SIMEPROP Relative Valuation - Sime Darby Property Bhd

Watchlist Manager

Watchlist

Price: 1.3 MYR

Market Cap: 8.8B MYR

S	Sime Darby Property Bhd KLSE:SIMEPROP	MY
I	Insig Ai PLC LSE:INSG	UK

Multiples-Based Value

The Multiples-Based Value for Sime Darby Property Bhd (SIMEPROP) under the Base Case is 1.95 MYR. Compared with the current market price of 1.3 MYR, the stock appears Undervalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SIMEPROP Multiples-Based Value

Undervaluation 33%

Multiples-Based Value

Price MYR1.3

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	S	Sime Darby Property Bhd KLSE:SIMEPROP	8.8B MYR	2.1	17.1	12	12.7
HK		China Resources Land Ltd HKEX:1109	220.8B HKD	0.7	7.4	6.4	6.4
HK		CK Asset Holdings Ltd HKEX:1113	169.2B HKD	2.9	15.6	16.1	16.1
VN	V	Vinhomes JSC VN:VHM	529.4T VND	3.4	12.9	15.2	16.2
HK		Henderson Land Development Co Ltd HKEX:12	147.7B HKD	5.7	26.1	63.8	63.8
HK		China Overseas Land & Investment Ltd HKEX:688	134.6B HKD	0.7	9.5	10.7	10.7
HK		Sino Land Co Ltd HKEX:83	111.5B HKD	11.7	29.9	18.5	18.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	76.4B CNY	0.5	74.6	35.7	35.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	71.2B CNY	0.2	-74	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	819.5B INR	5.3	25.6	17.4	18.6
CN		Longfor Group Holdings Ltd HKEX:960	57B HKD	0.5	49.4	48.8	49.9

				Revenue Growth	P/S to Growth
MY	S	Sime Darby Property Bhd KLSE:SIMEPROP	Average P/S: 3.1 2.1	6%	0.4
HK		China Resources Land Ltd HKEX:1109	0.7	-2%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.9	11%	0.3
VN	V	Vinhomes JSC VN:VHM	3.4	7%	0.5
HK		Henderson Land Development Co Ltd HKEX:12	5.7	6%	1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.7	7%	1.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	0%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.3	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-7%	N/A

				Earnings Growth	PEG
MY	S	Sime Darby Property Bhd KLSE:SIMEPROP	Average P/E: 26.8 17.1	13%	1.3
HK		China Resources Land Ltd HKEX:1109	7.4	3%	2.5
HK		CK Asset Holdings Ltd HKEX:1113	15.6	12%	1.3
VN	V	Vinhomes JSC VN:VHM	12.9	12%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	26.1	27%	1
HK		China Overseas Land & Investment Ltd HKEX:688	9.5	5%	1.9
HK		Sino Land Co Ltd HKEX:83	29.9	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	74.6	37%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -74	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.6	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	49.4	74%	0.7

				EBITDA Growth	EV/EBITDA to Growth
MY	S	Sime Darby Property Bhd KLSE:SIMEPROP	Average EV/EBITDA: 23.9 12	11%	1.1
HK		China Resources Land Ltd HKEX:1109	6.4	5%	1.3
HK		CK Asset Holdings Ltd HKEX:1113	16.1	26%	0.6
VN	V	Vinhomes JSC VN:VHM	15.2	13%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	63.8	39%	1.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	4%	2.7
HK		Sino Land Co Ltd HKEX:83	18.5	8%	2.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	22%	1.6
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	17.4	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	48.8	51%	1

				EBIT Growth	EV/EBIT to Growth
MY	S	Sime Darby Property Bhd KLSE:SIMEPROP	Average EV/EBIT: 24.2 12.7	9%	1.4
HK		China Resources Land Ltd HKEX:1109	6.4	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	16.1	7%	2.3
VN	V	Vinhomes JSC VN:VHM	16.2	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63.8	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	24%	0.4
HK		Sino Land Co Ltd HKEX:83	18.5	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	16%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.6	19%	1
CN		Longfor Group Holdings Ltd HKEX:960	49.9	62%	0.8

Sime Darby Property Bhd
KLSE:SIMEPROP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SIMEPROP Competitors Multiples
Sime Darby Property Bhd Competitors

See Also

Company

Help

Tools

Stocks

Sime Darby Property Bhd KLSE:SIMEPROP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SIMEPROP Competitors Multiples Sime Darby Property Bhd Competitors

See Also

Company

Help

Tools

Stocks

Sime Darby Property Bhd
KLSE:SIMEPROP

SIMEPROP Competitors Multiples
Sime Darby Property Bhd Competitors