Voronoi Inc banner
V

Voronoi Inc
KOSDAQ:310210

Watchlist Manager
Voronoi Inc
KOSDAQ:310210
Watchlist
Price: 307 000 KRW 1.99% Market Closed
Market Cap: ₩5.6T

EV/EBIT

-112.2
Current
195%
More Expensive
vs 3-y average of -38.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-112.2
=
Enterprise Value
₩5T
/
EBIT
₩-48.8B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-112.2
=
Enterprise Value
₩5T
/
EBIT
₩-48.8B

Valuation Scenarios

Voronoi Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (43.9), the stock would be worth ₩-119 943.81 (139% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-139%
Maximum Upside
No Upside Scenarios
Average Downside
125%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -112.2 ₩307 000
0%
Industry Average 43.9 ₩-119 943.81
-139%
Country Average 12.5 ₩-34 298.97
-111%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
Voronoi Inc
KOSDAQ:310210
5.5T KRW -112.2 -116.9
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
368.4B USD 19.9 86
US
Amgen Inc
NASDAQ:AMGN
191.5B USD 14.2 24.5
US
Gilead Sciences Inc
NASDAQ:GILD
170.8B USD 15.3 19.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 22.1 28.2
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 14.9 17.6
NL
argenx SE
XBRU:ARGX
43.8B EUR 43.9 39.6
AU
CSL Ltd
ASX:CSL
66.1B AUD 13.7 32.4
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
V
Voronoi Inc
KOSDAQ:310210
Average EV/EBIT: 20.6
Negative Multiple: -112.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
19.9
23%
0.9
US
Amgen Inc
NASDAQ:AMGN
14.2
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
15.3
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.1
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.9
23%
0.6
NL
argenx SE
XBRU:ARGX
43.9
51%
0.9
AU
CSL Ltd
ASX:CSL
13.7
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
P/E Multiple
Earnings Growth PEG
KR
V
Voronoi Inc
KOSDAQ:310210
Average P/E: 35.4
Negative Multiple: -116.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.5
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.8
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.2
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
14%
1.3
NL
argenx SE
XBRU:ARGX
39.6
30%
1.3
AU
CSL Ltd
ASX:CSL
32.4
9%
3.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 1 022 companies
0th percentile
-112.2
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

Voronoi Inc
Glance View

Market Cap
5.6T KRW
Industry
Biotechnology

Voronoi, Inc. engages in the manufacture of novel kinase inhibitors and target protein degrader drugs. The company is headquartered in Incheon, Incheon. The company went IPO on 2022-06-24. The firm is principally engaged in the technology transfer of new drug candidates prior to electroclinical clinical trials. The firm is principally engaged in the research and development of kinase inhibitor as well as others. In addition, the Company is also engaged in the building and supply of new drug development platforms based on artificial intelligence (AI) and research results.

Intrinsic Value
10 111.03 KRW
Overvaluation 97%
Intrinsic Value
Price ₩307 000
V
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett