Tanco Holdings Bhd
KLSE:TANCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
|
H
|
Heilongjiang Agriculture Co Ltd
SSE:600598
|
CN |
|
J
|
Jiangsu Sanfame Polyester Material Co Ltd
SSE:600370
|
CN |
|
R
|
Revenio Group Oyj
OMXH:REG1V
|
FI |
|
S
|
Shenzhen Worldunion Group Inc
SZSE:002285
|
CN |
Income Statement
Earnings Waterfall
Tanco Holdings Bhd
Income Statement
Tanco Holdings Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
127
N/A
|
138
+8%
|
138
0%
|
119
-14%
|
107
-10%
|
81
-25%
|
69
-15%
|
48
-31%
|
37
-22%
|
31
-15%
|
27
-13%
|
22
-21%
|
21
-4%
|
22
+7%
|
17
-23%
|
22
+27%
|
22
+3%
|
20
-9%
|
20
-2%
|
26
+32%
|
27
+2%
|
30
+11%
|
32
+9%
|
35
+10%
|
36
+3%
|
34
-5%
|
31
-9%
|
31
-1%
|
30
-5%
|
32
+8%
|
33
+4%
|
25
-25%
|
24
-4%
|
19
-22%
|
28
+48%
|
17
-38%
|
16
-7%
|
34
+112%
|
17
-48%
|
26
+48%
|
23
-9%
|
20
-16%
|
20
+4%
|
18
-12%
|
18
+3%
|
30
+63%
|
26
-12%
|
26
+0%
|
26
-1%
|
9
-66%
|
8
-4%
|
8
-8%
|
9
+12%
|
6
-26%
|
7
+5%
|
9
+27%
|
10
+14%
|
11
+9%
|
12
+9%
|
10
-17%
|
9
-5%
|
10
+13%
|
19
+85%
|
21
+10%
|
24
+11%
|
16
-33%
|
40
+157%
|
40
-1%
|
35
-12%
|
3
-91%
|
2
-30%
|
2
+7%
|
2
-10%
|
3
+63%
|
4
+15%
|
3
-34%
|
3
+11%
|
4
+56%
|
4
0%
|
5
+9%
|
7
+48%
|
14
+102%
|
35
+144%
|
64
+82%
|
82
+28%
|
94
+15%
|
99
+5%
|
103
+4%
|
118
+15%
|
174
+46%
|
167
-4%
|
171
+2%
|
173
+1%
|
128
-26%
|
158
+23%
|
158
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(8)
|
(1)
|
(3)
|
(3)
|
(10)
|
(10)
|
(9)
|
(10)
|
(13)
|
(14)
|
(17)
|
(17)
|
(21)
|
(20)
|
(18)
|
(18)
|
(11)
|
(10)
|
(9)
|
(8)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(23)
|
(22)
|
(22)
|
(22)
|
(9)
|
(10)
|
(10)
|
(12)
|
(21)
|
(20)
|
(20)
|
(19)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(7)
|
(7)
|
(9)
|
(10)
|
(4)
|
(37)
|
(37)
|
(35)
|
(2)
|
(2)
|
(1)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(12)
|
(30)
|
(51)
|
(68)
|
(72)
|
(73)
|
(81)
|
(97)
|
(153)
|
(148)
|
(149)
|
(145)
|
(97)
|
(126)
|
(128)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
77
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
4
-70%
|
10
+146%
|
13
+29%
|
12
-12%
|
12
+3%
|
11
-7%
|
10
-9%
|
13
+32%
|
13
-2%
|
13
-2%
|
15
+17%
|
15
0%
|
16
+10%
|
16
+0%
|
14
-16%
|
20
+46%
|
20
-2%
|
23
+18%
|
25
+9%
|
22
-13%
|
21
-5%
|
16
-24%
|
25
+54%
|
16
-36%
|
15
-6%
|
11
-25%
|
(4)
N/A
|
4
N/A
|
1
-62%
|
11
+671%
|
11
-4%
|
8
-24%
|
7
-15%
|
9
+29%
|
7
-25%
|
7
+3%
|
7
+3%
|
7
-6%
|
6
-7%
|
5
-14%
|
7
+36%
|
3
-55%
|
3
+5%
|
4
+28%
|
4
-15%
|
5
+40%
|
6
+12%
|
5
-18%
|
6
+14%
|
4
-35%
|
12
+225%
|
12
+4%
|
14
+13%
|
12
-15%
|
3
-73%
|
3
-2%
|
(0)
N/A
|
1
N/A
|
1
-31%
|
2
+190%
|
2
+8%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
1
N/A
|
1
-1%
|
1
+1%
|
1
+1%
|
2
+95%
|
5
+118%
|
13
+153%
|
13
+4%
|
22
+68%
|
26
+16%
|
22
-14%
|
22
-1%
|
20
-9%
|
18
-8%
|
22
+18%
|
28
+28%
|
31
+11%
|
32
+3%
|
30
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(101)
|
(121)
|
(151)
|
(96)
|
(208)
|
(180)
|
(154)
|
(75)
|
(81)
|
(80)
|
(68)
|
(39)
|
(45)
|
(41)
|
(46)
|
(36)
|
(38)
|
(36)
|
(26)
|
(25)
|
(26)
|
(26)
|
(28)
|
234
|
231
|
227
|
224
|
(56)
|
(57)
|
(54)
|
(44)
|
(21)
|
(15)
|
(13)
|
(27)
|
(22)
|
(19)
|
(83)
|
107
|
96
|
95
|
(10)
|
(6)
|
(3)
|
(6)
|
(90)
|
(90)
|
(91)
|
(89)
|
(34)
|
(34)
|
(33)
|
(33)
|
(16)
|
(14)
|
(15)
|
(14)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(9)
|
(7)
|
(7)
|
(6)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(15)
|
(15)
|
(14)
|
(7)
|
(7)
|
(7)
|
(4)
|
3
|
1
|
0
|
(5)
|
(20)
|
(13)
|
(11)
|
|
| Selling, General & Administrative |
(101)
|
(120)
|
(151)
|
(98)
|
(132)
|
(104)
|
(78)
|
(80)
|
(83)
|
(82)
|
(70)
|
(45)
|
(49)
|
(46)
|
(51)
|
(43)
|
(44)
|
(43)
|
(33)
|
(27)
|
(27)
|
(28)
|
(30)
|
(30)
|
(34)
|
(37)
|
(41)
|
(64)
|
(64)
|
(61)
|
(56)
|
(30)
|
(28)
|
(26)
|
(36)
|
(24)
|
(21)
|
(93)
|
(71)
|
(82)
|
(83)
|
(25)
|
(22)
|
(19)
|
(21)
|
(98)
|
(98)
|
(98)
|
(97)
|
(36)
|
(37)
|
(39)
|
(40)
|
(32)
|
(30)
|
(27)
|
(25)
|
(15)
|
(15)
|
(15)
|
(16)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(14)
|
(17)
|
(20)
|
(20)
|
(20)
|
(22)
|
(20)
|
(28)
|
(22)
|
(24)
|
(24)
|
(20)
|
(26)
|
(22)
|
(24)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
5
|
4
|
5
|
3
|
(72)
|
(72)
|
(73)
|
6
|
6
|
5
|
5
|
6
|
4
|
6
|
6
|
6
|
6
|
7
|
7
|
2
|
3
|
4
|
4
|
264
|
265
|
264
|
265
|
7
|
7
|
6
|
11
|
9
|
13
|
13
|
9
|
2
|
2
|
10
|
177
|
177
|
178
|
15
|
16
|
16
|
16
|
8
|
8
|
8
|
8
|
1
|
3
|
7
|
7
|
17
|
16
|
12
|
12
|
4
|
4
|
4
|
4
|
0
|
1
|
1
|
2
|
8
|
8
|
8
|
8
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
6
|
13
|
14
|
13
|
24
|
25
|
26
|
25
|
15
|
6
|
10
|
13
|
|
| Operating Income |
26
N/A
|
16
-38%
|
(14)
N/A
|
(18)
-36%
|
(100)
-449%
|
(99)
+2%
|
(85)
+14%
|
(43)
+50%
|
(44)
-3%
|
(49)
-10%
|
(41)
+16%
|
(25)
+39%
|
(25)
-1%
|
(22)
+15%
|
(32)
-49%
|
(25)
+23%
|
(26)
-6%
|
(25)
+5%
|
(16)
+35%
|
(12)
+23%
|
(13)
-3%
|
(13)
-5%
|
(13)
0%
|
249
N/A
|
247
-1%
|
244
-1%
|
237
-3%
|
(36)
N/A
|
(37)
-3%
|
(31)
+17%
|
(19)
+38%
|
1
N/A
|
6
+465%
|
3
-50%
|
(2)
N/A
|
(6)
-139%
|
(4)
+36%
|
(71)
-1 799%
|
102
N/A
|
100
-3%
|
97
-3%
|
1
-99%
|
5
+413%
|
5
+15%
|
1
-75%
|
(81)
N/A
|
(83)
-3%
|
(84)
-1%
|
(81)
+3%
|
(27)
+66%
|
(28)
-2%
|
(27)
+3%
|
(25)
+7%
|
(12)
+51%
|
(11)
+14%
|
(11)
-2%
|
(10)
+6%
|
(6)
+41%
|
(5)
+13%
|
(6)
-13%
|
(7)
-11%
|
(10)
-59%
|
(3)
+72%
|
(3)
-10%
|
(1)
+56%
|
3
N/A
|
(4)
N/A
|
(4)
-7%
|
(6)
-52%
|
(11)
-76%
|
(12)
-4%
|
(10)
+14%
|
(10)
+2%
|
(13)
-35%
|
(12)
+11%
|
(13)
-8%
|
(13)
+2%
|
(11)
+11%
|
(11)
+1%
|
(12)
-4%
|
(13)
-11%
|
(10)
+20%
|
(10)
+4%
|
(2)
+78%
|
(1)
+61%
|
15
N/A
|
18
+20%
|
15
-19%
|
18
+18%
|
23
+28%
|
20
-13%
|
22
+11%
|
23
+6%
|
11
-53%
|
20
+79%
|
19
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(21)
|
(19)
|
(22)
|
(26)
|
(27)
|
(28)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(26)
|
(29)
|
(31)
|
(30)
|
(31)
|
(29)
|
(30)
|
(42)
|
(45)
|
(49)
|
(60)
|
(45)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
5
|
13
|
6
|
6
|
(0)
|
(7)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
6
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(23)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
(5)
N/A
|
(33)
-626%
|
(119)
-262%
|
(127)
-7%
|
(126)
+1%
|
(113)
+10%
|
(66)
+41%
|
(68)
-2%
|
(72)
-7%
|
(65)
+10%
|
(51)
+21%
|
(51)
-1%
|
(48)
+7%
|
(58)
-21%
|
(50)
+13%
|
(52)
-3%
|
(54)
-5%
|
(47)
+13%
|
(44)
+6%
|
(44)
+1%
|
(42)
+4%
|
(44)
-3%
|
207
N/A
|
201
-2%
|
195
-3%
|
178
-9%
|
(81)
N/A
|
(71)
+12%
|
(54)
+24%
|
(21)
+60%
|
5
N/A
|
6
+18%
|
3
-51%
|
(3)
N/A
|
(7)
-138%
|
(4)
+33%
|
98
N/A
|
102
+4%
|
100
-3%
|
97
-2%
|
1
-99%
|
3
+388%
|
3
-6%
|
(2)
N/A
|
(83)
-4 522%
|
(86)
-3%
|
(86)
0%
|
(85)
+2%
|
(29)
+65%
|
(31)
-5%
|
(30)
+2%
|
(27)
+10%
|
(15)
+45%
|
(13)
+11%
|
(13)
+0%
|
(13)
+2%
|
(9)
+32%
|
(8)
+7%
|
(9)
-8%
|
(10)
-17%
|
(11)
-11%
|
(5)
+56%
|
(5)
-2%
|
(2)
+53%
|
(1)
+54%
|
(6)
-468%
|
(7)
-9%
|
(10)
-47%
|
(16)
-59%
|
(17)
-4%
|
(15)
+8%
|
(14)
+7%
|
(16)
-12%
|
(14)
+15%
|
(14)
-5%
|
(14)
+3%
|
(14)
+2%
|
(14)
-4%
|
(15)
-3%
|
(16)
-9%
|
(13)
+19%
|
(12)
+9%
|
3
N/A
|
12
+320%
|
22
+82%
|
25
+13%
|
15
-40%
|
10
-29%
|
18
+74%
|
19
+4%
|
21
+10%
|
22
+5%
|
16
-29%
|
18
+17%
|
18
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
1
|
2
|
5
|
5
|
8
|
8
|
4
|
4
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
0
|
0
|
1
|
1
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
3
|
3
|
3
|
0
|
(3)
|
(3)
|
(1)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
5
|
(3)
|
(31)
|
(114)
|
(121)
|
(117)
|
(105)
|
(62)
|
(64)
|
(67)
|
(60)
|
(45)
|
(45)
|
(42)
|
(52)
|
(44)
|
(46)
|
(54)
|
(47)
|
(44)
|
(43)
|
(42)
|
(43)
|
203
|
198
|
192
|
175
|
(80)
|
(67)
|
(50)
|
(19)
|
5
|
4
|
0
|
(4)
|
(5)
|
(3)
|
99
|
102
|
99
|
97
|
1
|
3
|
3
|
(2)
|
(83)
|
(86)
|
(86)
|
(84)
|
(29)
|
(31)
|
(30)
|
(27)
|
(15)
|
(13)
|
(13)
|
(13)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(5)
|
(5)
|
(3)
|
(1)
|
(6)
|
(7)
|
(10)
|
(16)
|
(16)
|
(15)
|
(14)
|
(17)
|
(15)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(13)
|
(12)
|
3
|
12
|
21
|
23
|
12
|
8
|
16
|
16
|
18
|
19
|
12
|
14
|
13
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
5
N/A
|
(3)
N/A
|
(31)
-865%
|
(114)
-264%
|
(121)
-7%
|
(117)
+3%
|
(105)
+11%
|
(62)
+40%
|
(64)
-3%
|
(67)
-4%
|
(60)
+11%
|
(45)
+25%
|
(45)
0%
|
(42)
+8%
|
(52)
-25%
|
(44)
+15%
|
(46)
-4%
|
(54)
-18%
|
(47)
+13%
|
(44)
+7%
|
(43)
+1%
|
(42)
+4%
|
(43)
-4%
|
203
N/A
|
198
-2%
|
192
-3%
|
175
-9%
|
(80)
N/A
|
(68)
+16%
|
(50)
+26%
|
(19)
+63%
|
5
N/A
|
4
-31%
|
0
-88%
|
(4)
N/A
|
(5)
-31%
|
(3)
+40%
|
99
N/A
|
102
+3%
|
99
-3%
|
97
-2%
|
1
-99%
|
3
+460%
|
3
-6%
|
(2)
N/A
|
(83)
-4 233%
|
(86)
-3%
|
(86)
0%
|
(84)
+2%
|
(29)
+65%
|
(31)
-6%
|
(30)
+2%
|
(27)
+10%
|
(15)
+46%
|
(13)
+11%
|
(13)
+0%
|
(13)
+2%
|
(9)
+32%
|
(8)
+7%
|
(9)
-8%
|
(10)
-17%
|
(11)
-12%
|
(5)
+55%
|
(5)
-2%
|
(3)
+52%
|
(1)
+76%
|
(6)
-971%
|
(7)
-9%
|
(10)
-46%
|
(16)
-53%
|
(16)
-4%
|
(15)
+8%
|
(14)
+7%
|
(17)
-24%
|
(15)
+14%
|
(16)
-5%
|
(15)
+3%
|
(14)
+9%
|
(14)
-4%
|
(15)
-3%
|
(16)
-9%
|
(13)
+19%
|
(12)
+9%
|
3
N/A
|
12
+310%
|
19
+55%
|
20
+8%
|
8
-58%
|
4
-57%
|
12
+227%
|
12
-1%
|
13
+15%
|
14
+7%
|
8
-45%
|
10
+33%
|
10
-4%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.15
-275%
|
-0.15
N/A
|
-0.14
+7%
|
-0.13
+7%
|
-0.07
+46%
|
-0.07
N/A
|
-0.08
-14%
|
-0.07
+12%
|
-0.05
+29%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
0.25
N/A
|
0.24
-4%
|
0.23
-4%
|
0.21
-9%
|
-0.09
N/A
|
-0.08
+11%
|
-0.06
+25%
|
-0.02
+67%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.1
-900%
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.03
+70%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|