Silla SG Co Ltd
KOSDAQ:025870
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8.1), the stock would be worth ₩3 631.48 (19% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | ₩4 490 |
0%
|
| Industry Average | 8.1 | ₩3 631.48 |
-19%
|
| Country Average | 15.1 | ₩6 737.02 |
+50%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
S
|
Silla SG Co Ltd
KOSDAQ:025870
|
18B KRW | 10 | -13.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | -621 880.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
204B CHF | 28.5 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.2B USD | 15.8 | 31.9 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 15.3 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.9B ZAR | 349.9 | 12.6 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.4B USD | 20.1 | 42.8 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
243.7B CNY | -46.5 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
229.4B CNY | 36.5 | 32.6 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 16.4 | 12.7 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.9T JPY | 37.7 | 63.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Silla SG Co Ltd
Glance View
Silla SG Co., Ltd. engages in the manufacture and sale of processed seafood, meat and other marine products. The company is headquartered in Seoul, Seoul. The firm mainly operates in two divisions. The food manufacturing division produces crab meat, fish cakes, fish sausages, salted fish, pickled food, fish pastes and others. The wholesale and retail division distributes imported beef and pork from the United States, Australia, New Zealand and Europe to domestic market, as well as pollack roe and other aquatic products. The company also involves in the leasing business for food storage use. The firm's main clients are CJ CHEILJEDANG CORP. and others.
