OE Solutions Co Ltd
KOSDAQ:138080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (15.5), the stock would be worth ₩-22 982.65 (160% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -25.7 | ₩38 000 |
0%
|
| Industry Average | 15.5 | ₩-22 982.65 |
-160%
|
| Country Average | 15.1 | ₩-22 296.01 |
-159%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
O
|
OE Solutions Co Ltd
KOSDAQ:138080
|
423B KRW | -25.7 | -15.6 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | -241 112.4 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
353.9B USD | 34.8 | 32 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
211.9B USD | 49.8 | 60.4 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
938.9B CNY | 144.2 | 64.2 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
71.1B USD | 12.9 | 33 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
67.2B USD | 101.3 | 293.6 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
57.7B EUR | 507.2 | 74.5 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
58.7B USD | 178.5 | 65.7 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
61.3B USD | 189.9 | 242.8 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
304.5B CNY | 184.6 | 374.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
OE Solutions Co Ltd
Glance View
OE Solutions Co., Ltd. engages in manufacture and sale of optical transceivers. The company is headquartered in Gwangju-Metropolitan, Gwangju. The company went IPO on 2014-02-27. The firm mainly provides optical transceiver solutions for broadband wireless and wireline markets, including wireless backhaul, metropolitan area networks (MANs), local area networks (LANs), storage area networks (SANs), passive optical networks (PONs) and high definition (HD) video transport. Its products include over 2.5 gigabit (G) series, below 1.5G series, over 5G series and smart small form-factor pluggable (SFP) series, among others. The firm distributes its products within domestic market and to overseas markets.
