Perusahaan Sadur Timah Malaysia (PERSTIMA) Bhd
KLSE:PERSTIM
Cash Flow Statement
Cash Flow Statement
Perusahaan Sadur Timah Malaysia (PERSTIMA) Bhd
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
23
|
25
|
29
|
37
|
51
|
54
|
54
|
49
|
36
|
35
|
38
|
49
|
59
|
65
|
63
|
56
|
49
|
47
|
45
|
36
|
40
|
38
|
54
|
79
|
100
|
118
|
119
|
111
|
84
|
71
|
55
|
44
|
41
|
26
|
22
|
22
|
33
|
40
|
49
|
55
|
51
|
49
|
45
|
44
|
57
|
62
|
69
|
72
|
64
|
68
|
68
|
68
|
71
|
60
|
47
|
34
|
29
|
41
|
52
|
60
|
54
|
53
|
48
|
43
|
41
|
40
|
49
|
58
|
68
|
62
|
56
|
59
|
66
|
97
|
91
|
96
|
61
|
14
|
8
|
(23)
|
(23)
|
(25)
|
(32)
|
(26)
|
(20)
|
(11)
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
11
|
13
|
15
|
19
|
12
|
14
|
15
|
15
|
16
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
21
|
21
|
21
|
22
|
22
|
21
|
21
|
21
|
21
|
22
|
22
|
21
|
21
|
19
|
17
|
16
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
17
|
15
|
15
|
15
|
14
|
14
|
13
|
15
|
19
|
23
|
28
|
29
|
29
|
31
|
31
|
30
|
29
|
29
|
28
|
28
|
28
|
|
| Other Non-Cash Items |
3
|
4
|
5
|
1
|
3
|
4
|
4
|
4
|
5
|
6
|
4
|
7
|
5
|
8
|
9
|
8
|
6
|
12
|
9
|
15
|
8
|
15
|
19
|
8
|
(3)
|
(8)
|
(11)
|
(8)
|
6
|
7
|
6
|
7
|
4
|
4
|
4
|
3
|
(3)
|
(4)
|
(4)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(5)
|
(6)
|
(6)
|
(6)
|
0
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
4
|
10
|
11
|
11
|
11
|
9
|
10
|
10
|
10
|
3
|
4
|
4
|
5
|
|
| Cash Taxes Paid |
7
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
15
|
0
|
0
|
33
|
23
|
26
|
29
|
17
|
16
|
15
|
14
|
8
|
(4)
|
(4)
|
(5)
|
(3)
|
9
|
9
|
10
|
12
|
12
|
13
|
14
|
16
|
16
|
15
|
15
|
16
|
16
|
17
|
17
|
12
|
10
|
9
|
8
|
10
|
14
|
16
|
17
|
14
|
11
|
11
|
10
|
10
|
12
|
10
|
12
|
14
|
18
|
24
|
26
|
26
|
20
|
22
|
18
|
16
|
9
|
4
|
3
|
4
|
12
|
12
|
13
|
13
|
|
| Cash Interest Paid |
3
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
5
|
4
|
4
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
5
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
8
|
11
|
13
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
|
| Change in Working Capital |
(51)
|
(43)
|
(36)
|
(39)
|
(68)
|
(55)
|
(55)
|
(15)
|
18
|
37
|
51
|
(13)
|
(71)
|
(102)
|
(64)
|
(10)
|
28
|
48
|
(84)
|
(129)
|
(40)
|
39
|
117
|
160
|
1
|
(34)
|
(72)
|
(68)
|
(49)
|
(78)
|
(56)
|
(59)
|
22
|
34
|
50
|
69
|
36
|
11
|
18
|
(1)
|
(45)
|
(25)
|
(3)
|
(13)
|
(1)
|
2
|
(61)
|
(49)
|
(28)
|
(40)
|
6
|
(59)
|
(102)
|
(119)
|
(63)
|
6
|
12
|
44
|
(20)
|
(75)
|
(35)
|
(57)
|
(34)
|
40
|
34
|
2
|
(4)
|
(32)
|
(77)
|
(47)
|
(176)
|
(274)
|
(232)
|
(165)
|
(38)
|
100
|
147
|
133
|
141
|
33
|
38
|
(34)
|
(45)
|
(49)
|
(144)
|
(91)
|
(58)
|
18
|
|
| Cash from Operating Activities |
(11)
N/A
|
(1)
+89%
|
11
N/A
|
12
+13%
|
1
-95%
|
3
+367%
|
4
+43%
|
38
+850%
|
72
+90%
|
78
+8%
|
93
+19%
|
43
-53%
|
2
-95%
|
(29)
N/A
|
7
N/A
|
54
+665%
|
94
+74%
|
107
+13%
|
(31)
N/A
|
(78)
-154%
|
23
N/A
|
92
+306%
|
191
+107%
|
248
+30%
|
111
-55%
|
77
-31%
|
37
-53%
|
46
+25%
|
53
+15%
|
15
-71%
|
24
+63%
|
4
-82%
|
81
+1 774%
|
78
-3%
|
90
+15%
|
110
+23%
|
82
-26%
|
64
-22%
|
80
+24%
|
68
-15%
|
24
-65%
|
43
+80%
|
61
+42%
|
50
-17%
|
71
+41%
|
78
+10%
|
23
-71%
|
37
+62%
|
58
+55%
|
50
-13%
|
96
+92%
|
31
-68%
|
(12)
N/A
|
(39)
-234%
|
5
N/A
|
60
+1 075%
|
61
+1%
|
102
+69%
|
48
-53%
|
0
-99%
|
32
+7 907%
|
10
-68%
|
28
+176%
|
98
+244%
|
90
-8%
|
56
-38%
|
59
+6%
|
40
-32%
|
1
-97%
|
25
+1 816%
|
(110)
N/A
|
(203)
-85%
|
(156)
+23%
|
(56)
+64%
|
69
N/A
|
219
+218%
|
242
+11%
|
186
-23%
|
188
+1%
|
50
-73%
|
53
+5%
|
(18)
N/A
|
(38)
-108%
|
(35)
+7%
|
(131)
-271%
|
(70)
+47%
|
(27)
+61%
|
48
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(22)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(5)
|
(14)
|
(24)
|
(35)
|
(35)
|
(36)
|
(27)
|
(16)
|
(12)
|
(11)
|
(11)
|
(15)
|
(15)
|
(9)
|
(16)
|
(17)
|
(18)
|
(17)
|
(9)
|
(11)
|
(7)
|
(5)
|
(8)
|
(1)
|
(7)
|
(28)
|
(29)
|
(30)
|
(24)
|
(11)
|
(8)
|
(11)
|
(12)
|
(20)
|
(20)
|
(54)
|
(53)
|
(45)
|
(64)
|
(31)
|
(56)
|
(129)
|
(190)
|
(220)
|
(229)
|
(160)
|
(87)
|
(65)
|
(37)
|
(31)
|
(40)
|
(19)
|
(15)
|
(6)
|
7
|
(1)
|
(2)
|
(8)
|
(7)
|
(11)
|
(13)
|
|
| Other Items |
1
|
12
|
20
|
14
|
1
|
(16)
|
(15)
|
(16)
|
(20)
|
(8)
|
(12)
|
(10)
|
1
|
(9)
|
(14)
|
(17)
|
1
|
(41)
|
(37)
|
(33)
|
3
|
(5)
|
(1)
|
(2)
|
2
|
(2)
|
(2)
|
1
|
2
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
(6)
|
(7)
|
(7)
|
(7)
|
5
|
5
|
4
|
4
|
|
| Cash from Investing Activities |
(21)
N/A
|
(10)
+54%
|
(2)
+83%
|
(7)
-363%
|
(4)
+46%
|
(16)
-293%
|
(15)
+5%
|
(16)
-5%
|
(20)
-29%
|
(8)
+61%
|
(12)
-59%
|
(10)
+19%
|
(17)
-69%
|
(27)
-62%
|
(32)
-16%
|
(35)
-11%
|
(52)
-47%
|
(41)
+21%
|
(37)
+10%
|
(33)
+10%
|
(4)
+88%
|
(5)
-23%
|
(1)
+78%
|
(2)
-64%
|
(1)
+39%
|
(2)
-45%
|
(2)
+6%
|
(4)
-167%
|
(13)
-215%
|
(21)
-67%
|
(31)
-47%
|
(33)
-7%
|
(34)
-2%
|
(26)
+24%
|
(14)
+45%
|
(10)
+28%
|
(9)
+13%
|
(8)
+11%
|
(12)
-45%
|
(12)
-3%
|
(5)
+56%
|
(13)
-142%
|
(14)
-10%
|
(15)
-11%
|
(14)
+9%
|
(5)
+63%
|
(7)
-43%
|
(3)
+58%
|
(1)
+53%
|
(5)
-240%
|
3
N/A
|
(4)
N/A
|
(25)
-514%
|
(26)
-6%
|
(27)
-5%
|
(21)
+23%
|
(8)
+61%
|
(5)
+40%
|
(7)
-51%
|
(9)
-26%
|
(17)
-87%
|
(17)
+1%
|
(52)
-199%
|
(51)
+2%
|
(42)
+17%
|
(61)
-44%
|
(28)
+54%
|
(52)
-85%
|
(125)
-140%
|
(186)
-49%
|
(216)
-16%
|
(224)
-4%
|
(158)
+30%
|
(85)
+46%
|
(63)
+25%
|
(34)
+46%
|
(28)
+19%
|
(36)
-31%
|
(15)
+59%
|
(11)
+26%
|
(12)
-7%
|
0
N/A
|
(8)
N/A
|
(9)
-8%
|
(4)
+61%
|
(2)
+36%
|
(6)
-180%
|
(9)
-46%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
3
|
2
|
1
|
1
|
2
|
4
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
58
|
59
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
53
|
26
|
12
|
24
|
2
|
41
|
21
|
(21)
|
(37)
|
(70)
|
(69)
|
(8)
|
31
|
72
|
32
|
(22)
|
(18)
|
(31)
|
66
|
153
|
25
|
(46)
|
(120)
|
(206)
|
(98)
|
(41)
|
(15)
|
8
|
30
|
28
|
31
|
26
|
(30)
|
(28)
|
(34)
|
(31)
|
4
|
15
|
(2)
|
(3)
|
(6)
|
(5)
|
4
|
(4)
|
4
|
(3)
|
(5)
|
(5)
|
(7)
|
0
|
(2)
|
1
|
20
|
34
|
50
|
19
|
11
|
(10)
|
(37)
|
10
|
(17)
|
4
|
38
|
(13)
|
(3)
|
(2)
|
(31)
|
12
|
45
|
135
|
273
|
361
|
350
|
192
|
105
|
(69)
|
(119)
|
(69)
|
(154)
|
(45)
|
(54)
|
(12)
|
85
|
77
|
145
|
111
|
22
|
(10)
|
|
| Cash Paid for Dividends |
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
0
|
(15)
|
(16)
|
(16)
|
0
|
(17)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(30)
|
(32)
|
(32)
|
(32)
|
(30)
|
(33)
|
(33)
|
(33)
|
(30)
|
(25)
|
(25)
|
(25)
|
(30)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(38)
|
(38)
|
(38)
|
(38)
|
(40)
|
(40)
|
(40)
|
(40)
|
(20)
|
(20)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(20)
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(26)
|
(26)
|
(26)
|
(26)
|
(13)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
|
| Cash from Financing Activities |
47
N/A
|
16
-67%
|
(2)
N/A
|
10
N/A
|
(12)
N/A
|
28
N/A
|
10
-63%
|
(32)
N/A
|
(48)
-49%
|
(81)
-69%
|
(82)
-1%
|
(23)
+72%
|
16
N/A
|
56
+257%
|
13
-78%
|
(43)
N/A
|
(39)
+10%
|
(50)
-31%
|
45
N/A
|
128
+187%
|
(1)
N/A
|
(72)
-6 473%
|
(145)
-100%
|
(229)
-58%
|
(119)
+48%
|
(62)
+48%
|
(46)
+26%
|
(25)
+46%
|
(3)
+88%
|
(5)
-63%
|
0
N/A
|
(9)
N/A
|
(65)
-627%
|
(62)
+4%
|
(66)
-5%
|
(57)
+14%
|
(22)
+61%
|
(10)
+53%
|
(32)
-209%
|
(38)
-18%
|
(41)
-9%
|
(40)
+4%
|
(31)
+21%
|
(39)
-23%
|
(31)
+20%
|
(39)
-26%
|
(40)
-4%
|
(43)
-6%
|
(45)
-5%
|
(38)
+16%
|
(40)
-6%
|
(39)
+3%
|
(20)
+48%
|
(6)
+72%
|
10
N/A
|
(2)
N/A
|
(11)
-360%
|
(42)
-292%
|
(68)
-63%
|
(21)
+70%
|
(48)
-131%
|
(26)
+44%
|
7
N/A
|
(44)
N/A
|
(34)
+24%
|
(23)
+31%
|
(42)
-79%
|
60
N/A
|
93
+56%
|
182
+95%
|
330
+81%
|
333
+1%
|
320
-4%
|
160
-50%
|
70
-56%
|
(92)
N/A
|
(146)
-58%
|
(97)
+34%
|
(182)
-89%
|
(61)
+67%
|
(68)
-12%
|
(26)
+61%
|
71
N/A
|
63
-11%
|
130
+106%
|
96
-26%
|
7
-93%
|
(25)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
2
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(0)
|
2
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
5
|
4
|
0
|
2
|
(6)
|
(3)
|
(4)
|
(3)
|
(8)
|
(8)
|
(7)
|
(6)
|
6
|
4
|
1
|
3
|
(5)
|
(3)
|
(0)
|
(2)
|
5
|
5
|
3
|
(2)
|
(2)
|
5
|
10
|
14
|
30
|
17
|
(1)
|
3
|
(13)
|
2
|
11
|
2
|
(4)
|
(19)
|
(15)
|
(5)
|
(1)
|
5
|
4
|
0
|
1
|
(3)
|
4
|
4
|
(3)
|
(4)
|
(2)
|
(4)
|
4
|
8
|
(16)
|
(15)
|
(22)
|
(30)
|
2
|
30
|
19
|
24
|
4
|
(25)
|
(39)
|
(21)
|
(24)
|
(35)
|
(11)
|
(36)
|
|
| Net Change in Cash |
15
N/A
|
7
-56%
|
8
+15%
|
15
+92%
|
(15)
N/A
|
14
N/A
|
(2)
N/A
|
(10)
-547%
|
5
N/A
|
(11)
N/A
|
1
N/A
|
8
+1 580%
|
1
-87%
|
0
N/A
|
(13)
N/A
|
(24)
-87%
|
4
N/A
|
14
+237%
|
(18)
N/A
|
20
N/A
|
18
-13%
|
17
-7%
|
38
+133%
|
14
-63%
|
(13)
N/A
|
11
N/A
|
(19)
N/A
|
9
N/A
|
30
+251%
|
(17)
N/A
|
(1)
+95%
|
(34)
-4 125%
|
(17)
+49%
|
(7)
+59%
|
5
N/A
|
40
+669%
|
51
+28%
|
44
-14%
|
41
-7%
|
23
-44%
|
(20)
N/A
|
(12)
+40%
|
13
N/A
|
2
-89%
|
36
+2 312%
|
48
+33%
|
6
-88%
|
9
+56%
|
11
+23%
|
10
-9%
|
45
+354%
|
(11)
N/A
|
(46)
-338%
|
(69)
-50%
|
(17)
+76%
|
18
N/A
|
27
+55%
|
51
+87%
|
(28)
N/A
|
(24)
+13%
|
(29)
-20%
|
(33)
-13%
|
(15)
+55%
|
0
N/A
|
18
N/A
|
(24)
N/A
|
(13)
+44%
|
43
N/A
|
(32)
N/A
|
18
N/A
|
9
-51%
|
(86)
N/A
|
(9)
+89%
|
4
N/A
|
54
+1 186%
|
62
+16%
|
71
+13%
|
83
+17%
|
10
-88%
|
3
-73%
|
(23)
N/A
|
(69)
-199%
|
(14)
+80%
|
(2)
+84%
|
(29)
-1 179%
|
(11)
+61%
|
(38)
-241%
|
(23)
+41%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(33)
N/A
|
(1)
+96%
|
11
N/A
|
12
+13%
|
(4)
N/A
|
3
N/A
|
4
+43%
|
38
+850%
|
72
+90%
|
78
+8%
|
93
+19%
|
43
-53%
|
(16)
N/A
|
(29)
-81%
|
7
N/A
|
54
+665%
|
42
-24%
|
107
+157%
|
(31)
N/A
|
(78)
-154%
|
16
N/A
|
92
+473%
|
191
+107%
|
248
+30%
|
108
-56%
|
77
-29%
|
37
-53%
|
41
+11%
|
38
-6%
|
(9)
N/A
|
(10)
-12%
|
(31)
-197%
|
45
N/A
|
51
+13%
|
74
+45%
|
98
+33%
|
71
-28%
|
54
-25%
|
65
+22%
|
53
-19%
|
15
-71%
|
27
+78%
|
44
+62%
|
32
-27%
|
54
+70%
|
70
+28%
|
12
-83%
|
30
+157%
|
53
+73%
|
42
-21%
|
95
+129%
|
24
-75%
|
(39)
N/A
|
(68)
-73%
|
(25)
+63%
|
36
N/A
|
49
+37%
|
94
+91%
|
38
-60%
|
(12)
N/A
|
12
N/A
|
(9)
N/A
|
(26)
-171%
|
45
N/A
|
44
-1%
|
(8)
N/A
|
28
N/A
|
(16)
N/A
|
(128)
-725%
|
(165)
-29%
|
(330)
-100%
|
(432)
-31%
|
(316)
+27%
|
(143)
+55%
|
4
N/A
|
182
+4 697%
|
211
+16%
|
146
-31%
|
169
+16%
|
35
-79%
|
47
+36%
|
(11)
N/A
|
(39)
-260%
|
(38)
+4%
|
(140)
-271%
|
(77)
+45%
|
(38)
+50%
|
34
N/A
|
|