P

Pavilion Real Estate Investment Trust
KLSE:PAVREIT

Watchlist Manager
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Watchlist
Price: 1.8 MYR
Market Cap: 7.1B MYR

EV/EBITDA

17.9
Current
1%
More Expensive
vs 3-y average of 17.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
17.9
=
Enterprise Value
MYR9.2B
/
EBITDA
518.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
17.9
=
Enterprise Value
MYR9.2B
/
EBITDA
518.6m

Valuation Scenarios

Pavilion Real Estate Investment Trust is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (17.7), the stock would be worth MYR1.78 (1% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-38%
Maximum Upside
+0%
Average Downside
19%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 17.9 MYR1.8
0%
3-Year Average 17.7 MYR1.78
-1%
5-Year Average 17.9 MYR1.8
+0%
Industry Average 11 MYR1.11
-38%
Country Average 11.3 MYR1.14
-37%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
MYR9.2B
/
Jan 2026
518.6m
=
17.9
Current
MYR9.2B
/
Dec 2026
570.5m
=
16.2
Forward
MYR9.2B
/
Dec 2027
586.8m
=
15.7
Forward
MYR9.2B
/
Dec 2028
609.5m
=
15.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Average EV/EBITDA: 699.9
17.9
6%
3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
7%
2.1
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 026.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
32.1
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 643.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.7
12%
1.5
P/E Multiple
Earnings Growth PEG
MY
P
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Average P/E: 7 121
15.1
-2%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 496.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
175.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 496.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7
-5%
N/A

Market Distribution

Higher than 72% of companies in Malaysia
Percentile
72st
Based on 431 companies
72st percentile
17.9
Low
0.5 — 7.2
Typical Range
7.2 — 16.9
High
16.9 —
Distribution Statistics
Malaysia
Min 0.5
30th Percentile 7.2
Median 11.3
70th Percentile 16.9
Max 56 436.5

Pavilion Real Estate Investment Trust
Glance View

Market Cap
7.1B MYR
Industry
N/A

Pavilion Real Estate Investment Trust (Pavilion REIT) stands as a notable figure in Malaysia's real estate scene, primarily focusing on the retail sector. Being a real estate investment trust, its core operations revolve around owning, managing, and investing in income-producing real estate assets. The primary jewel in its crown is undoubtedly the Pavilion Kuala Lumpur Mall, a premier lifestyle shopping destination located in the heart of the city. This Mall, alongside other retail properties in its portfolio, serves as a prime revenue generator through rental income. Pavilion REIT attracts a plethora of renowned local and international retailers who contribute to regular cash flow, thanks to strategic lease agreements that often include base rent and variable components tied to the tenants' sales performance. Being a retail-centered REIT, Pavilion REIT capitalizes on the bustling urban lifestyle and growing consumer spending power within Malaysia's vibrant economic hubs. The trust gleans its profits by efficiently managing these properties to ensure high occupancy rates and rental yields. This involves everything from strategic marketing to boost foot traffic, to maintaining appealing environments that lure both tenants and shoppers. Their proactive asset management strategies ensure that their properties remain competitive and desirable in the market, thereby underpinning a stable and often growing distribution of income to its unit holders. Investors are drawn to Pavilion REIT for its potential to provide a steady stream of passive income, with the trust skillfully balancing rental revenue generation with strategic enhancements to property value.

PAVREIT Intrinsic Value
1.4 MYR
Overvaluation 22%
Intrinsic Value
Price MYR1.8
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett