Edelteq Holdings Bhd
KLSE:EDELTEQ
Balance Sheet
Balance Sheet Decomposition
Edelteq Holdings Bhd
Edelteq Holdings Bhd
Balance Sheet
Edelteq Holdings Bhd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3
|
5
|
6
|
6
|
7
|
13
|
18
|
|
| Cash Equivalents |
3
|
5
|
6
|
6
|
7
|
13
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
22
|
8
|
15
|
|
| Total Receivables |
4
|
7
|
8
|
9
|
6
|
30
|
61
|
|
| Accounts Receivables |
4
|
5
|
7
|
7
|
5
|
28
|
58
|
|
| Other Receivables |
0
|
2
|
1
|
2
|
0
|
2
|
3
|
|
| Inventory |
0
|
1
|
1
|
4
|
3
|
28
|
166
|
|
| Total Current Assets |
8
|
14
|
15
|
19
|
37
|
78
|
260
|
|
| PP&E Net |
2
|
2
|
5
|
6
|
15
|
25
|
23
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Long-Term Investments |
3
|
3
|
3
|
3
|
3
|
3
|
27
|
|
| Total Assets |
13
N/A
|
19
+47%
|
24
+25%
|
28
+19%
|
56
+99%
|
108
+92%
|
312
+188%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
3
|
2
|
2
|
4
|
52
|
122
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
3
|
0
|
|
| Other Current Liabilities |
1
|
5
|
3
|
4
|
2
|
0
|
58
|
|
| Total Current Liabilities |
4
|
8
|
5
|
6
|
7
|
55
|
222
|
|
| Long-Term Debt |
3
|
2
|
3
|
3
|
3
|
3
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
7
N/A
|
10
+43%
|
9
-17%
|
9
+6%
|
10
+12%
|
58
+466%
|
228
+292%
|
|
| Equity | ||||||||
| Common Stock |
1
|
1
|
2
|
2
|
38
|
38
|
59
|
|
| Retained Earnings |
4
|
7
|
13
|
17
|
8
|
12
|
24
|
|
| Total Equity |
6
N/A
|
9
+52%
|
15
+74%
|
19
+26%
|
46
+141%
|
50
+9%
|
83
+67%
|
|
| Total Liabilities & Equity |
13
N/A
|
19
+47%
|
24
+25%
|
28
+19%
|
56
+99%
|
108
+92%
|
312
+188%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
533
|
533
|
533
|
533
|
533
|
533
|
586
|
|