Hankook & Company Co Ltd
KRX:000240
Balance Sheet
Balance Sheet Decomposition
Hankook & Company Co Ltd
Hankook & Company Co Ltd
Balance Sheet
Hankook & Company Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
61 170
|
101 251
|
189 209
|
84 354
|
76 012
|
82 688
|
178 131
|
296 695
|
516 653
|
505 387
|
635 196
|
85 419
|
70 877
|
211 799
|
124 996
|
225 654
|
129 484
|
198 335
|
103 030
|
125 681
|
76 219
|
90 686
|
196 741
|
179 388
|
|
| Cash Equivalents |
61 170
|
101 251
|
189 209
|
84 354
|
76 012
|
82 688
|
178 131
|
296 695
|
516 653
|
505 387
|
635 196
|
85 419
|
70 877
|
211 799
|
124 996
|
225 654
|
129 484
|
198 335
|
103 030
|
125 681
|
76 219
|
90 686
|
196 741
|
179 388
|
|
| Short-Term Investments |
41 433
|
68 207
|
18 807
|
12 443
|
24 662
|
20 962
|
41 735
|
70 563
|
41 100
|
406 829
|
302 867
|
222 482
|
231 487
|
180 000
|
269 000
|
249 605
|
161 263
|
145 502
|
177 361
|
231 985
|
240 070
|
61 351
|
58 541
|
40 362
|
|
| Total Receivables |
318 089
|
346 587
|
415 966
|
488 002
|
439 730
|
566 730
|
675 160
|
823 152
|
771 712
|
945 246
|
1 426 305
|
211 367
|
120 907
|
61 716
|
68 790
|
206 918
|
153 955
|
155 760
|
136 771
|
129 141
|
157 592
|
201 029
|
266 514
|
295 513
|
|
| Accounts Receivables |
295 325
|
303 599
|
382 957
|
454 371
|
418 313
|
537 228
|
663 573
|
752 025
|
718 892
|
773 138
|
1 082 515
|
59 864
|
25 811
|
28 559
|
29 156
|
151 487
|
142 923
|
153 480
|
131 316
|
127 593
|
155 780
|
197 900
|
253 975
|
289 776
|
|
| Other Receivables |
22 764
|
42 988
|
33 009
|
33 631
|
21 417
|
29 502
|
11 587
|
71 127
|
52 820
|
172 108
|
343 790
|
151 503
|
95 096
|
33 157
|
39 634
|
55 431
|
11 032
|
2 280
|
5 455
|
1 548
|
1 812
|
3 129
|
12 539
|
5 736
|
|
| Inventory |
360 413
|
309 709
|
345 894
|
424 084
|
512 013
|
602 263
|
690 337
|
1 246 785
|
895 305
|
938 781
|
1 329 259
|
0
|
0
|
0
|
0
|
44 489
|
46 038
|
84 843
|
98 267
|
103 939
|
145 751
|
164 605
|
171 043
|
213 094
|
|
| Other Current Assets |
42 814
|
35 155
|
44 441
|
20 730
|
26 378
|
77 203
|
31 989
|
97 517
|
143 381
|
45 955
|
83 005
|
2 758
|
6 288
|
2 212
|
18
|
8 432
|
4 635
|
5 946
|
8 939
|
8 104
|
10 709
|
13 687
|
26 250
|
21 548
|
|
| Total Current Assets |
823 919
|
860 908
|
1 014 318
|
1 029 613
|
1 078 796
|
1 349 845
|
1 617 352
|
2 534 713
|
2 368 151
|
2 842 198
|
3 776 632
|
522 025
|
429 558
|
455 727
|
462 803
|
735 097
|
495 375
|
590 386
|
524 367
|
598 850
|
630 341
|
531 358
|
719 089
|
749 904
|
|
| PP&E Net |
1 616 445
|
1 479 404
|
1 555 819
|
1 657 143
|
1 731 160
|
1 808 364
|
2 382 836
|
2 661 338
|
2 426 193
|
3 066 248
|
3 333 179
|
31 466
|
31 180
|
30 342
|
29 118
|
150 772
|
158 925
|
158 360
|
252 470
|
258 413
|
260 993
|
283 634
|
285 840
|
287 103
|
|
| PP&E Gross |
1 616 445
|
1 479 404
|
1 555 819
|
1 657 143
|
1 731 160
|
1 808 364
|
2 382 836
|
2 661 338
|
2 426 193
|
3 066 248
|
3 333 179
|
31 466
|
31 180
|
30 342
|
29 118
|
150 772
|
158 925
|
158 360
|
252 470
|
258 413
|
260 993
|
283 634
|
285 840
|
287 103
|
|
| Accumulated Depreciation |
488 739
|
663 478
|
842 835
|
1 035 117
|
1 237 140
|
1 452 624
|
1 758 076
|
2 292 369
|
2 550 558
|
2 084 727
|
2 443 565
|
9 694
|
10 525
|
11 678
|
13 102
|
149 478
|
159 916
|
172 617
|
192 681
|
212 050
|
224 579
|
236 707
|
263 389
|
296 567
|
|
| Intangible Assets |
35 171
|
27 006
|
25 986
|
24 937
|
23 808
|
21 833
|
25 699
|
27 452
|
30 646
|
37 980
|
93 773
|
5 052
|
5 692
|
6 423
|
8 977
|
34 265
|
28 173
|
21 829
|
16 140
|
13 773
|
13 621
|
13 747
|
13 683
|
14 870
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 510
|
2 628
|
2 726
|
910
|
910
|
0
|
0
|
0
|
|
| Note Receivable |
9 542
|
977
|
1 053
|
2 091
|
2 422
|
3 046
|
7 281
|
4 733
|
4 829
|
3 556
|
3 852
|
0
|
55 012
|
56 005
|
57 054
|
6
|
0
|
4 000
|
1 300
|
4 500
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
34 123
|
28 058
|
22 710
|
36 970
|
36 563
|
49 652
|
19 424
|
24 470
|
33 209
|
158 873
|
167 258
|
415 118
|
1 823 947
|
1 954 237
|
2 106 863
|
2 171 909
|
2 563 381
|
2 716 208
|
2 804 859
|
2 889 061
|
3 139 035
|
3 432 171
|
3 595 885
|
4 065 032
|
|
| Other Long-Term Assets |
34 605
|
55 189
|
56 216
|
58 703
|
58 782
|
59 897
|
76 689
|
122 102
|
139 903
|
24 374
|
61 685
|
650
|
7 779
|
3 686
|
2 118
|
5 441
|
4 146
|
5 179
|
5 224
|
26 944
|
36 329
|
40 910
|
26 499
|
19 517
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 510
|
2 628
|
2 726
|
910
|
910
|
0
|
0
|
0
|
|
| Total Assets |
2 553 805
N/A
|
2 451 542
-4%
|
2 676 101
+9%
|
2 809 458
+5%
|
2 931 531
+4%
|
3 292 637
+12%
|
4 129 280
+25%
|
5 374 809
+30%
|
5 002 931
-7%
|
6 133 229
+23%
|
7 436 380
+21%
|
974 311
-87%
|
2 353 168
+142%
|
2 506 419
+7%
|
2 666 933
+6%
|
3 097 491
+16%
|
3 252 510
+5%
|
3 498 591
+8%
|
3 607 086
+3%
|
3 792 451
+5%
|
4 081 230
+8%
|
4 301 819
+5%
|
4 640 996
+8%
|
5 136 426
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
276 723
|
206 949
|
264 092
|
308 348
|
376 087
|
237 513
|
326 488
|
406 976
|
458 384
|
483 071
|
488 687
|
0
|
0
|
0
|
0
|
39 761
|
44 194
|
44 974
|
12 330
|
42 352
|
49 158
|
40 536
|
62 646
|
79 824
|
|
| Accrued Liabilities |
31 555
|
14 035
|
16 117
|
18 634
|
3 108
|
17 836
|
38 857
|
66 187
|
81 507
|
78 106
|
97 008
|
1 580
|
2 131
|
1 838
|
133
|
5 430
|
6 698
|
10 061
|
7 766
|
16 664
|
13 293
|
17 732
|
14 832
|
26 924
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 538
|
49 954
|
86 357
|
60 959
|
92 474
|
121 299
|
162 405
|
317 987
|
300 988
|
|
| Current Portion of Long-Term Debt |
557 683
|
609 210
|
682 598
|
719 418
|
648 249
|
923 722
|
1 082 535
|
1 941 787
|
1 259 828
|
1 644 975
|
2 344 755
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 944
|
2 021
|
2 025
|
1 811
|
2 126
|
2 168
|
|
| Other Current Liabilities |
188 882
|
189 434
|
215 929
|
291 034
|
174 527
|
205 954
|
329 150
|
472 969
|
386 388
|
511 982
|
739 894
|
82 840
|
8 096
|
12 197
|
12 655
|
51 487
|
63 491
|
55 491
|
52 126
|
49 384
|
56 255
|
62 788
|
64 351
|
74 782
|
|
| Total Current Liabilities |
1 054 843
|
1 019 628
|
1 178 736
|
1 337 434
|
1 201 971
|
1 385 025
|
1 777 030
|
2 887 919
|
2 186 107
|
2 718 135
|
3 670 345
|
84 420
|
10 227
|
14 034
|
12 788
|
126 216
|
164 336
|
196 883
|
135 125
|
202 894
|
242 029
|
285 272
|
461 942
|
484 687
|
|
| Long-Term Debt |
490 962
|
345 177
|
319 673
|
166 424
|
230 314
|
262 370
|
560 661
|
620 410
|
588 515
|
403 568
|
452 726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 976
|
25 847
|
24 331
|
20 569
|
19 386
|
17 760
|
|
| Deferred Income Tax |
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53 732
|
62 674
|
68 207
|
78 577
|
91 598
|
88 348
|
58 538
|
67 430
|
53 443
|
59 879
|
122 348
|
120 346
|
132 207
|
|
| Minority Interest |
38 535
|
35 036
|
31 743
|
29 619
|
33 646
|
35 347
|
40 558
|
83 450
|
113 666
|
49
|
10 809
|
0
|
0
|
0
|
0
|
65 945
|
75 050
|
86 526
|
97 822
|
111 161
|
119
|
0
|
0
|
0
|
|
| Other Liabilities |
26 686
|
58 051
|
70 651
|
65 408
|
82 154
|
83 751
|
82 244
|
98 595
|
114 801
|
107 719
|
96 610
|
10 906
|
8 936
|
9 063
|
8 924
|
10 298
|
3 718
|
7 297
|
12 983
|
9 769
|
19 521
|
17 189
|
22 630
|
48 899
|
|
| Total Liabilities |
1 611 174
N/A
|
1 457 891
-10%
|
1 600 802
+10%
|
1 598 886
0%
|
1 548 086
-3%
|
1 766 493
+14%
|
2 460 493
+39%
|
3 690 374
+50%
|
3 003 089
-19%
|
3 229 373
+8%
|
4 230 490
+31%
|
149 059
-96%
|
81 837
-45%
|
91 304
+12%
|
100 289
+10%
|
294 057
+193%
|
331 452
+13%
|
349 244
+5%
|
326 336
-7%
|
403 114
+24%
|
345 642
-14%
|
445 378
+29%
|
624 305
+40%
|
683 553
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
74 530
|
75 095
|
75 095
|
75 095
|
75 095
|
76 095
|
76 095
|
76 095
|
76 095
|
76 095
|
76 095
|
14 157
|
46 510
|
46 510
|
46 510
|
46 510
|
46 510
|
46 510
|
46 510
|
46 510
|
47 468
|
47 468
|
47 468
|
47 468
|
|
| Retained Earnings |
241 652
|
310 367
|
398 557
|
556 539
|
734 634
|
863 273
|
980 082
|
919 228
|
1 239 637
|
2 112 759
|
2 390 545
|
6 049 084
|
963 156
|
671 199
|
812 636
|
1 046 570
|
1 195 792
|
1 441 003
|
2 008 629
|
2 151 525
|
2 302 459
|
2 432 333
|
2 543 964
|
2 792 249
|
|
| Additional Paid In Capital |
600 966
|
597 033
|
597 033
|
597 033
|
597 033
|
621 026
|
620 789
|
624 004
|
624 004
|
169 585
|
169 578
|
373 883
|
1 297 999
|
1 297 999
|
1 297 999
|
1 296 858
|
1 296 858
|
1 292 186
|
1 292 134
|
1 289 044
|
1 390 292
|
1 399 231
|
1 386 208
|
1 386 208
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
324
|
4 710
|
2 571
|
441 594
|
442 032
|
5 672
|
25 241
|
410 500
|
420 592
|
424 589
|
393 098
|
380 780
|
55 084
|
84 933
|
4 747
|
2 649
|
1 890
|
1 046
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
10 320
|
57 318
|
57 318
|
57 318
|
57 318
|
11 093
|
11 093
|
11 093
|
11 093
|
11 093
|
11 093
|
11 093
|
11 093
|
11 093
|
22
|
22
|
3 309
|
3 309
|
|
| Other Equity |
25 482
|
11 156
|
4 613
|
18 095
|
23 318
|
34 250
|
2 465
|
127 136
|
119 994
|
161 142
|
184 957
|
5 606 452
|
0
|
0
|
0
|
0
|
108
|
39
|
347
|
1 716
|
139
|
19 919
|
44 251
|
231 304
|
|
| Total Equity |
942 631
N/A
|
993 651
+5%
|
1 075 298
+8%
|
1 210 572
+13%
|
1 383 445
+14%
|
1 526 145
+10%
|
1 668 787
+9%
|
1 684 435
+1%
|
1 999 841
+19%
|
2 903 856
+45%
|
3 205 889
+10%
|
825 252
-74%
|
2 271 331
+175%
|
2 415 115
+6%
|
2 566 644
+6%
|
2 803 435
+9%
|
2 921 058
+4%
|
3 149 347
+8%
|
3 280 750
+4%
|
3 389 338
+3%
|
3 735 588
+10%
|
3 856 441
+3%
|
4 016 691
+4%
|
4 452 873
+11%
|
|
| Total Liabilities & Equity |
2 553 805
N/A
|
2 451 542
-4%
|
2 676 101
+9%
|
2 809 458
+5%
|
2 931 531
+4%
|
3 292 637
+12%
|
4 129 280
+25%
|
5 374 809
+30%
|
5 002 931
-7%
|
6 133 229
+23%
|
7 436 380
+21%
|
974 311
-87%
|
2 353 168
+142%
|
2 506 419
+7%
|
2 666 933
+6%
|
3 097 491
+16%
|
3 252 510
+5%
|
3 498 591
+8%
|
3 607 086
+3%
|
3 792 451
+5%
|
4 081 230
+8%
|
4 301 819
+5%
|
4 640 996
+8%
|
5 136 426
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
27
|
27
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
95
|
95
|
95
|
95
|
|