476 837 +19%	430 336 -10%	592 693 +38%	999 614 +69%	619 183 -38%	798 561 +29%	680 685 -15%	641 042 -6%	749 164 +17%	768 169 +3%	749 914 -2%	566 277 -24%	653 043 +15%	561 528 -14%	584 052 +4%
Net Income
Tax Provision	(47 689)	(52 697)	(39 977)	(18 789)	(48 356)	(48 222)	(66 136)	(83 842)	(61 262)	(46 613)	(29 145)	(52 718)	(44 996)	(51 490)	(89 580)	(54 644)	(37 381)	(32 656)	(3 295)	(23 372)	(55 038)	(57 942)	(52 792)	(57 100)	(29 183)	(33 339)	(47 094)	(53 612)	(44 848)	(49 607)	(49 478)	(30 754)	(47 355)	(48 932)	(49 267)	(66 533)	(63 905)	(65 093)	(44 153)	(47 134)	(107 730)	(106 607)	(121 895)	(112 420)	(46 936)	(45 689)	(56 981)	(132 904)	(148 791)	(138 557)	(163 693)	(126 291)	(63 646)	(79 328)	(110 247)	(86 125)	(169 434)	(207 529)	(186 343)	(177 266)
Income from Continuing Operations	303 701	306 930	271 028	58 357	59 091	65 205	118 074	268 987	216 296	144 040	63 242	146 824	181 323	209 092	249 730	180 722	114 294	92 162	62 036	(72 235)	(38 009)	29 380	54 086	169 450	173 851	190 763	214 871	252 544	329 327	351 484	372 202	356 602	233 508	195 424	168 719	137 648	95 788	20 773	21 229	54 847	195 341	251 486	352 546	351 456	353 326	431 148	373 355	459 789	850 823	480 626	634 868	554 394	577 396	669 836	657 922	663 789	396 843	445 514	375 185	406 786
Income to Minority Interest	(73 547)	(69 700)	(50 830)	(15 966)	(3 570)	(8 877)	(22 142)	(49 127)	(43 586)	(29 316)	(17 618)	(33 300)	(44 077)	(50 375)	(59 027)	(51 959)	(47 149)	(39 247)	(41 155)	(31 929)	(38 302)	(47 568)	(44 944)	(46 817)	(48 664)	(53 373)	(60 203)	(68 818)	(67 975)	(82 790)	(91 791)	(91 127)	(89 291)	(78 730)	(66 943)	(65 921)	(66 731)	(60 074)	(62 806)	(55 310)	(67 693)	(67 986)	(102 155)	(92 474)	(74 102)	(81 801)	(50 235)	(57 743)	(54 436)	(64 480)	(118 866)	(134 034)	(134 944)	(184 876)	(161 087)	(161 061)	(154 181)	(158 401)	(169 878)	(182 062)
Net Income (Common)	245 313 N/A	252 853 +3%	284 118 +12%	103 131 -64%	117 635 +14%	116 597 -1%	100 414 -14%	224 342 +123%	170 150 -24%	112 164 -34%	42 846 -62%	110 746 +158%	123 016 +11%	141 422 +15%	170 673 +21%	102 022 -40%	44 996 -56%	27 816 -38%	(5 572) N/A	(132 632) -2 280%	(98 658) +26%	(35 440) +64%	23 766 N/A	145 750 +513%	168 166 +15%	195 001 +16%	202 246 +4%	232 247 +15%	296 857 +28%	569 588 +92%	555 391 -2%	542 766 -2%	404 149 -26%	95 664 -76%	89 794 -6%	56 163 -37%	25 331 -55%	(42 072) N/A	(43 497) -3%	(2 333) +95%	126 850 N/A	182 843 +44%	248 200 +36%	256 293 +3%	277 785 +8%	347 269 +25%	321 016 -8%	400 687 +25%	793 254 +98%	411 884 -48%	509 409 +24%	410 967 -19%	435 964 +6%	476 234 +9%	489 063 +3%	496 864 +2%	237 334 -52%	284 023 +20%	203 660 -28%	224 233 +10%
EPS (Diluted)	8 761.17 N/A	9 030.46 +3%	10 147.07 +12%	3 683.25 -64%	4 201.25 +14%	4 164.17 -1%	3 586.21 -14%	8 012.21 +123%	6 076.78 -24%	4 005.85 -34%	1 530.21 -62%	3 955.21 +158%	4 393.42 +11%	5 050.78 +15%	6 095.46 +21%	3 643.64 -40%	1 607 -56%	993.42 -38%	-199 N/A	-4 736.85 -2 280%	-3 523.5 +26%	-1 265.71 +64%	848.78 N/A	5 205.35 +513%	6 005.92 +15%	6 964.32 +16%	7 223.07 +4%	8 294.53 +15%	10 602.03 +28%	20 342.42 +92%	19 835.39 -2%	19 384.5 -2%	14 433.89 -26%	3 416.57 -76%	3 206.92 -6%	2 005.82 -37%	904.67 -55%	-1 502.57 N/A	-1 553.46 -3%	-83.32 +95%	4 530.35 N/A	6 530.1 +44%	8 938.64 +37%	9 230.1 +3%	10 004.11 +8%	12 506.5 +25%	11 561.03 -8%	14 440.74 +25%	28 644.73 +98%	15 000.16 -48%	18 551.87 +24%	14 966.77 -19%	15 880.55 +6%	17 401.72 +10%	17 883.25 +3%	18 168.5 +2%	8 676.99 -52%	10 385.68 +20%	7 447.1 -28%	8 084.86 +9%

Income Statement Balance Sheet Cash Flow Statement

LS Corp
KRX:006260

Income Statement

Earnings Waterfall
LS Corp

Income Statement
LS Corp

See Also

Company

Help

Tools

Stocks

LS Corp KRX:006260

Income Statement

Earnings Waterfall LS Corp

Income Statement LS Corp

See Also

Company

Help

Tools

Stocks

LS Corp
KRX:006260

Earnings Waterfall
LS Corp

Income Statement
LS Corp