LG Corp
KRX:003550
Balance Sheet
Balance Sheet Decomposition
LG Corp
LG Corp
Balance Sheet
LG Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
255 927
|
1 250 001
|
2 715 146
|
3 649 630
|
4 398 061
|
2 770 945
|
3 679 568
|
5 422 394
|
382 340
|
349 973
|
441 265
|
508 366
|
979 943
|
814 597
|
1 221 018
|
1 301 090
|
1 728 213
|
1 397 200
|
1 897 499
|
2 948 665
|
2 919 872
|
2 934 986
|
778 904
|
2 700 177
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 258
|
2 726
|
2 071
|
2 597
|
3 428
|
506
|
3 151
|
320
|
166
|
215
|
940
|
684
|
2 294
|
|
| Cash Equivalents |
255 927
|
1 250 001
|
2 715 146
|
3 649 630
|
4 398 061
|
2 770 945
|
3 679 568
|
5 422 394
|
382 340
|
349 973
|
441 265
|
506 108
|
977 217
|
812 526
|
1 218 421
|
1 297 662
|
1 727 707
|
1 394 049
|
1 897 179
|
2 948 499
|
2 919 657
|
2 934 046
|
778 220
|
2 697 883
|
|
| Short-Term Investments |
162 585
|
214 683
|
697 468
|
886 212
|
519 855
|
330 218
|
1 146 279
|
2 599 650
|
163 283
|
155 882
|
130 974
|
162 094
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 442
|
1 932 668
|
2 344
|
|
| Total Receivables |
223 836
|
4 966 331
|
8 875 035
|
7 126 069
|
7 419 147
|
7 594 075
|
9 674 034
|
10 852 486
|
1 460 299
|
1 891 178
|
2 053 684
|
2 206 867
|
2 261 362
|
2 608 313
|
2 467 103
|
2 900 285
|
3 312 580
|
2 995 877
|
1 878 182
|
1 591 254
|
1 567 962
|
1 951 210
|
2 296 263
|
2 137 018
|
|
| Accounts Receivables |
181 817
|
4 317 869
|
7 919 221
|
5 862 853
|
6 570 107
|
6 564 309
|
8 348 047
|
9 437 044
|
1 396 874
|
1 827 908
|
1 995 756
|
2 127 013
|
2 183 011
|
2 525 672
|
2 395 025
|
2 817 950
|
3 222 061
|
2 963 802
|
1 787 872
|
1 544 382
|
1 464 470
|
1 838 111
|
2 183 711
|
2 033 059
|
|
| Other Receivables |
42 019
|
648 462
|
955 814
|
1 263 216
|
849 040
|
1 029 766
|
1 325 987
|
1 415 442
|
63 425
|
63 270
|
57 928
|
79 854
|
78 351
|
82 641
|
72 078
|
82 335
|
90 519
|
32 075
|
90 310
|
46 872
|
103 492
|
113 099
|
112 552
|
103 959
|
|
| Inventory |
103 001
|
3 909 189
|
6 874 340
|
7 010 514
|
7 248 448
|
7 378 438
|
7 586 044
|
8 866 196
|
187 242
|
245 653
|
326 842
|
436 984
|
330 375
|
307 655
|
343 518
|
322 857
|
109 989
|
116 148
|
62 402
|
41 682
|
54 019
|
58 204
|
70 181
|
50 765
|
|
| Other Current Assets |
12 504
|
789 337
|
730 875
|
919 807
|
1 245 689
|
1 487 865
|
2 210 681
|
2 776 502
|
113 854
|
158 637
|
90 324
|
92 804
|
137 992
|
120 641
|
123 921
|
138 883
|
217 027
|
103 860
|
100 974
|
1 314 320
|
1 006 081
|
127 550
|
121 454
|
173 828
|
|
| Total Current Assets |
757 854
|
11 129 541
|
19 892 864
|
19 592 232
|
20 831 200
|
19 561 541
|
24 296 606
|
30 517 228
|
2 307 018
|
2 801 323
|
3 043 089
|
3 407 115
|
3 709 672
|
3 851 206
|
4 155 560
|
4 663 115
|
5 367 809
|
4 613 085
|
3 939 057
|
5 895 921
|
5 547 934
|
5 083 392
|
5 199 470
|
5 064 132
|
|
| PP&E Net |
533 717
|
13 502 242
|
23 479 593
|
20 779 082
|
25 130 637
|
26 249 479
|
25 498 089
|
28 823 367
|
1 846 400
|
2 062 827
|
2 283 455
|
2 383 257
|
2 362 352
|
2 477 695
|
2 471 315
|
2 481 390
|
1 911 540
|
1 877 748
|
1 689 511
|
1 621 195
|
1 533 397
|
1 562 073
|
1 562 292
|
1 651 872
|
|
| PP&E Gross |
533 717
|
0
|
0
|
0
|
0
|
0
|
25 498 089
|
28 823 367
|
1 846 400
|
2 062 827
|
2 283 455
|
2 383 257
|
2 362 352
|
2 477 695
|
2 471 315
|
2 481 390
|
1 911 540
|
1 877 748
|
1 689 511
|
1 621 195
|
1 533 397
|
1 562 073
|
1 562 292
|
1 651 872
|
|
| Accumulated Depreciation |
209 555
|
0
|
0
|
0
|
0
|
0
|
27 301 611
|
32 617 090
|
1 369 107
|
1 586 527
|
1 878 571
|
2 135 491
|
2 392 207
|
2 510 637
|
2 707 988
|
2 905 254
|
882 389
|
970 457
|
1 048 492
|
1 142 610
|
1 121 555
|
1 201 941
|
1 252 920
|
1 316 334
|
|
| Intangible Assets |
96 171
|
1 478 288
|
1 664 569
|
1 446 382
|
1 303 775
|
872 537
|
1 018 500
|
1 240 764
|
87 711
|
97 358
|
114 351
|
135 258
|
141 949
|
132 796
|
114 401
|
111 823
|
92 729
|
98 173
|
102 831
|
127 756
|
151 870
|
143 741
|
135 382
|
109 454
|
|
| Goodwill |
85 357
|
1 692 867
|
965 700
|
887 658
|
151 522
|
47 747
|
184 792
|
109 966
|
9 120
|
9 120
|
9 629
|
9 629
|
14 462
|
1 665
|
2 185
|
2 185
|
1 665
|
1 666
|
6 913
|
4 301
|
7 821
|
7 347
|
7 347
|
7 815
|
|
| Note Receivable |
21
|
230 587
|
479 893
|
271 576
|
314 263
|
277 148
|
226 925
|
230 870
|
27 033
|
23 525
|
24 624
|
25 082
|
31 543
|
26 259
|
25 743
|
31 840
|
25 751
|
70 514
|
31 375
|
28 181
|
22 294
|
30 413
|
29 225
|
22 465
|
|
| Long-Term Investments |
2 509 933
|
2 494 555
|
2 055 500
|
1 757 905
|
941 951
|
940 441
|
936 268
|
1 201 613
|
7 610 547
|
8 661 575
|
9 375 484
|
9 618 134
|
10 031 470
|
10 574 081
|
11 091 325
|
11 933 923
|
14 116 587
|
16 012 356
|
16 517 682
|
16 456 226
|
18 230 231
|
22 609 633
|
22 930 325
|
24 547 167
|
|
| Other Long-Term Assets |
67 236
|
1 624 441
|
1 667 737
|
1 632 573
|
1 686 097
|
2 299 499
|
2 288 628
|
2 878 222
|
116 177
|
123 140
|
310 019
|
269 601
|
258 729
|
269 005
|
262 871
|
265 166
|
131 616
|
162 369
|
147 261
|
148 688
|
176 249
|
197 078
|
389 044
|
236 368
|
|
| Other Assets |
85 357
|
1 692 867
|
965 700
|
887 658
|
151 522
|
47 747
|
184 792
|
109 966
|
9 120
|
9 120
|
9 629
|
9 629
|
14 462
|
1 665
|
2 185
|
2 185
|
1 665
|
1 666
|
6 913
|
4 301
|
7 821
|
7 347
|
7 347
|
7 815
|
|
| Total Assets |
4 050 288
N/A
|
32 152 521
+694%
|
50 205 856
+56%
|
46 367 408
-8%
|
50 359 445
+9%
|
50 152 898
0%
|
54 080 224
+8%
|
64 782 098
+20%
|
12 004 006
-81%
|
13 778 868
+15%
|
15 160 651
+10%
|
15 848 076
+5%
|
16 550 177
+4%
|
17 332 707
+5%
|
18 123 400
+5%
|
19 489 442
+8%
|
21 647 697
+11%
|
22 835 911
+5%
|
22 434 630
-2%
|
24 282 268
+8%
|
25 669 796
+6%
|
29 633 677
+15%
|
30 253 085
+2%
|
31 639 273
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
210 156
|
3 640 099
|
6 804 167
|
4 419 183
|
4 774 406
|
5 718 921
|
6 290 779
|
6 144 919
|
996 037
|
1 288 103
|
1 247 669
|
1 270 703
|
1 253 987
|
1 371 962
|
1 353 031
|
1 635 402
|
2 261 617
|
1 634 670
|
836 117
|
797 369
|
659 653
|
753 442
|
772 816
|
800 936
|
|
| Accrued Liabilities |
29 268
|
1 089 160
|
1 411 122
|
1 878 783
|
1 811 465
|
1 815 880
|
2 195 930
|
3 164 800
|
8 422
|
7 101
|
11 070
|
13 819
|
6 500
|
6 376
|
55 790
|
45 641
|
63 887
|
68 543
|
58 010
|
50 256
|
72 975
|
94 387
|
80 627
|
89 171
|
|
| Short-Term Debt |
70 119
|
5 041 147
|
6 415 000
|
7 142 053
|
6 058 750
|
5 751 176
|
5 501 320
|
7 956 286
|
151 329
|
112 552
|
159 822
|
174 093
|
108 660
|
180 230
|
168 518
|
190 795
|
59 086
|
72 956
|
56 129
|
49 665
|
41 453
|
289 303
|
2 565
|
5 515
|
|
| Current Portion of Long-Term Debt |
180 751
|
1 963 478
|
3 842 281
|
2 347 991
|
3 585 373
|
2 821 832
|
2 034 683
|
3 032 003
|
433 504
|
408 602
|
305 922
|
179 796
|
494 887
|
503 821
|
320 563
|
506 975
|
320 726
|
161 526
|
323 055
|
274 202
|
247 308
|
384 669
|
15 546
|
200 353
|
|
| Other Current Liabilities |
190 381
|
3 881 066
|
5 696 711
|
4 989 627
|
5 022 027
|
5 018 721
|
5 112 952
|
7 812 006
|
639 386
|
777 789
|
896 939
|
787 460
|
795 643
|
834 412
|
814 723
|
1 188 489
|
1 238 292
|
1 101 836
|
971 490
|
961 771
|
1 797 884
|
1 002 584
|
1 065 553
|
1 148 832
|
|
| Total Current Liabilities |
680 675
|
15 614 950
|
24 169 281
|
20 777 637
|
21 252 021
|
21 126 530
|
21 135 664
|
28 110 014
|
2 228 678
|
2 594 147
|
2 621 422
|
2 425 871
|
2 659 677
|
2 896 801
|
2 712 625
|
3 567 302
|
3 943 608
|
3 039 531
|
2 244 801
|
2 133 263
|
2 819 273
|
2 524 385
|
1 937 107
|
2 244 807
|
|
| Long-Term Debt |
1 143 168
|
6 088 387
|
9 557 499
|
9 177 750
|
8 985 316
|
8 951 099
|
8 568 514
|
8 407 028
|
641 943
|
371 204
|
953 537
|
1 237 193
|
1 147 419
|
1 193 367
|
1 427 434
|
1 179 800
|
1 012 845
|
1 285 055
|
784 066
|
950 967
|
533 796
|
184 746
|
581 616
|
487 736
|
|
| Deferred Income Tax |
201 902
|
90 123
|
361 757
|
274 948
|
363 550
|
446 998
|
771 084
|
830 008
|
198 300
|
237 371
|
262 375
|
260 710
|
270 809
|
276 920
|
297 952
|
346 255
|
401 631
|
213 536
|
231 008
|
229 955
|
284 338
|
623 097
|
643 027
|
705 263
|
|
| Minority Interest |
230 010
|
5 524 306
|
10 150 313
|
11 357 722
|
14 265 491
|
14 169 085
|
16 807 496
|
19 502 807
|
299 151
|
368 951
|
410 969
|
416 360
|
348 897
|
333 888
|
332 733
|
345 719
|
176 952
|
165 753
|
194 000
|
603 039
|
693 674
|
781 831
|
887 572
|
1 049 270
|
|
| Other Liabilities |
66 546
|
1 783 191
|
2 184 904
|
1 458 711
|
1 535 120
|
1 233 741
|
1 676 353
|
1 700 574
|
338 234
|
343 178
|
362 870
|
378 902
|
366 981
|
379 784
|
377 145
|
176 001
|
110 102
|
133 311
|
153 734
|
106 793
|
92 168
|
67 263
|
74 846
|
68 834
|
|
| Total Liabilities |
2 322 301
N/A
|
29 100 957
+1 153%
|
46 423 754
+60%
|
43 046 768
-7%
|
46 401 498
+8%
|
45 927 453
-1%
|
48 959 111
+7%
|
58 550 431
+20%
|
3 706 306
-94%
|
3 914 851
+6%
|
4 611 173
+18%
|
4 719 036
+2%
|
4 793 783
+2%
|
5 080 760
+6%
|
5 147 889
+1%
|
5 615 077
+9%
|
5 645 138
+1%
|
4 837 186
-14%
|
3 607 609
-25%
|
4 024 017
+12%
|
4 423 249
+10%
|
4 181 322
-5%
|
4 124 168
-1%
|
4 555 910
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
485 660
|
633 874
|
1 352 860
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 308
|
879 308
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
879 359
|
801 613
|
801 613
|
801 613
|
801 613
|
|
| Retained Earnings |
592 064
|
1 182 477
|
634 893
|
1 470 139
|
982 221
|
1 385 954
|
2 244 831
|
3 045 008
|
5 480 293
|
6 651 093
|
7 370 448
|
7 860 772
|
8 574 840
|
9 153 234
|
9 871 746
|
10 792 060
|
13 010 406
|
15 048 624
|
15 699 266
|
16 782 359
|
18 891 414
|
20 620 548
|
21 301 106
|
21 325 453
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 011 124
|
2 030 849
|
2 029 732
|
2 028 910
|
2 027 968
|
2 025 320
|
2 024 272
|
2 027 551
|
2 027 449
|
2 027 445
|
2 025 047
|
2 626 630
|
2 631 204
|
2 629 591
|
2 629 591
|
2 629 591
|
|
| Unrealized Security Profit/Loss |
16 599
|
129 352
|
191 440
|
78 123
|
0
|
0
|
0
|
0
|
54 607
|
310 607
|
276 150
|
370 860
|
283 736
|
215 103
|
213 183
|
177 651
|
120 300
|
58 855
|
217 459
|
33 631
|
479 311
|
3 148 393
|
3 333 458
|
4 397 831
|
|
| Treasury Stock |
21 721
|
50 895
|
193 421
|
11 468
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 334
|
2 334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
655 385
|
1 415 460
|
2 179 210
|
1 060 733
|
2 096 367
|
1 960 132
|
1 996 923
|
2 307 300
|
18 469
|
7 891
|
6 211
|
8 476
|
7 124
|
21 069
|
13 049
|
2 256
|
34 955
|
15 558
|
5 890
|
3 534
|
1 556 995
|
1 747 790
|
1 936 851
|
2 071 125
|
|
| Total Equity |
1 727 987
N/A
|
3 051 564
+77%
|
3 782 102
+24%
|
3 320 640
-12%
|
3 957 947
+19%
|
4 225 445
+7%
|
5 121 113
+21%
|
6 231 667
+22%
|
8 297 700
+33%
|
9 864 017
+19%
|
10 549 478
+7%
|
11 129 040
+5%
|
11 756 394
+6%
|
12 251 947
+4%
|
12 975 511
+6%
|
13 874 365
+7%
|
16 002 559
+15%
|
17 998 725
+12%
|
18 827 021
+5%
|
20 258 251
+8%
|
21 246 547
+5%
|
25 452 355
+20%
|
26 128 917
+3%
|
27 083 363
+4%
|
|
| Total Liabilities & Equity |
4 050 288
N/A
|
32 152 521
+694%
|
50 205 856
+56%
|
46 367 408
-8%
|
50 359 445
+9%
|
50 152 898
0%
|
54 080 224
+8%
|
64 782 098
+20%
|
12 004 006
-81%
|
13 778 868
+15%
|
15 160 651
+10%
|
15 848 076
+5%
|
16 550 177
+4%
|
17 332 707
+5%
|
18 123 400
+5%
|
19 489 442
+8%
|
21 647 697
+11%
|
22 835 911
+5%
|
22 434 630
-2%
|
24 282 268
+8%
|
25 669 796
+6%
|
29 633 677
+15%
|
30 253 085
+2%
|
31 639 273
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
94
|
85
|
243
|
173
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
157
|
155
|
153
|
151
|
|
| Preferred Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
|