R

Rainbow Robotics
KOSDAQ:277810

Watchlist Manager
Rainbow Robotics
KOSDAQ:277810
Watchlist
Price: 664 000 KRW
Market Cap: ₩12.9T

EV/IC

220.5
Current
118%
More Expensive
vs 3-y average of 101.4

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
220.5
=
Enterprise Value
₩11.8T
/
Invested Capital
₩58.1B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
220.5
=
Enterprise Value
₩11.8T
/
Invested Capital
₩58.1B

Valuation Scenarios

Rainbow Robotics is trading above its 3-year average

If EV/IC returns to its 3-Year Average (101.4), the stock would be worth ₩305 232.34 (54% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
80%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 220.5 ₩664 000
0%
3-Year Average 101.4 ₩305 232.34
-54%
5-Year Average 70.8 ₩213 130.45
-68%
Industry Average 1.3 ₩3 855.08
-99%
Country Average 0.8 ₩2 487.8
-100%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
KR
Rainbow Robotics
KOSDAQ:277810
12.9T KRW 220.5 9 062
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 2.2 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 17 333.2 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 0.9 29.8
US
Parker-Hannifin Corp
NYSE:PH
114.8B USD 4.3 32.4
JP
Freund Corp
TSE:6312
16.9T JPY 908.7 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 2.7 55.2
SE
Atlas Copco AB
STO:ATCO A
848.5B SEK 5.1 32.1
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 5.5 24.2
US
Barnes Group Inc
NYSE:B
65.9B USD 1.5 13.1
SE
Sandvik AB
STO:SAND
480.6B SEK 2.9 32.4

Market Distribution

Higher than 99% of companies in Korea
Percentile
99th
Based on 1 305 companies
99th percentile
220.5
Low
0 — 0.5
Typical Range
0.5 — 1.7
High
1.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 0.5
Median 0.8
70th Percentile 1.7
Max 2 224.6

Rainbow Robotics
Glance View

Market Cap
12.9T KRW
Industry
Machinery

Rainbow Robotics began its journey in South Korea as a university-led project with a mission to innovate and advance robotic technology to meet the industrial and societal demands of the future. Founded by a group of passionate engineers and professors, the company emerged from the academic halls of KAIST, a prestigious science and technology institution, leveraging its research prowess and cutting-edge developments in robotics. This blend of academic rigor and industrial ambition set Rainbow Robotics apart in the competitive landscape, enabling it to innovate at the intersection of academia and the commercial market. The company primarily focuses on the development and manufacturing of service and collaborative robots, a growing demand area across various industries. By providing robots designed for tasks ranging from medical assistance to automated manufacturing processes, Rainbow Robotics fulfills niche needs with precision engineering and efficiency. Their business model relies heavily on collaboration with industries such as healthcare, manufacturing, and logistics, where they forge partnerships to integrate their robotic solutions. This integration aids companies in enhancing productivity through automation, while Rainbow Robotics capitalizes on sales and long-term service agreements. Revenue generation comes from both the direct sale of robots and the ongoing support services that ensure seamless operation, cementing its reputation as a reliable and forward-thinking player in the robotics industry.

Intrinsic Value
262 025.6 KRW
Overvaluation 61%
Intrinsic Value
Price ₩664 000
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett