A

ADM Korea Inc
KOSDAQ:187660

Watchlist Manager
ADM Korea Inc
KOSDAQ:187660
Watchlist
Price: 13 260 KRW 10.5% Market Closed
Market Cap: ₩735.5B

EV/FCFF

-138.5
Current
3 084%
More Expensive
vs 3-y average of -4.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-138.5
=
Enterprise Value
₩618.1B
/
Free Cash Flow to Firm
₩-5.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-138.5
=
Enterprise Value
₩618.1B
/
Free Cash Flow to Firm
₩-5.2B

Valuation Scenarios

ADM Korea Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (62.9), the stock would be worth ₩-6 019.94 (145% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-145%
Maximum Upside
No Upside Scenarios
Average Downside
128%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -138.5 ₩13 260
0%
Industry Average 62.9 ₩-6 019.94
-145%
Country Average 14.8 ₩-1 418.96
-111%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
ADM Korea Inc
KOSDAQ:187660
726.4B KRW -138.5 -49
US
PerkinElmer Inc
LSE:0KHE
958.5B USD 1 884.9 3 973.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
173.9B USD 31.2 25.4
US
Danaher Corp
NYSE:DHR
127.8B USD 26.4 34.7
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 105.4 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
299.9B CNY 22.8 15.7
CH
Lonza Group AG
SIX:LONN
33.5B CHF -166.5 -120.6
US
Agilent Technologies Inc
NYSE:A
32.7B USD 34.5 25.3
US
Waters Corp
NYSE:WAT
29.4B USD 55.1 45.8
US
IQVIA Holdings Inc
NYSE:IQV
27.8B USD 19.3 20.5
US
Mettler-Toledo International Inc
NYSE:MTD
26B USD 33 29.9
P/E Multiple
Earnings Growth PEG
KR
A
ADM Korea Inc
KOSDAQ:187660
Average P/E: 468.6
Negative Multiple: -49
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 973.8
46%
86.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.4
18%
1.4
US
Danaher Corp
NYSE:DHR
34.7
26%
1.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CN
WuXi AppTec Co Ltd
SSE:603259
15.7
6%
2.6
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -120.6 N/A N/A
US
Agilent Technologies Inc
NYSE:A
25.3
18%
1.4
US
Waters Corp
NYSE:WAT
45.8
41%
1.1
US
IQVIA Holdings Inc
NYSE:IQV
20.5
25%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
29.9
10%
3

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 743 companies
0th percentile
-138.5
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

ADM Korea Inc
Glance View

ADM Korea, Inc. engages in providing clinical operations. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-06-03. The firm is a contract research organization (CRO) that provides clinical trial related services to pharmaceutical companies and bio ventures. The firm also provides post-marketing research (rPMS) services.

Intrinsic Value
533.57 KRW
Overvaluation 96%
Intrinsic Value
Price ₩13 260
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett