Sunway Real Estate Investment Trust
KLSE:SUNWAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunway Real Estate Investment Trust
KLSE:SUNWAY
|
MY |
|
Wasion Holdings Ltd
HKEX:3393
|
HK |
|
Arvinas Inc
NASDAQ:ARVN
|
US |
|
Mouwasat Medical Services Company SJSC
SAU:4002
|
SA |
|
Portmeirion Group PLC
LSE:PMP
|
UK |
|
Konecranes Abp
OTC:KNCRF
|
FI |
|
Fukuyama Transporting Co Ltd
TSE:9075
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sunway Real Estate Investment Trust
Sunway Real Estate Investment Trust
Balance Sheet
Sunway Real Estate Investment Trust
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
507
|
596
|
1 010
|
1 232
|
544
|
650
|
589
|
2 383
|
2 636
|
2 484
|
2 238
|
2 810
|
1 958
|
3 594
|
7 502
|
6 788
|
|
| Cash |
507
|
512
|
471
|
394
|
544
|
650
|
589
|
2 383
|
2 636
|
646
|
2 238
|
2 810
|
1 958
|
2 300
|
4 356
|
6 788
|
|
| Cash Equivalents |
0
|
84
|
539
|
838
|
0
|
0
|
0
|
0
|
0
|
1 838
|
0
|
0
|
0
|
1 294
|
3 146
|
0
|
|
| Short-Term Investments |
361
|
181
|
187
|
289
|
1 434
|
1 981
|
3 491
|
2 036
|
46
|
447
|
100
|
99
|
536
|
960
|
699
|
298
|
|
| Total Receivables |
1 345
|
1 387
|
1 579
|
1 457
|
1 663
|
2 293
|
2 649
|
2 261
|
2 116
|
2 976
|
2 593
|
2 665
|
2 567
|
3 129
|
3 639
|
4 659
|
|
| Accounts Receivables |
732
|
782
|
1 149
|
1 115
|
1 185
|
1 541
|
1 551
|
1 764
|
1 615
|
1 715
|
2 525
|
2 597
|
2 501
|
2 425
|
3 014
|
4 594
|
|
| Other Receivables |
613
|
605
|
430
|
342
|
478
|
752
|
1 098
|
497
|
501
|
1 261
|
69
|
68
|
65
|
704
|
625
|
65
|
|
| Inventory |
923
|
1 121
|
1 642
|
1 794
|
2 098
|
1 671
|
1 841
|
1 788
|
1 858
|
2 102
|
2 075
|
2 422
|
3 280
|
3 435
|
4 124
|
4 619
|
|
| Other Current Assets |
12
|
0
|
65
|
77
|
243
|
145
|
444
|
68
|
65
|
196
|
32
|
2
|
2
|
259
|
284
|
0
|
|
| Total Current Assets |
3 149
|
3 285
|
4 484
|
4 848
|
5 982
|
6 740
|
9 015
|
8 536
|
6 721
|
8 206
|
7 038
|
7 999
|
8 341
|
9 945
|
12 904
|
16 364
|
|
| PP&E Net |
929
|
961
|
1 563
|
867
|
978
|
1 334
|
1 881
|
2 248
|
2 628
|
2 749
|
2 621
|
1 262
|
1 265
|
1 358
|
1 473
|
1 749
|
|
| PP&E Gross |
929
|
961
|
1 563
|
867
|
978
|
1 334
|
1 881
|
0
|
0
|
2 749
|
0
|
0
|
0
|
1 358
|
1 473
|
0
|
|
| Accumulated Depreciation |
832
|
913
|
1 267
|
1 067
|
1 096
|
1 116
|
1 130
|
0
|
0
|
1 894
|
0
|
0
|
0
|
1 646
|
1 651
|
0
|
|
| Intangible Assets |
9
|
8
|
8
|
7
|
15
|
46
|
40
|
21
|
24
|
25
|
31
|
62
|
68
|
71
|
59
|
65
|
|
| Goodwill |
329
|
326
|
318
|
319
|
319
|
320
|
312
|
312
|
314
|
312
|
325
|
376
|
378
|
388
|
388
|
411
|
|
| Note Receivable |
10
|
7
|
4
|
2
|
24
|
28
|
50
|
1 305
|
1 917
|
1 479
|
1 974
|
1 704
|
1 920
|
1 693
|
2 833
|
4 297
|
|
| Long-Term Investments |
2 514
|
3 189
|
5 951
|
4 996
|
5 429
|
7 098
|
7 219
|
7 378
|
5 755
|
6 983
|
7 248
|
11 955
|
12 188
|
12 563
|
11 618
|
13 197
|
|
| Other Long-Term Assets |
40
|
67
|
36
|
61
|
109
|
435
|
235
|
431
|
2 268
|
1 741
|
1 856
|
1 728
|
1 900
|
2 566
|
2 244
|
2 720
|
|
| Other Assets |
329
|
326
|
318
|
319
|
319
|
320
|
312
|
312
|
314
|
312
|
325
|
376
|
378
|
388
|
388
|
411
|
|
| Total Assets |
6 981
N/A
|
7 844
+12%
|
12 364
+58%
|
11 102
-10%
|
12 857
+16%
|
16 001
+24%
|
18 752
+17%
|
20 231
+8%
|
19 625
-3%
|
21 495
+10%
|
21 094
-2%
|
25 086
+19%
|
26 062
+4%
|
28 584
+10%
|
31 518
+10%
|
38 803
+23%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
826
|
1 040
|
1 151
|
1 150
|
1 276
|
1 287
|
1 346
|
2 639
|
2 576
|
1 344
|
2 453
|
2 477
|
2 510
|
1 598
|
6 282
|
5 697
|
|
| Accrued Liabilities |
206
|
265
|
270
|
504
|
334
|
375
|
575
|
0
|
0
|
623
|
0
|
0
|
0
|
617
|
724
|
0
|
|
| Short-Term Debt |
308
|
190
|
1
|
906
|
649
|
2 194
|
2 261
|
0
|
0
|
2 067
|
0
|
0
|
0
|
1 305
|
1 266
|
2 671
|
|
| Current Portion of Long-Term Debt |
194
|
129
|
2 954
|
1 094
|
1 484
|
877
|
2 599
|
4 979
|
5 588
|
5 025
|
5 311
|
4 125
|
5 394
|
4 748
|
4 742
|
6 203
|
|
| Other Current Liabilities |
428
|
730
|
446
|
419
|
533
|
831
|
746
|
183
|
160
|
771
|
184
|
112
|
121
|
1 006
|
771
|
317
|
|
| Total Current Liabilities |
1 962
|
2 353
|
4 821
|
4 074
|
4 276
|
5 564
|
7 527
|
7 801
|
8 324
|
9 830
|
7 948
|
6 714
|
8 025
|
9 242
|
10 023
|
14 888
|
|
| Long-Term Debt |
904
|
1 934
|
1 818
|
931
|
1 794
|
2 818
|
2 553
|
3 631
|
2 441
|
2 041
|
2 575
|
4 712
|
3 786
|
3 713
|
4 992
|
6 258
|
|
| Deferred Income Tax |
73
|
89
|
53
|
74
|
83
|
91
|
95
|
121
|
147
|
130
|
122
|
109
|
185
|
167
|
152
|
207
|
|
| Minority Interest |
381
|
326
|
2 136
|
317
|
387
|
651
|
764
|
621
|
619
|
1 044
|
797
|
1 092
|
1 032
|
1 150
|
947
|
1 081
|
|
| Other Liabilities |
142
|
155
|
320
|
377
|
381
|
314
|
344
|
263
|
129
|
60
|
136
|
435
|
507
|
462
|
413
|
313
|
|
| Total Liabilities |
3 463
N/A
|
4 858
+40%
|
9 149
+88%
|
5 773
-37%
|
6 921
+20%
|
9 438
+36%
|
11 282
+20%
|
12 437
+10%
|
11 660
-6%
|
13 105
+12%
|
11 580
-12%
|
13 062
+13%
|
13 536
+4%
|
14 733
+9%
|
16 527
+12%
|
22 746
+38%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
1 293
|
1 293
|
1 724
|
1 731
|
1 800
|
2 063
|
5 371
|
5 379
|
5 394
|
6 371
|
6 372
|
6 372
|
7 139
|
7 538
|
7 959
|
|
| Retained Earnings |
3 467
|
677
|
484
|
871
|
1 461
|
1 820
|
2 168
|
2 436
|
2 674
|
2 827
|
3 217
|
5 727
|
6 228
|
6 327
|
7 233
|
8 173
|
|
| Additional Paid In Capital |
35
|
2 362
|
2 327
|
2 628
|
2 642
|
2 772
|
3 119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
23
|
22
|
22
|
48
|
26
|
26
|
34
|
0
|
0
|
56
|
0
|
0
|
0
|
83
|
63
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
29
|
64
|
121
|
64
|
140
|
53
|
74
|
74
|
74
|
74
|
74
|
74
|
|
| Other Equity |
6
|
14
|
57
|
58
|
106
|
209
|
206
|
52
|
52
|
166
|
0
|
0
|
0
|
377
|
232
|
0
|
|
| Total Equity |
3 518
N/A
|
2 985
-15%
|
3 215
+8%
|
5 328
+66%
|
5 936
+11%
|
6 563
+11%
|
7 470
+14%
|
7 794
+4%
|
7 965
+2%
|
8 389
+5%
|
9 514
+13%
|
12 024
+26%
|
12 526
+4%
|
13 850
+11%
|
14 991
+8%
|
16 057
+7%
|
|
| Total Liabilities & Equity |
6 981
N/A
|
7 844
+12%
|
12 364
+58%
|
11 102
-10%
|
12 857
+16%
|
16 001
+24%
|
18 752
+17%
|
20 231
+8%
|
19 625
-3%
|
21 495
+10%
|
21 094
-2%
|
25 086
+19%
|
26 062
+4%
|
28 584
+10%
|
31 518
+10%
|
38 803
+23%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
3 577
|
3 577
|
3 107
|
4 143
|
4 139
|
4 280
|
4 867
|
4 995
|
4 950
|
4 904
|
4 889
|
4 889
|
4 889
|
5 456
|
6 178
|
6 760
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
978
|
978
|
978
|
978
|
489
|
489
|
|