Almac Co Ltd
KOSDAQ:354320
Balance Sheet
Balance Sheet Decomposition
Almac Co Ltd
Almac Co Ltd
Balance Sheet
Almac Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
0
|
36 053
|
17 742
|
|
| Cash Equivalents |
0
|
36 053
|
17 742
|
|
| Total Receivables |
59 631
|
43 838
|
38 996
|
|
| Accounts Receivables |
53 957
|
39 894
|
36 169
|
|
| Other Receivables |
5 673
|
3 944
|
2 828
|
|
| Inventory |
29 878
|
30 394
|
43 966
|
|
| Other Current Assets |
27 630
|
44 788
|
62 938
|
|
| Total Current Assets |
138 309
|
155 072
|
163 643
|
|
| PP&E Net |
88 802
|
136 943
|
163 907
|
|
| PP&E Gross |
88 802
|
136 943
|
163 907
|
|
| Accumulated Depreciation |
34 676
|
39 530
|
46 617
|
|
| Intangible Assets |
328
|
355
|
376
|
|
| Goodwill |
4 520
|
4 520
|
4 520
|
|
| Long-Term Investments |
104
|
0
|
1 265
|
|
| Other Long-Term Assets |
1 492
|
1 339
|
5 668
|
|
| Other Assets |
4 520
|
4 520
|
4 520
|
|
| Total Assets |
233 555
N/A
|
298 228
+28%
|
339 378
+14%
|
|
| Liabilities | ||||
| Accounts Payable |
9 112
|
3 963
|
7 507
|
|
| Accrued Liabilities |
646
|
675
|
1 145
|
|
| Short-Term Debt |
47 306
|
46 192
|
75 985
|
|
| Current Portion of Long-Term Debt |
13 674
|
2 404
|
36 945
|
|
| Other Current Liabilities |
20 578
|
11 113
|
12 894
|
|
| Total Current Liabilities |
91 315
|
64 346
|
134 477
|
|
| Long-Term Debt |
58 491
|
68 426
|
39 743
|
|
| Deferred Income Tax |
3 629
|
4 022
|
725
|
|
| Minority Interest |
0
|
27 496
|
22 738
|
|
| Other Liabilities |
3 219
|
1 126
|
819
|
|
| Total Liabilities |
156 654
N/A
|
165 416
+6%
|
198 502
+20%
|
|
| Equity | ||||
| Common Stock |
2 473
|
3 196
|
3 196
|
|
| Retained Earnings |
20 506
|
13 137
|
13 915
|
|
| Additional Paid In Capital |
46 922
|
125 912
|
125 912
|
|
| Other Equity |
7 000
|
9 432
|
2 146
|
|
| Total Equity |
76 901
N/A
|
132 812
+73%
|
140 876
+6%
|
|
| Total Liabilities & Equity |
233 555
N/A
|
298 228
+28%
|
339 378
+14%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
6
|
6
|
7
|
|