Igb Bhd
KLSE:IGBB
Balance Sheet
Balance Sheet Decomposition
Igb Bhd
Igb Bhd
Balance Sheet
Igb Bhd
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
26
|
28
|
28
|
62
|
27
|
75
|
44
|
58
|
52
|
21
|
16
|
244
|
167
|
193
|
216
|
260
|
248
|
694
|
793
|
407
|
338
|
578
|
331
|
|
| Cash |
3
|
26
|
28
|
28
|
0
|
0
|
0
|
44
|
58
|
52
|
21
|
16
|
244
|
167
|
193
|
216
|
260
|
248
|
694
|
793
|
407
|
338
|
578
|
331
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
62
|
27
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
22
|
26
|
166
|
114
|
880
|
1 072
|
945
|
765
|
1 304
|
783
|
0
|
0
|
974
|
1 011
|
760
|
1 088
|
|
| Total Receivables |
72
|
35
|
72
|
99
|
128
|
174
|
82
|
70
|
59
|
70
|
39
|
35
|
208
|
140
|
198
|
231
|
258
|
286
|
283
|
139
|
174
|
409
|
161
|
197
|
|
| Accounts Receivables |
69
|
32
|
71
|
88
|
101
|
81
|
73
|
72
|
62
|
76
|
26
|
15
|
167
|
109
|
156
|
143
|
159
|
174
|
125
|
91
|
117
|
120
|
107
|
139
|
|
| Other Receivables |
3
|
4
|
1
|
11
|
27
|
94
|
9
|
1
|
4
|
6
|
13
|
20
|
41
|
31
|
42
|
89
|
99
|
112
|
159
|
49
|
56
|
289
|
54
|
58
|
|
| Inventory |
7
|
6
|
9
|
24
|
13
|
14
|
16
|
18
|
20
|
19
|
5
|
1
|
84
|
379
|
473
|
514
|
591
|
462
|
501
|
511
|
536
|
536
|
604
|
607
|
|
| Other Current Assets |
2
|
4
|
2
|
1
|
0
|
3
|
21
|
6
|
6
|
13
|
69
|
74
|
453
|
202
|
129
|
867
|
78
|
111
|
149
|
97
|
59
|
44
|
36
|
44
|
|
| Total Current Assets |
85
|
71
|
111
|
152
|
202
|
218
|
195
|
166
|
164
|
179
|
299
|
239
|
1 868
|
1 961
|
1 938
|
2 593
|
2 490
|
1 891
|
1 627
|
1 541
|
2 151
|
2 339
|
2 138
|
2 267
|
|
| PP&E Net |
76
|
80
|
90
|
89
|
114
|
157
|
230
|
337
|
422
|
455
|
382
|
15
|
2 578
|
2 453
|
2 777
|
1 705
|
1 634
|
1 634
|
1 506
|
1 532
|
1 507
|
1 503
|
1 519
|
1 555
|
|
| PP&E Gross |
76
|
80
|
90
|
89
|
114
|
157
|
230
|
337
|
422
|
455
|
382
|
15
|
2 578
|
2 453
|
2 777
|
1 705
|
1 634
|
1 634
|
1 506
|
1 532
|
1 507
|
1 503
|
1 519
|
1 555
|
|
| Accumulated Depreciation |
0
|
3
|
7
|
10
|
13
|
20
|
26
|
39
|
47
|
79
|
91
|
22
|
248
|
464
|
572
|
543
|
623
|
659
|
673
|
718
|
742
|
780
|
828
|
864
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
20
|
22
|
21
|
2
|
0
|
0
|
1
|
0
|
1
|
0
|
6
|
6
|
6
|
6
|
5
|
5
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
0
|
19
|
19
|
33
|
14
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
39
|
43
|
58
|
75
|
98
|
100
|
105
|
115
|
129
|
118
|
364
|
111
|
107
|
115
|
|
| Long-Term Investments |
679
|
708
|
724
|
796
|
811
|
804
|
824
|
876
|
911
|
959
|
1 010
|
1 444
|
2 878
|
3 447
|
3 417
|
3 608
|
3 833
|
4 449
|
4 867
|
4 901
|
4 562
|
4 490
|
4 456
|
4 346
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
4
|
3
|
3
|
4
|
1
|
2
|
0
|
100
|
4
|
6
|
266
|
316
|
459
|
472
|
487
|
529
|
482
|
493
|
493
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
0
|
19
|
19
|
33
|
14
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
840
N/A
|
859
+2%
|
925
+8%
|
1 039
+12%
|
1 129
+9%
|
1 188
+5%
|
1 279
+8%
|
1 412
+10%
|
1 525
+8%
|
1 599
+5%
|
1 733
+8%
|
1 742
+1%
|
7 501
+331%
|
7 959
+6%
|
8 269
+4%
|
8 286
+0%
|
8 395
+1%
|
8 565
+2%
|
8 608
+0%
|
8 585
0%
|
9 118
+6%
|
8 929
-2%
|
8 714
-2%
|
8 776
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
21
|
7
|
14
|
12
|
10
|
23
|
26
|
42
|
21
|
23
|
14
|
3
|
125
|
523
|
516
|
745
|
576
|
709
|
810
|
657
|
129
|
103
|
101
|
102
|
|
| Accrued Liabilities |
3
|
1
|
3
|
13
|
14
|
10
|
17
|
19
|
24
|
31
|
12
|
10
|
188
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
219
|
210
|
187
|
|
| Short-Term Debt |
73
|
65
|
54
|
99
|
180
|
144
|
185
|
195
|
261
|
187
|
99
|
0
|
263
|
2 318
|
1 032
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
3
|
3
|
6
|
3
|
2
|
1
|
0
|
35
|
30
|
100
|
0
|
0
|
0
|
599
|
550
|
627
|
1 310
|
1 696
|
1 435
|
126
|
1 136
|
105
|
|
| Other Current Liabilities |
14
|
13
|
25
|
32
|
19
|
14
|
9
|
8
|
33
|
23
|
72
|
74
|
257
|
118
|
115
|
123
|
110
|
75
|
43
|
30
|
367
|
350
|
349
|
465
|
|
| Total Current Liabilities |
115
|
87
|
98
|
160
|
229
|
193
|
238
|
264
|
339
|
298
|
228
|
187
|
834
|
2 959
|
1 663
|
1 467
|
1 235
|
1 412
|
2 162
|
2 383
|
2 121
|
798
|
1 795
|
859
|
|
| Long-Term Debt |
12
|
25
|
14
|
22
|
9
|
0
|
11
|
11
|
10
|
98
|
92
|
93
|
1 485
|
1 571
|
2 578
|
2 654
|
2 856
|
3 420
|
2 534
|
2 337
|
2 706
|
3 966
|
2 537
|
3 440
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
277
|
191
|
189
|
174
|
143
|
143
|
150
|
148
|
138
|
152
|
165
|
154
|
|
| Minority Interest |
4
|
6
|
10
|
16
|
18
|
21
|
20
|
17
|
18
|
19
|
27
|
22
|
3 103
|
1 251
|
1 248
|
1 299
|
1 323
|
107
|
97
|
62
|
281
|
237
|
180
|
152
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
10
|
13
|
12
|
9
|
10
|
10
|
73
|
70
|
153
|
139
|
127
|
49
|
50
|
44
|
31
|
18
|
17
|
16
|
|
| Total Liabilities |
131
N/A
|
119
-9%
|
123
+3%
|
198
+61%
|
256
+29%
|
217
-15%
|
280
+29%
|
304
+9%
|
379
+25%
|
424
+12%
|
363
-14%
|
322
-11%
|
5 771
+1 695%
|
6 043
+5%
|
5 831
-4%
|
5 734
-2%
|
5 685
-1%
|
5 130
-10%
|
4 993
-3%
|
4 973
0%
|
5 277
+6%
|
5 170
-2%
|
4 694
-9%
|
4 622
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
321
|
321
|
321
|
321
|
321
|
321
|
323
|
327
|
490
|
613
|
610
|
611
|
611
|
611
|
978
|
978
|
1 011
|
1 388
|
1 389
|
1 476
|
1 490
|
1 394
|
1 394
|
1 394
|
|
| Retained Earnings |
388
|
419
|
99
|
139
|
169
|
265
|
291
|
325
|
364
|
391
|
655
|
759
|
892
|
1 279
|
1 433
|
1 547
|
1 706
|
2 059
|
2 247
|
2 153
|
2 354
|
2 375
|
2 643
|
2 829
|
|
| Additional Paid In Capital |
0
|
0
|
385
|
385
|
385
|
385
|
386
|
453
|
291
|
169
|
103
|
103
|
68
|
32
|
32
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
41
|
6
|
6
|
6
|
6
|
12
|
22
|
18
|
3
|
10
|
18
|
68
|
|
| Other Equity |
0
|
0
|
3
|
3
|
3
|
1
|
1
|
3
|
1
|
1
|
1
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
709
N/A
|
740
+4%
|
802
+8%
|
841
+5%
|
873
+4%
|
970
+11%
|
1 000
+3%
|
1 107
+11%
|
1 146
+3%
|
1 174
+3%
|
1 370
+17%
|
1 421
+4%
|
1 730
+22%
|
1 916
+11%
|
2 438
+27%
|
2 552
+5%
|
2 711
+6%
|
3 435
+27%
|
3 614
+5%
|
3 612
0%
|
3 841
+6%
|
3 759
-2%
|
4 020
+7%
|
4 155
+3%
|
|
| Total Liabilities & Equity |
840
N/A
|
859
+2%
|
925
+8%
|
1 039
+12%
|
1 129
+9%
|
1 188
+5%
|
1 279
+8%
|
1 412
+10%
|
1 525
+8%
|
1 599
+5%
|
1 733
+8%
|
1 742
+1%
|
7 501
+331%
|
7 959
+6%
|
8 269
+4%
|
8 286
+0%
|
8 395
+1%
|
8 565
+2%
|
8 608
+0%
|
8 585
0%
|
9 118
+6%
|
8 929
-2%
|
8 714
-2%
|
8 776
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 429
|
1 429
|
1 429
|
1 429
|
1 430
|
1 430
|
1 441
|
1 441
|
1 446
|
1 449
|
1 450
|
672
|
1 361
|
1 402
|
1 402
|
1 403
|
1 404
|
1 578
|
1 561
|
2 004
|
2 034
|
2 028
|
2 022
|
1 992
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
40
|
0
|
0
|
0
|
|