KMW Co Ltd banner
K

KMW Co Ltd
KOSDAQ:032500

Watchlist Manager
KMW Co Ltd
KOSDAQ:032500
Watchlist
Price: 29 450 KRW 0.86% Market Closed
Market Cap: ₩1.2T

Multiples-Based Value

The Multiples-Based Value of one KMW Co Ltd stock under the Base Case scenario is 11 038.75 KRW. Compared to the current market price of 29 450 KRW, KMW Co Ltd is Overvalued by 63%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
11 038.75 KRW
Overvaluation 63%
Multiples-Based Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KMW Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KMW Co Ltd
KOSDAQ:032500
1.2T KRW 12 -43.1 -71.7 -45.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
315.8B USD 5.3 28.5 19.8 23.5
US
Arista Networks Inc
NYSE:ANET
151.7B USD 16.9 43.2 35.8 36.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
682.4B CNY 21.4 78.9 66.5 66.5
US
Motorola Solutions Inc
NYSE:MSI
72.6B USD 6.2 33.7 23.7 27.1
US
Ciena Corp
NYSE:CIEN
56.8B USD 11.1 248 100.4 136.4
US
Lumentum Holdings Inc
NASDAQ:LITE
50.2B USD 23.8 198.8 189.3 4 747.8
US
Ubiquiti Inc
NYSE:UI
47.2B USD 15.8 52.8 43.8 44.7
FI
Nokia Oyj
OMXH:NOKIA
40.4B EUR 1.9 59.1 18.3 44.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
364.7B SEK 1.5 12.4 7.9 10
P/E Multiple
Earnings Growth PEG
KR
K
KMW Co Ltd
KOSDAQ:032500
Average P/E: 795 746.3
Negative Multiple: -43.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.5
25%
1.1
US
Arista Networks Inc
NYSE:ANET
43.2
24%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
78.9
83%
1
US
Motorola Solutions Inc
NYSE:MSI
33.7
15%
2.2
US
Ciena Corp
NYSE:CIEN
248
116%
2.1
US
Lumentum Holdings Inc
NASDAQ:LITE
198.8
249%
0.8
US
Ubiquiti Inc
NYSE:UI
52.8
23%
2.3
FI
Nokia Oyj
OMXH:NOKIA
59.1
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.4
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBITDA: 36 452.5
Negative Multiple: -71.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.8
20%
1
US
Arista Networks Inc
NYSE:ANET
35.8
28%
1.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.5
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
23.7
14%
1.7
US
Ciena Corp
NYSE:CIEN
100.4
59%
1.7
US
Lumentum Holdings Inc
NASDAQ:LITE
189.3
223%
0.8
US
Ubiquiti Inc
NYSE:UI
43.8
25%
1.8
FI
Nokia Oyj
OMXH:NOKIA
18.3
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBIT: 570.8
Negative Multiple: -45.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
24%
1
US
Arista Networks Inc
NYSE:ANET
36.5
27%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.5
97%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.1
15%
1.8
US
Ciena Corp
NYSE:CIEN
136.4
83%
1.6
US
Lumentum Holdings Inc
NASDAQ:LITE
4 747.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
44.7
25%
1.8
FI
Nokia Oyj
OMXH:NOKIA
44.5
56%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett