Doosan Tesna Inc
KOSDAQ:131970
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Doosan Tesna Inc
KOSDAQ:131970
|
KR |
|
Seshaasai Technologies Ltd
NSE:STYL
|
IN |
|
Menicon Co Ltd
TSE:7780
|
JP |
|
Jins Holdings Inc
TSE:3046
|
JP |
|
Serica Energy PLC
LSE:SQZ
|
UK |
Balance Sheet
Balance Sheet Decomposition
Doosan Tesna Inc
Doosan Tesna Inc
Balance Sheet
Doosan Tesna Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
3 312
|
3 931
|
10 368
|
7 277
|
14 439
|
19 374
|
14 102
|
15 035
|
20 423
|
22 449
|
103 160
|
22 333
|
40 443
|
44 879
|
78 968
|
64 993
|
|
| Cash |
0
|
0
|
0
|
631
|
837
|
794
|
1 970
|
1 008
|
7 063
|
641
|
1 749
|
2 113
|
2 345
|
26
|
9
|
376
|
|
| Cash Equivalents |
3 312
|
3 931
|
10 368
|
6 646
|
13 602
|
18 580
|
12 132
|
14 027
|
13 360
|
21 808
|
101 411
|
20 220
|
38 098
|
44 853
|
78 959
|
64 617
|
|
| Short-Term Investments |
1 190
|
703
|
1 502
|
1 990
|
10 460
|
3 950
|
4 242
|
4 598
|
4 965
|
7 355
|
33 713
|
15 011
|
7 005
|
4 605
|
5
|
4 216
|
|
| Total Receivables |
2 568
|
3 840
|
3 884
|
5 634
|
5 388
|
3 535
|
3 293
|
3 341
|
5 866
|
6 589
|
13 884
|
23 007
|
29 391
|
54 025
|
40 105
|
38 816
|
|
| Accounts Receivables |
2 558
|
3 246
|
3 883
|
5 634
|
5 382
|
3 208
|
2 946
|
3 010
|
4 907
|
5 858
|
9 391
|
16 046
|
22 612
|
38 627
|
37 367
|
35 764
|
|
| Other Receivables |
10
|
594
|
1
|
0
|
6
|
327
|
347
|
331
|
959
|
731
|
4 493
|
6 961
|
6 779
|
15 398
|
2 738
|
3 052
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
611
|
|
| Other Current Assets |
344
|
180
|
206
|
59
|
44
|
33
|
44
|
57
|
33
|
35
|
100
|
90
|
1 766
|
4 418
|
6 210
|
4 967
|
|
| Total Current Assets |
7 414
|
8 654
|
15 959
|
14 961
|
30 331
|
26 891
|
21 680
|
23 032
|
31 289
|
36 427
|
150 857
|
60 441
|
78 605
|
107 927
|
125 288
|
113 602
|
|
| PP&E Net |
27 338
|
48 471
|
56 648
|
79 355
|
71 977
|
63 758
|
52 445
|
45 640
|
56 019
|
63 849
|
164 069
|
351 521
|
406 328
|
614 570
|
579 081
|
590 105
|
|
| PP&E Gross |
27 338
|
0
|
56 648
|
79 355
|
71 977
|
63 758
|
52 445
|
45 640
|
56 019
|
63 849
|
164 069
|
351 521
|
406 328
|
614 570
|
579 081
|
590 105
|
|
| Accumulated Depreciation |
23 369
|
0
|
40 744
|
57 342
|
79 735
|
85 615
|
87 737
|
95 159
|
104 482
|
116 580
|
136 560
|
189 040
|
272 891
|
392 123
|
546 067
|
751 022
|
|
| Intangible Assets |
69
|
54
|
43
|
31
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 999
|
3 762
|
11 335
|
|
| Note Receivable |
0
|
1 313
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
57
|
58
|
68
|
88
|
613
|
4 427
|
4 502
|
4 652
|
5 476
|
8 692
|
25 105
|
22 832
|
20 379
|
10 326
|
12 692
|
18 472
|
|
| Other Long-Term Assets |
1 680
|
1 755
|
2 999
|
8 474
|
7 995
|
4 645
|
4 344
|
4 912
|
3 440
|
2 648
|
2 631
|
21 340
|
28 183
|
32 196
|
42 291
|
54 182
|
|
| Total Assets |
36 557
N/A
|
60 306
+65%
|
75 717
+26%
|
102 908
+36%
|
110 923
+8%
|
99 721
-10%
|
82 970
-17%
|
78 237
-6%
|
96 223
+23%
|
111 617
+16%
|
342 662
+207%
|
456 133
+33%
|
533 495
+17%
|
767 017
+44%
|
763 115
-1%
|
787 697
+3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
|
| Accrued Liabilities |
28
|
0
|
416
|
569
|
442
|
1 043
|
275
|
268
|
283
|
350
|
497
|
688
|
841
|
15 903
|
12 508
|
13 193
|
|
| Short-Term Debt |
4 000
|
5 900
|
9 750
|
7 900
|
6 900
|
7 900
|
7 900
|
6 000
|
8 000
|
8 000
|
22 000
|
22 000
|
24 000
|
59 602
|
36 943
|
24 973
|
|
| Current Portion of Long-Term Debt |
3 078
|
6 763
|
7 432
|
11 873
|
14 189
|
10 114
|
5 562
|
4 530
|
2 835
|
4 880
|
6 953
|
71 664
|
79 832
|
96 054
|
62 557
|
131 020
|
|
| Other Current Liabilities |
1 484
|
4 784
|
2 175
|
6 300
|
8 263
|
5 289
|
3 772
|
4 334
|
11 482
|
6 850
|
38 203
|
51 178
|
54 556
|
104 120
|
27 347
|
13 823
|
|
| Total Current Liabilities |
8 590
|
17 446
|
19 773
|
26 642
|
29 794
|
24 346
|
17 509
|
15 131
|
22 600
|
20 079
|
67 653
|
145 530
|
159 229
|
275 679
|
139 355
|
183 137
|
|
| Long-Term Debt |
10 689
|
20 466
|
23 084
|
35 578
|
21 389
|
10 886
|
6 243
|
3 385
|
5 819
|
7 889
|
105 663
|
80 742
|
103 876
|
181 264
|
220 040
|
163 738
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
391
|
|
| Other Liabilities |
643
|
983
|
1 250
|
1 346
|
1 323
|
1 567
|
1 157
|
1 238
|
805
|
2 199
|
5 884
|
6 029
|
7 979
|
240
|
83
|
2 764
|
|
| Total Liabilities |
19 922
N/A
|
38 896
+95%
|
44 107
+13%
|
63 566
+44%
|
52 506
-17%
|
36 800
-30%
|
24 909
-32%
|
19 755
-21%
|
29 224
+48%
|
30 167
+3%
|
179 348
+495%
|
232 302
+30%
|
271 084
+17%
|
457 183
+69%
|
359 478
-21%
|
350 030
-3%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1 613
|
2 684
|
3 063
|
3 063
|
3 425
|
3 425
|
3 425
|
3 425
|
3 425
|
3 425
|
4 005
|
8 540
|
8 540
|
8 540
|
9 664
|
9 664
|
|
| Retained Earnings |
10 400
|
16 741
|
24 321
|
32 053
|
42 824
|
46 245
|
41 206
|
42 417
|
51 139
|
66 364
|
87 982
|
124 668
|
168 369
|
219 881
|
258 800
|
292 945
|
|
| Additional Paid In Capital |
4 981
|
2 315
|
4 530
|
4 530
|
13 624
|
13 624
|
13 624
|
13 624
|
13 624
|
13 624
|
69 590
|
85 419
|
85 419
|
85 419
|
134 295
|
134 288
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
664
|
625
|
800
|
183
|
0
|
0
|
|
| Treasury Stock |
358
|
329
|
329
|
329
|
1 482
|
638
|
638
|
1 474
|
1 474
|
1 474
|
731
|
731
|
731
|
731
|
731
|
731
|
|
| Other Equity |
0
|
0
|
25
|
25
|
25
|
265
|
445
|
490
|
284
|
247
|
1 805
|
5 311
|
14
|
3 458
|
1 610
|
1 501
|
|
| Total Equity |
16 636
N/A
|
21 410
+29%
|
31 610
+48%
|
39 342
+24%
|
58 417
+48%
|
62 921
+8%
|
58 061
-8%
|
58 482
+1%
|
66 999
+15%
|
81 450
+22%
|
163 314
+101%
|
223 831
+37%
|
262 411
+17%
|
309 834
+18%
|
403 637
+30%
|
437 667
+8%
|
|
| Total Liabilities & Equity |
36 557
N/A
|
60 306
+65%
|
75 717
+26%
|
102 908
+36%
|
110 923
+8%
|
99 721
-10%
|
82 970
-17%
|
78 237
-6%
|
96 223
+23%
|
111 617
+16%
|
342 662
+207%
|
456 133
+33%
|
533 495
+17%
|
767 017
+44%
|
763 115
-1%
|
787 697
+3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
6
|
11
|
12
|
12
|
13
|
14
|
14
|
13
|
13
|
13
|
14
|
15
|
15
|
15
|
17
|
19
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
|