G

Gridwiz Co Ltd
KOSDAQ:453450

Watchlist Manager
Gridwiz Co Ltd
KOSDAQ:453450
Watchlist
Price: 18 920 KRW -2.72% Market Closed
Market Cap: ₩150.2B

Relative Value

The Relative Value of one Gridwiz Co Ltd stock under the Base Case scenario is 11 393.81 KRW. Compared to the current market price of 18 920 KRW, Gridwiz Co Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 393.81 KRW
Overvaluation 40%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Gridwiz Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gridwiz Co Ltd
KOSDAQ:453450
150.3B KRW 1.2 41.3 42.8 -33
US
Nextera Energy Inc
NYSE:NEE
193.2B USD 7 28.2 18.9 35.2
ES
Iberdrola SA
MAD:IBE
128B EUR 2.8 20.3 10.1 16.3
IT
Enel SpA
MIL:ENEL
98.9B EUR 0.8 9.8 5.7 7.9
US
Southern Co
NYSE:SO
108.4B USD 3.7 24.9 13.1 24
US
Duke Energy Corp
NYSE:DUK
104.2B USD 3.2 21.2 11.5 21.7
US
Constellation Energy Corp
NASDAQ:CEG
110.2B USD 3.7 40.8 20.2 37.2
US
American Electric Power Company Inc
NASDAQ:AEP
72.3B USD 3.3 20.2 13.3 22
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
51.1B USD 3.5 25.2 14.8 30.6
US
Exelon Corp
NASDAQ:EXC
51B USD 2.1 18.5 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gridwiz Co Ltd
KOSDAQ:453450
Average EV/EBITDA: 16.2
42.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.1
4%
2.5
IT
Enel SpA
MIL:ENEL
5.7
7%
0.8
US
Southern Co
NYSE:SO
13.1
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.5
5%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
20.2
23%
0.9
US
American Electric Power Company Inc
NASDAQ:AEP
13.3
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
14.8
16%
0.9
US
Exelon Corp
NASDAQ:EXC
11.3
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gridwiz Co Ltd
KOSDAQ:453450
Average EV/EBIT: 23.8
Negative Multiple: -33
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.3
5%
3.3
IT
Enel SpA
MIL:ENEL
7.9
7%
1.1
US
Southern Co
NYSE:SO
24
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
37.2
33%
1.1
US
American Electric Power Company Inc
NASDAQ:AEP
22
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
30.6
21%
1.5
US
Exelon Corp
NASDAQ:EXC
19.3
7%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett