Sunway Real Estate Investment Trust
KLSE:SUNWAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (30.5), the stock would be worth MYR5.65 (6% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28.9 | MYR5.35 |
0%
|
| 3-Year Average | 30.5 | MYR5.65 |
+6%
|
| 5-Year Average | 30.5 | MYR5.65 |
+6%
|
| Industry Average | 11 | MYR2.04 |
-62%
|
| Country Average | 11.3 | MYR2.1 |
-61%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR42.1B
|
/ |
Jan 2026
1.3B
|
= |
|
|
MYR42.1B
|
/ |
Dec 2026
1.5B
|
= |
|
|
MYR42.1B
|
/ |
Dec 2027
1.6B
|
= |
|
|
MYR42.1B
|
/ |
Dec 2028
1.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Sunway Real Estate Investment Trust
KLSE:SUNWAY
|
36.2B MYR | 28.9 | 28.3 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
266.9B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
102.6B ZAR | 14.4 | 10.6 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
68.3B USD | -18 057 | 38 562.1 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
58.9B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
36.4B CHF | 0 | 0 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
39.2B USD | -4 623.8 | -3 482 | |
| US |
|
Coupang Inc
F:788
|
33B EUR | 33.8 | 183.4 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
31.7B USD | 60 | 56.6 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Sunway Real Estate Investment Trust
Glance View
Sunway Real Estate Investment Trust (Sunway REIT) stands out as one of Malaysia's prominent REITs, weaving its narrative through a diverse portfolio comprising shopping malls, hotels, offices, and educational institutions. It operates by acquiring, managing, and optimizing these properties to generate income, primarily through rental streams. The trust is strategically positioned within the bustling Sunway City in Selangor, Malaysia, a well-known township that attracts visitors with its blend of commercial, leisure, residential, and educational facilities. This prime location underpins its attractive portfolio, drawing a consistent flow of foot traffic and, consequently, stable rental income. The company's income generation model is as multifaceted as its property portfolio. By capitalizing on Malaysia's growing tourism and retail sectors, Sunway REIT benefits from the dynamic interplay between consumer spending and real estate demand. Shopping malls, such as Sunway Pyramid, form the bulk of its revenue, supported by long-term leases with a mix of retail tenants. The hospitality segment, featuring hotels like the Sunway Resort Hotel & Spa, contributes significantly through room bookings and hospitality services. Furthermore, the integration of offices and education-related properties ensures a steady income stream, tapping into the workforce and student populations. Through this diversified operational approach, Sunway REIT aims for steady growth and resilience to market fluctuations, ultimately delivering returns to its investors.
