Samhyun Co Ltd
KOSDAQ:437730
Balance Sheet
Balance Sheet Decomposition
Samhyun Co Ltd
Samhyun Co Ltd
Balance Sheet
Samhyun Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
7 822
|
6 015
|
10 184
|
|
| Cash |
3
|
4
|
2
|
|
| Cash Equivalents |
7 820
|
6 011
|
10 182
|
|
| Short-Term Investments |
16 740
|
21 240
|
61 226
|
|
| Total Receivables |
8 969
|
16 051
|
14 765
|
|
| Accounts Receivables |
8 968
|
16 045
|
14 651
|
|
| Other Receivables |
0
|
6
|
114
|
|
| Inventory |
4 022
|
6 703
|
6 108
|
|
| Other Current Assets |
2 248
|
5 139
|
2 010
|
|
| Total Current Assets |
39 800
|
55 147
|
94 293
|
|
| PP&E Net |
31 647
|
36 794
|
40 324
|
|
| PP&E Gross |
31 647
|
36 794
|
40 324
|
|
| Accumulated Depreciation |
12 960
|
16 177
|
20 509
|
|
| Intangible Assets |
89
|
358
|
421
|
|
| Goodwill |
0
|
0
|
176
|
|
| Note Receivable |
0
|
0
|
2 473
|
|
| Long-Term Investments |
7 785
|
623
|
623
|
|
| Other Long-Term Assets |
1 133
|
1 938
|
1 981
|
|
| Other Assets |
0
|
0
|
176
|
|
| Total Assets |
80 455
N/A
|
94 860
+18%
|
140 293
+48%
|
|
| Liabilities | ||||
| Accounts Payable |
10 248
|
17 374
|
11 299
|
|
| Accrued Liabilities |
1 452
|
2 196
|
2 063
|
|
| Short-Term Debt |
2 000
|
2 000
|
1 900
|
|
| Current Portion of Long-Term Debt |
22 553
|
18 387
|
970
|
|
| Other Current Liabilities |
1 878
|
3 977
|
4 765
|
|
| Total Current Liabilities |
38 132
|
43 935
|
20 997
|
|
| Long-Term Debt |
1 974
|
1 693
|
3 460
|
|
| Minority Interest |
0
|
0
|
251
|
|
| Other Liabilities |
698
|
648
|
597
|
|
| Total Liabilities |
40 804
N/A
|
46 276
+13%
|
25 306
-45%
|
|
| Equity | ||||
| Common Stock |
4 268
|
4 268
|
15 854
|
|
| Retained Earnings |
35 548
|
44 481
|
52 439
|
|
| Additional Paid In Capital |
30
|
30
|
46 914
|
|
| Unrealized Security Profit/Loss |
195
|
195
|
195
|
|
| Treasury Stock |
0
|
0
|
25
|
|
| Other Equity |
0
|
0
|
1
|
|
| Total Equity |
39 651
N/A
|
48 584
+23%
|
114 987
+137%
|
|
| Total Liabilities & Equity |
80 455
N/A
|
94 860
+18%
|
140 293
+48%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
32
|
26
|
32
|
|