East Asia Holdings Investment Ltd
KOSDAQ:900110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
East Asia Holdings Investment Ltd
KOSDAQ:900110
|
HK |
|
Zenrin Co Ltd
TSE:9474
|
JP |
Cash Flow Statement
Cash Flow Statement
East Asia Holdings Investment Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
156
|
187
|
241
|
144
|
150
|
162
|
177
|
179
|
179
|
180
|
147
|
134
|
140
|
129
|
110
|
142
|
138
|
79
|
70
|
(30)
|
(55)
|
(35)
|
(23)
|
45
|
55
|
70
|
71
|
(34)
|
(37)
|
(28)
|
(38)
|
25
|
19
|
14
|
14
|
35
|
33
|
32
|
34
|
35
|
20
|
3
|
3
|
0
|
17
|
29
|
24
|
0
|
24
|
20
|
23
|
0
|
0
|
29
|
33
|
37
|
55
|
38
|
44
|
46
|
42
|
|
| Depreciation & Amortization |
9
|
11
|
13
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
9
|
8
|
6
|
7
|
7
|
7
|
8
|
7
|
6
|
7
|
5
|
6
|
8
|
6
|
8
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
4
|
(0)
|
19
|
28
|
31
|
2
|
23
|
33
|
31
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
4
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
9
|
9
|
3
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
118
|
1
|
0
|
0
|
(95)
|
(1)
|
(5)
|
(11)
|
12
|
10
|
4
|
5
|
(32)
|
(16)
|
(11)
|
20
|
16
|
89
|
93
|
96
|
98
|
31
|
32
|
14
|
13
|
99
|
99
|
84
|
85
|
23
|
23
|
24
|
26
|
(1)
|
(1)
|
(2)
|
(5)
|
0
|
(0)
|
7
|
2
|
(1)
|
(1)
|
(9)
|
(4)
|
(2)
|
(1)
|
(0)
|
(3)
|
1
|
(0)
|
(1)
|
3
|
3
|
3
|
3
|
2
|
(0)
|
(1)
|
|
| Cash Taxes Paid |
0
|
4
|
9
|
16
|
21
|
22
|
22
|
24
|
24
|
23
|
22
|
20
|
20
|
23
|
27
|
26
|
37
|
35
|
32
|
30
|
14
|
17
|
20
|
22
|
30
|
27
|
25
|
25
|
21
|
20
|
18
|
21
|
21
|
20
|
19
|
15
|
14
|
14
|
15
|
15
|
16
|
14
|
9
|
6
|
5
|
7
|
9
|
11
|
10
|
11
|
10
|
2
|
2
|
5
|
16
|
18
|
20
|
20
|
20
|
20
|
21
|
|
| Cash Interest Paid |
4
|
5
|
0
|
2
|
0
|
3
|
0
|
2
|
5
|
5
|
0
|
6
|
8
|
8
|
11
|
6
|
6
|
5
|
0
|
3
|
5
|
5
|
6
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(24)
|
(107)
|
(222)
|
(153)
|
(88)
|
(141)
|
(145)
|
(74)
|
(42)
|
(39)
|
(5)
|
(54)
|
(83)
|
(102)
|
(52)
|
(127)
|
(161)
|
(89)
|
(111)
|
(81)
|
(65)
|
(141)
|
(192)
|
(135)
|
(118)
|
(140)
|
(152)
|
(48)
|
(6)
|
43
|
102
|
5
|
(97)
|
5
|
(70)
|
(39)
|
57
|
(1)
|
140
|
16
|
(64)
|
(7)
|
37
|
173
|
195
|
151
|
28
|
(3)
|
(17)
|
(11)
|
(2)
|
13
|
8
|
17
|
(11)
|
(16)
|
(24)
|
(9)
|
(10)
|
(21)
|
(21)
|
|
| Cash from Operating Activities |
145
N/A
|
95
-34%
|
150
+58%
|
(1)
N/A
|
69
N/A
|
29
-58%
|
(55)
N/A
|
112
N/A
|
140
+25%
|
138
-1%
|
161
+17%
|
98
-39%
|
68
-30%
|
39
-43%
|
33
-15%
|
7
-79%
|
(27)
N/A
|
18
N/A
|
(16)
N/A
|
(14)
+13%
|
(20)
-46%
|
(73)
-265%
|
(110)
-52%
|
(52)
+53%
|
(23)
+55%
|
(49)
-110%
|
(63)
-29%
|
23
N/A
|
61
+162%
|
105
+71%
|
156
+48%
|
59
-62%
|
(47)
N/A
|
49
N/A
|
(25)
N/A
|
2
N/A
|
96
+4 452%
|
37
-62%
|
176
+378%
|
57
-67%
|
(38)
N/A
|
9
N/A
|
48
+444%
|
179
+269%
|
215
+21%
|
174
-19%
|
50
-72%
|
22
-56%
|
8
-62%
|
10
+21%
|
21
+107%
|
12
-41%
|
23
+87%
|
26
+13%
|
45
+75%
|
44
-1%
|
41
-7%
|
51
+22%
|
58
+14%
|
46
-20%
|
39
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(5)
|
(7)
|
(8)
|
(8)
|
(2)
|
0
|
(54)
|
(98)
|
(100)
|
(100)
|
(92)
|
(49)
|
(36)
|
0
|
11
|
11
|
(1)
|
(27)
|
(1)
|
(1)
|
0
|
23
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
0
|
(6)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
1
|
1
|
0
|
(27)
|
(26)
|
(26)
|
(35)
|
(100)
|
(178)
|
(226)
|
(207)
|
(74)
|
(43)
|
46
|
38
|
(8)
|
39
|
1
|
(4)
|
7
|
29
|
27
|
31
|
31
|
10
|
10
|
9
|
6
|
(0)
|
(3)
|
6
|
(15)
|
(10)
|
(47)
|
(36)
|
(34)
|
(35)
|
4
|
74
|
91
|
94
|
94
|
8
|
8
|
7
|
7
|
8
|
8
|
9
|
9
|
8
|
(0)
|
7
|
7
|
(60)
|
(60)
|
(68)
|
(68)
|
7
|
7
|
7
|
|
| Cash from Investing Activities |
1
N/A
|
1
-23%
|
0
N/A
|
(32)
N/A
|
(33)
-3%
|
(34)
-2%
|
(43)
-28%
|
(102)
-139%
|
(179)
-74%
|
(280)
-57%
|
(305)
-9%
|
(173)
+43%
|
(143)
+18%
|
(46)
+68%
|
(11)
+77%
|
(44)
-319%
|
4
N/A
|
13
+229%
|
7
-42%
|
6
-15%
|
2
-61%
|
26
+988%
|
31
+17%
|
31
+0%
|
33
+8%
|
9
-72%
|
8
-12%
|
5
-37%
|
2
-54%
|
(3)
N/A
|
6
N/A
|
(16)
N/A
|
(11)
+30%
|
(48)
-324%
|
(37)
+23%
|
(34)
+10%
|
(35)
-5%
|
3
N/A
|
71
+2 052%
|
89
+25%
|
91
+3%
|
89
-3%
|
4
-96%
|
4
+6%
|
3
-23%
|
7
+139%
|
8
+12%
|
8
+0%
|
9
+13%
|
9
-5%
|
8
-8%
|
(0)
N/A
|
7
N/A
|
7
-3%
|
(60)
N/A
|
(60)
0%
|
(68)
-13%
|
(68)
0%
|
7
N/A
|
7
-3%
|
7
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
172
|
173
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
162
|
163
|
164
|
0
|
14
|
14
|
12
|
0
|
0
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
76
|
0
|
0
|
0
|
0
|
27
|
27
|
|
| Net Issuance of Debt |
0
|
(0)
|
(20)
|
(39)
|
(21)
|
(2)
|
28
|
28
|
10
|
129
|
119
|
119
|
115
|
(9)
|
(9)
|
0
|
3
|
(3)
|
(3)
|
(13)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(17)
|
13
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
5
|
42
|
(73)
|
(17)
|
(16)
|
(16)
|
100
|
(2)
|
108
|
(7)
|
(6)
|
(9)
|
(120)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
1
|
(3)
|
(3)
|
(60)
|
(65)
|
(60)
|
(60)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(3)
|
(3)
|
(5)
|
(2)
|
0
|
1
|
(2)
|
(4)
|
(3)
|
(3)
|
1
|
(2)
|
(2)
|
(1)
|
|
| Cash from Financing Activities |
(37)
N/A
|
153
N/A
|
20
-87%
|
129
+554%
|
147
+14%
|
(6)
N/A
|
140
N/A
|
26
-82%
|
118
+358%
|
109
-8%
|
100
-8%
|
97
-3%
|
(18)
N/A
|
(19)
-2%
|
(21)
-15%
|
(9)
+57%
|
(6)
+31%
|
(8)
-24%
|
(2)
+77%
|
(16)
-789%
|
61
N/A
|
101
+66%
|
97
-4%
|
104
+7%
|
28
-73%
|
11
-60%
|
3
-71%
|
1
-58%
|
2
+14%
|
(10)
N/A
|
25
N/A
|
25
+2%
|
25
0%
|
8
-69%
|
12
+48%
|
19
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
N/A
|
(5)
-75%
|
(4)
+7%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
72
+2 244%
|
73
+1%
|
73
N/A
|
71
-2%
|
(2)
N/A
|
25
N/A
|
27
+6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
109
N/A
|
249
+129%
|
170
-32%
|
96
-44%
|
183
+91%
|
(10)
N/A
|
42
N/A
|
35
-16%
|
80
+125%
|
(34)
N/A
|
(45)
-32%
|
21
N/A
|
(93)
N/A
|
(27)
+72%
|
1
N/A
|
(46)
N/A
|
(30)
+36%
|
22
N/A
|
(10)
N/A
|
(23)
-132%
|
43
N/A
|
55
+26%
|
18
-68%
|
83
+364%
|
38
-54%
|
(28)
N/A
|
(51)
-82%
|
30
N/A
|
65
+118%
|
92
+41%
|
187
+103%
|
68
-64%
|
(33)
N/A
|
8
N/A
|
(50)
N/A
|
(13)
+75%
|
79
N/A
|
77
-3%
|
253
+229%
|
146
-42%
|
53
-64%
|
98
+84%
|
52
-47%
|
178
+241%
|
214
+20%
|
176
-17%
|
53
-70%
|
27
-48%
|
15
-46%
|
14
-5%
|
24
+73%
|
12
-51%
|
29
+138%
|
36
+24%
|
56
+57%
|
57
+2%
|
46
-19%
|
54
+16%
|
63
+17%
|
78
+24%
|
73
-7%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
145
N/A
|
95
-34%
|
150
+58%
|
(6)
N/A
|
62
N/A
|
21
-66%
|
(63)
N/A
|
110
N/A
|
140
+28%
|
84
-40%
|
63
-25%
|
(2)
N/A
|
(32)
-1 433%
|
(54)
-67%
|
(16)
+71%
|
(29)
-82%
|
(27)
+5%
|
29
N/A
|
(5)
N/A
|
(14)
-216%
|
(47)
-227%
|
(73)
-57%
|
(111)
-51%
|
(52)
+53%
|
(0)
+100%
|
(49)
-24 500%
|
(63)
-28%
|
23
N/A
|
61
+167%
|
105
+71%
|
156
+48%
|
57
-63%
|
(47)
N/A
|
49
N/A
|
(25)
N/A
|
2
N/A
|
96
+4 452%
|
36
-63%
|
173
+384%
|
55
-68%
|
(38)
N/A
|
3
N/A
|
44
+1 206%
|
175
+294%
|
215
+23%
|
174
-19%
|
50
-72%
|
22
-56%
|
8
-62%
|
10
+21%
|
21
+107%
|
12
-41%
|
23
+87%
|
26
+13%
|
45
+75%
|
44
-1%
|
41
-7%
|
50
+22%
|
58
+14%
|
46
-20%
|
39
-14%
|
|