Yoong Onn Corporation Bhd
KLSE:YOCB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yoong Onn Corporation Bhd
KLSE:YOCB
|
MY |
|
A
|
Acom Co Ltd
TSE:8572
|
JP |
|
S
|
Sun Capital Management Corp
TSE:2134
|
JP |
|
Doshisha Co Ltd
TSE:7483
|
JP |
Cash Flow Statement
Cash Flow Statement
Yoong Onn Corporation Bhd
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
22
|
22
|
23
|
24
|
25
|
27
|
26
|
25
|
23
|
24
|
25
|
26
|
28
|
28
|
30
|
30
|
27
|
25
|
24
|
25
|
25
|
27
|
25
|
25
|
27
|
28
|
29
|
30
|
30
|
29
|
29
|
31
|
33
|
35
|
37
|
33
|
30
|
28
|
21
|
19
|
19
|
22
|
26
|
31
|
31
|
24
|
30
|
34
|
45
|
54
|
52
|
54
|
50
|
48
|
47
|
44
|
42
|
41
|
42
|
41
|
23
|
23
|
19
|
|
| Depreciation & Amortization |
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
4
|
3
|
5
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
8
|
9
|
9
|
9
|
10
|
10
|
12
|
15
|
17
|
19
|
19
|
20
|
21
|
21
|
|
| Other Non-Cash Items |
2
|
4
|
3
|
3
|
0
|
3
|
3
|
3
|
0
|
3
|
3
|
4
|
1
|
4
|
5
|
5
|
2
|
7
|
6
|
6
|
2
|
2
|
4
|
7
|
2
|
7
|
5
|
3
|
1
|
5
|
6
|
7
|
2
|
4
|
3
|
3
|
1
|
3
|
5
|
3
|
1
|
3
|
2
|
2
|
1
|
0
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
0
|
14
|
13
|
16
|
|
| Cash Taxes Paid |
6
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
7
|
7
|
8
|
8
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
6
|
5
|
5
|
4
|
7
|
7
|
8
|
9
|
9
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
10
|
10
|
10
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(22)
|
(22)
|
(27)
|
(27)
|
(17)
|
(27)
|
(29)
|
(23)
|
(22)
|
(20)
|
(12)
|
(17)
|
(19)
|
(15)
|
(35)
|
(32)
|
(28)
|
(21)
|
(1)
|
1
|
4
|
(7)
|
(19)
|
(29)
|
(28)
|
(18)
|
(8)
|
(1)
|
(22)
|
(33)
|
(34)
|
(44)
|
(28)
|
(23)
|
(4)
|
10
|
9
|
17
|
(8)
|
(14)
|
0
|
10
|
18
|
21
|
10
|
(11)
|
(6)
|
(13)
|
(13)
|
(8)
|
(37)
|
(35)
|
(32)
|
(23)
|
10
|
13
|
12
|
1
|
(9)
|
(13)
|
(18)
|
(17)
|
(23)
|
|
| Cash from Operating Activities |
4
N/A
|
5
+8%
|
(1)
N/A
|
1
N/A
|
11
+1 568%
|
3
-75%
|
1
-74%
|
5
+594%
|
4
-17%
|
7
+80%
|
16
+117%
|
13
-17%
|
13
-3%
|
17
+35%
|
(0)
N/A
|
3
N/A
|
5
+67%
|
11
+118%
|
28
+169%
|
32
+12%
|
34
+7%
|
22
-36%
|
10
-53%
|
2
-82%
|
5
+144%
|
17
+268%
|
26
+56%
|
32
+24%
|
12
-62%
|
1
-91%
|
2
+35%
|
(6)
N/A
|
10
N/A
|
17
+73%
|
36
+114%
|
46
+27%
|
44
-5%
|
49
+13%
|
23
-53%
|
17
-28%
|
31
+85%
|
45
+46%
|
57
+27%
|
63
+11%
|
52
-17%
|
24
-54%
|
31
+27%
|
26
-17%
|
35
+37%
|
47
+34%
|
17
-64%
|
21
+22%
|
20
-1%
|
27
+34%
|
60
+118%
|
65
+9%
|
67
+3%
|
57
-15%
|
51
-11%
|
48
-6%
|
39
-18%
|
40
+3%
|
33
-17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(10)
|
(10)
|
(10)
|
(10)
|
(3)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(8)
|
(2)
|
(5)
|
(8)
|
(12)
|
(13)
|
(11)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(16)
|
(15)
|
(15)
|
(15)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(6)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Other Items |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
1
|
(33)
|
(27)
|
(27)
|
(24)
|
10
|
5
|
5
|
5
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-9%
|
(2)
+7%
|
(1)
+27%
|
(1)
-17%
|
(1)
+36%
|
(2)
-124%
|
(2)
-10%
|
(9)
-285%
|
(10)
-9%
|
(9)
+7%
|
(9)
0%
|
(2)
+78%
|
(1)
+33%
|
(1)
+34%
|
(7)
-627%
|
(6)
+2%
|
(6)
+1%
|
(7)
-8%
|
(2)
+75%
|
(4)
-137%
|
(7)
-83%
|
(10)
-41%
|
(12)
-16%
|
(10)
+18%
|
(7)
+31%
|
(4)
+43%
|
(1)
+68%
|
(1)
+38%
|
(0)
+41%
|
(1)
-52%
|
(1)
-67%
|
(2)
-65%
|
(2)
-12%
|
(15)
-584%
|
(13)
+10%
|
(13)
0%
|
(13)
+4%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
0
+77%
|
1
+68%
|
1
+59%
|
1
-6%
|
1
-19%
|
(2)
N/A
|
(1)
+41%
|
(4)
-269%
|
(4)
+4%
|
(1)
+80%
|
(2)
-238%
|
1
N/A
|
1
+39%
|
(3)
N/A
|
(36)
-1 171%
|
(32)
+13%
|
(32)
-2%
|
(29)
+9%
|
6
N/A
|
(0)
N/A
|
(0)
+40%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(7)
|
(12)
|
6
|
3
|
(1)
|
12
|
9
|
3
|
10
|
2
|
(7)
|
(1)
|
3
|
(1)
|
13
|
14
|
2
|
(5)
|
(16)
|
(16)
|
(17)
|
0
|
18
|
17
|
16
|
(2)
|
(18)
|
(21)
|
(13)
|
2
|
4
|
9
|
1
|
(3)
|
(4)
|
(12)
|
(4)
|
(8)
|
(1)
|
7
|
(12)
|
(13)
|
(15)
|
(16)
|
(5)
|
(2)
|
(5)
|
(6)
|
(5)
|
(7)
|
(0)
|
(7)
|
(8)
|
(10)
|
(17)
|
(15)
|
(17)
|
(21)
|
(22)
|
(23)
|
(21)
|
(20)
|
(20)
|
|
| Cash Paid for Dividends |
(4)
|
(6)
|
(6)
|
(8)
|
(5)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Other |
(2)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
2
-77%
|
1
-68%
|
(4)
N/A
|
(6)
-40%
|
10
N/A
|
6
-35%
|
0
-97%
|
7
+3 994%
|
(1)
N/A
|
(10)
-772%
|
(3)
+72%
|
1
N/A
|
(6)
N/A
|
7
N/A
|
7
+1%
|
(5)
N/A
|
(11)
-140%
|
(23)
-102%
|
(23)
+0%
|
(23)
-3%
|
(6)
+74%
|
12
N/A
|
11
-8%
|
10
-12%
|
(9)
N/A
|
(24)
-177%
|
(27)
-13%
|
(20)
+29%
|
(4)
+79%
|
(3)
+33%
|
1
N/A
|
(7)
N/A
|
(11)
-55%
|
(12)
-8%
|
(19)
-60%
|
(10)
+46%
|
(15)
-45%
|
(9)
+41%
|
(1)
+90%
|
(20)
-2 086%
|
(19)
+3%
|
(22)
-12%
|
(21)
+4%
|
(10)
+53%
|
(8)
+17%
|
(11)
-41%
|
(12)
-7%
|
(11)
+5%
|
(14)
-20%
|
(8)
+45%
|
(17)
-123%
|
(18)
-6%
|
(20)
-12%
|
(27)
-37%
|
(27)
+1%
|
(28)
-6%
|
(34)
-18%
|
(35)
-5%
|
(36)
-3%
|
(34)
+6%
|
(33)
+4%
|
(32)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Net Change in Cash |
13
N/A
|
5
-59%
|
(2)
N/A
|
(5)
-201%
|
3
N/A
|
11
+227%
|
5
-58%
|
3
-43%
|
2
-28%
|
(4)
N/A
|
(4)
-4%
|
1
N/A
|
11
+1 231%
|
9
-20%
|
6
-34%
|
4
-37%
|
(6)
N/A
|
(7)
-12%
|
(1)
+86%
|
8
N/A
|
7
-9%
|
8
+20%
|
12
+42%
|
1
-94%
|
4
+507%
|
1
-73%
|
(2)
N/A
|
4
N/A
|
(8)
N/A
|
(3)
+57%
|
(2)
+44%
|
(6)
-195%
|
1
N/A
|
4
+372%
|
10
+152%
|
14
+44%
|
20
+42%
|
22
+7%
|
15
-31%
|
15
-2%
|
11
-25%
|
26
+134%
|
36
+38%
|
43
+20%
|
43
+1%
|
17
-61%
|
18
+4%
|
12
-30%
|
20
+59%
|
30
+49%
|
9
-71%
|
2
-83%
|
3
+121%
|
9
+161%
|
30
+243%
|
2
-95%
|
7
+321%
|
(10)
N/A
|
(15)
-48%
|
17
N/A
|
4
-78%
|
7
+101%
|
1
-91%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
-15%
|
(3)
N/A
|
(1)
+61%
|
9
N/A
|
1
-86%
|
(2)
N/A
|
2
N/A
|
(6)
N/A
|
(3)
+43%
|
6
N/A
|
3
-46%
|
10
+210%
|
15
+50%
|
(2)
N/A
|
(5)
-110%
|
(2)
+47%
|
3
N/A
|
21
+501%
|
29
+40%
|
29
0%
|
13
-54%
|
(1)
N/A
|
(12)
-771%
|
(7)
+42%
|
9
N/A
|
21
+145%
|
30
+42%
|
10
-66%
|
(1)
N/A
|
(0)
+23%
|
(8)
-1 543%
|
7
N/A
|
14
+104%
|
20
+50%
|
32
+56%
|
29
-9%
|
35
+20%
|
22
-37%
|
14
-34%
|
30
+105%
|
44
+48%
|
56
+28%
|
62
+11%
|
51
-17%
|
24
-54%
|
28
+17%
|
23
-18%
|
29
+29%
|
41
+39%
|
13
-68%
|
15
+12%
|
17
+16%
|
24
+40%
|
56
+131%
|
61
+10%
|
63
+2%
|
52
-17%
|
45
-13%
|
43
-4%
|
34
-21%
|
36
+4%
|
29
-18%
|
|