Neuromeka Co Ltd
KOSDAQ:348340
Balance Sheet
Balance Sheet Decomposition
Neuromeka Co Ltd
Neuromeka Co Ltd
Balance Sheet
Neuromeka Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
948
|
3 502
|
11 334
|
10 185
|
|
| Cash |
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
948
|
3 502
|
11 334
|
10 185
|
|
| Short-Term Investments |
2 247
|
103
|
4 503
|
18 336
|
|
| Total Receivables |
2 680
|
750
|
2 709
|
6 885
|
|
| Accounts Receivables |
2 660
|
667
|
2 644
|
4 275
|
|
| Other Receivables |
20
|
84
|
65
|
2 610
|
|
| Inventory |
5 563
|
3 784
|
3 133
|
2 916
|
|
| Other Current Assets |
93
|
463
|
396
|
1 032
|
|
| Total Current Assets |
11 530
|
8 602
|
22 075
|
39 353
|
|
| PP&E Net |
2 651
|
2 092
|
1 758
|
4 007
|
|
| PP&E Gross |
0
|
2 092
|
1 758
|
4 007
|
|
| Accumulated Depreciation |
0
|
1 679
|
1 809
|
2 473
|
|
| Intangible Assets |
88
|
118
|
141
|
314
|
|
| Goodwill |
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1 117
|
2
|
0
|
|
| Long-Term Investments |
821
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
127
|
358
|
156
|
|
| Other Assets |
0
|
0
|
0
|
0
|
|
| Total Assets |
15 090
N/A
|
12 057
-20%
|
24 334
+102%
|
43 830
+80%
|
|
| Liabilities | |||||
| Accounts Payable |
752
|
144
|
676
|
635
|
|
| Accrued Liabilities |
0
|
115
|
126
|
164
|
|
| Short-Term Debt |
0
|
3 000
|
3 000
|
2 000
|
|
| Current Portion of Long-Term Debt |
2 937
|
5 664
|
3 665
|
253
|
|
| Other Current Liabilities |
56
|
147
|
1 012
|
969
|
|
| Total Current Liabilities |
3 745
|
9 070
|
8 479
|
4 022
|
|
| Long-Term Debt |
693
|
450
|
269
|
65
|
|
| Other Liabilities |
351
|
351
|
21
|
16
|
|
| Total Liabilities |
4 789
N/A
|
9 871
+106%
|
8 769
-11%
|
4 103
-53%
|
|
| Equity | |||||
| Common Stock |
666
|
669
|
831
|
5 168
|
|
| Retained Earnings |
17 197
|
25 468
|
32 062
|
8 283
|
|
| Additional Paid In Capital |
26 840
|
26 259
|
45 768
|
41 782
|
|
| Other Equity |
8
|
726
|
1 029
|
1 060
|
|
| Total Equity |
10 301
N/A
|
2 186
-79%
|
15 565
+612%
|
39 727
+155%
|
|
| Total Liabilities & Equity |
15 090
N/A
|
12 057
-20%
|
24 334
+102%
|
43 830
+80%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
|