Balance Sheet

Assets

+36%

+71%

10Y

Currency: KRW

	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	47 738	45 268	80 600	76 265	133 345	120 421	108 898	97 878	124 013	133 112	313 570	265 530	313 793	348 294	477 733
Cash Equivalents	47 738	45 268	80 600	76 265	133 345	120 421	108 898	97 878	124 013	133 112	313 570	265 530	313 793	348 294	477 733
Short-Term Investments	130 882	83 192	28 239	45 605	47 747	74 498	197 955	174 252	225 341	238 316	159 683	81 804	200 329	312 914	395 471
Total Receivables	224 736	236 144	237 384	293 070	267 888	319 919	249 193	331 184	570 361	656 575	653 356	869 333	953 645	1 062 596	1 094 762
Accounts Receivables	206 240	200 916	213 783	281 602	256 381	301 427	235 577	320 640	538 317	624 639	617 758	840 256	902 282	962 839	986 661
Other Receivables	18 496	35 228	23 601	11 468	11 507	18 492	13 616	10 544	32 044	31 936	35 598	29 077	51 363	99 757	108 101
Inventory	110 344	102 860	103 121	139 319	137 863	142 894	141 339	170 254	247 839	245 188	360 848	404 346	375 499	416 148	435 862
Other Current Assets	42 541	64 802	140 378	145 046	179 702	148 133	88 850	114 149	231 664	167 188	113 870	152 341	227 625	206 100	229 805
Total Current Assets	556 240	532 266	589 722	699 306	766 545	805 866	786 236	887 716	1 399 218	1 440 380	1 601 328	1 773 353	2 070 892	2 346 052	2 633 633
PP&E Net	279 772	297 368	296 761	316 092	399 060	418 068	373 044	383 466	572 713	609 715	647 803	742 549	757 476	879 760	887 978
PP&E Gross	279 772	297 368	296 761	316 092	399 060	418 068	373 044	383 466	572 713	609 715	647 803	742 549	757 476	879 760	887 978
Accumulated Depreciation	186 746	200 448	235 605	284 007	338 594	381 807	409 086	467 686	806 062	832 446	941 313	1 083 522	1 180 277	1 316 439	1 423 153
Intangible Assets	10 096	11 677	8 036	8 195	9 657	18 593	17 520	18 675	20 329	18 829	17 505	43 153	38 320	34 580	37 881
Goodwill	11 356	11 356	11 356	11 356	11 356	11 356	11 356	0	0	0	0	2 658	2 658	2 658	2 658
Note Receivable	773	976	931	657	829	990	703	0	0	0	0	0	0	0	322
Long-Term Investments	245 192	267 663	307 372	340 165	355 646	373 207	396 743	409 761	236 312	236 437	253 827	299 414	284 305	280 833	303 899
Other Long-Term Assets	4 542	4 081	4 049	3 668	5 176	4 263	3 860	30 820	45 055	33 596	47 030	70 510	82 083	154 980	130 707
Other Assets	11 356	11 356	11 356	11 356	11 356	11 356	11 356	0	0	0	0	2 658	2 658	2 658	2 658
Total Assets	1 107 971 N/A	1 125 388 +2%	1 218 227 +8%	1 379 439 +13%	1 548 270 +12%	1 632 343 +5%	1 589 462 -3%	1 730 437 +9%	2 273 627 +31%	2 338 957 +3%	2 567 493 +10%	2 931 637 +14%	3 235 734 +10%	3 698 864 +14%	3 997 078 +8%
Liabilities
Accounts Payable	179 500	175 463	150 155	219 289	196 927	191 692	161 971	222 893	282 959	317 541	347 615	483 767	514 880	510 532	559 967
Accrued Liabilities	8 852	8 805	9 914	9 577	11 344	15 695	16 435	22 453	40 669	48 766	45 125	49 255	57 685	60 132	68 903
Short-Term Debt	204 515	183 543	204 264	193 327	217 517	210 319	173 699	177 190	235 802	276 639	383 913	383 475	319 075	274 629	261 145
Current Portion of Long-Term Debt	13 308	12 366	24	28	4 700	11 685	12 524	26 999	13 361	8 780	13 697	10 352	37 742	42 165	41 447
Other Current Liabilities	41 925	45 982	83 551	78 102	125 887	89 194	75 012	90 148	156 623	122 333	108 173	165 603	186 697	254 750	238 952
Total Current Liabilities	448 099	426 159	447 909	500 323	556 374	518 585	439 642	539 683	729 414	774 060	898 523	1 092 452	1 116 079	1 142 207	1 170 415
Long-Term Debt	30 993	16 838	4 761	11 002	51 259	50 189	34 001	0	30 912	21 989	36 974	40 668	6 664	5 829	5 456
Deferred Income Tax	59 385	63 105	75 275	91 383	102 747	126 728	77 844	76 700	36 175	30 843	28 679	38 307	44 879	68 090	76 133
Minority Interest	7 717	8 813	8 394	9 040	11 346	12 451	12 106	17 258	18 211	15 648	16 708	71 420	80 683	97 492	99 121
Other Liabilities	13 563	22 879	24 149	28 577	26 195	26 338	27 236	91 238	98 407	86 897	84 843	54 202	58 994	85 490	93 412
Total Liabilities	559 756 N/A	537 794 -4%	560 487 +4%	640 326 +14%	747 920 +17%	734 290 -2%	590 830 -20%	724 879 +23%	913 120 +26%	929 437 +2%	1 065 727 +15%	1 297 047 +22%	1 307 298 +1%	1 399 108 +7%	1 444 537 +3%
Equity
Common Stock	16 933	16 933	16 933	16 933	16 933	16 933	16 933	16 933	24 102	24 102	24 102	23 224	23 224	23 224	23 224
Retained Earnings	378 628	427 720	495 803	578 375	638 144	734 600	855 606	867 493	912 001	972 189	1 036 379	1 174 850	1 470 361	1 782 997	2 044 948
Additional Paid In Capital	134 583	134 583	134 583	134 583	134 583	134 583	134 583	143 886	459 660	459 660	459 660	459 660	459 660	459 660	459 660
Unrealized Security Profit/Loss	12 679	8 124	12 314	9 311	8 241	7 623	133	3 743	11 898	11 112	965	2 628	3 830	8 353	13 460
Treasury Stock	0	0	0	0	0	0	0	0	0	12 701	12 701	4 608	4 662	4 662	4 662
Other Equity	5 392	235	1 893	88	2 450	4 314	8 357	19 011	23 358	22 618	6 640	15 909	16 317	30 183	15 909
Total Equity	548 214 N/A	587 594 +7%	657 739 +12%	739 113 +12%	800 350 +8%	898 053 +12%	998 632 +11%	1 005 558 +1%	1 360 507 +35%	1 409 520 +4%	1 501 766 +7%	1 634 590 +9%	1 928 436 +18%	2 299 756 +19%	2 552 541 +11%
Total Liabilities & Equity	1 107 971 N/A	1 125 388 +2%	1 218 227 +8%	1 379 439 +13%	1 548 270 +12%	1 632 343 +5%	1 589 462 -3%	1 730 437 +9%	2 273 627 +31%	2 338 957 +3%	2 567 493 +10%	2 931 637 +14%	3 235 734 +10%	3 698 864 +14%	3 997 078 +8%
Shares Outstanding
Common Shares Outstanding	34	34	34	34	34	34	34	34	46	46	46	46	46	46	46

Income Statement Balance Sheet Cash Flow Statement

SL Corp
KRX:005850

Balance Sheet

Balance Sheet Decomposition
SL Corp

Balance Sheet
SL Corp

See Also

Company

Help

Tools

Stocks

SL Corp KRX:005850

Balance Sheet

Balance Sheet Decomposition SL Corp

Balance Sheet SL Corp

See Also

Company

Help

Tools

Stocks

SL Corp
KRX:005850

Balance Sheet Decomposition
SL Corp

Balance Sheet
SL Corp