A

AmanahRaya Real Estate Investment Trust
KLSE:ARREIT

Watchlist Manager
AmanahRaya Real Estate Investment Trust
KLSE:ARREIT
Watchlist
Price: 0.335 MYR Market Closed
Market Cap: 192m MYR

Income Statement

Earnings Waterfall
AmanahRaya Real Estate Investment Trust

Income Statement
AmanahRaya Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: MYR
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
11
12
13
13
13
13
13
13
13
14
15
16
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
16
15
13
13
14
14
15
21
27
31
36
35
34
34
33
32
30
28
26
25
24
24
24
24
24
25
26
28
30
31
32
31
31
30
28
0
0
0
0
Revenue
35
N/A
41
+15%
46
+14%
46
+0%
46
-1%
46
+1%
47
+1%
48
+2%
53
+11%
58
+9%
62
+8%
66
+7%
66
0%
66
0%
66
+0%
66
+0%
67
+0%
67
+1%
68
+1%
68
0%
68
0%
67
0%
67
-1%
66
-1%
65
-2%
64
-2%
57
-10%
56
-1%
56
0%
56
0%
62
+10%
61
-1%
60
-2%
59
-2%
58
-2%
58
+1%
59
+2%
60
+1%
61
+2%
69
+13%
78
+14%
88
+12%
97
+11%
98
+1%
98
-1%
97
0%
97
0%
96
-1%
90
-6%
88
-2%
92
+4%
91
-1%
94
+3%
94
0%
87
-8%
84
-3%
82
-2%
79
-4%
78
-1%
78
0%
77
-1%
75
-2%
72
-4%
71
-2%
87
+22%
88
+1%
78
-12%
97
+26%
83
-15%
87
+5%
85
-2%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(3)
(4)
(4)
(2)
(3)
(3)
(4)
(2)
(5)
(5)
(6)
(2)
(7)
(8)
(9)
(3)
(5)
(5)
(5)
(7)
(8)
(9)
(9)
(8)
(8)
(8)
(9)
(9)
(9)
(8)
(8)
(10)
(10)
(11)
(12)
(13)
(16)
(19)
(24)
(25)
(26)
(27)
(26)
(24)
(24)
(24)
(24)
(27)
(35)
(35)
(35)
(26)
(35)
(35)
(36)
(29)
(30)
(32)
(33)
(33)
(36)
(44)
(45)
(36)
(48)
(41)
(43)
(47)
Gross Profit
33
N/A
39
+16%
45
+15%
43
-4%
42
-2%
42
+0%
45
+7%
44
-2%
50
+13%
54
+8%
60
+12%
61
+2%
61
-1%
60
0%
64
+6%
59
-8%
58
-1%
59
+1%
65
+11%
63
-4%
63
+1%
63
0%
60
-3%
59
-3%
57
-4%
55
-3%
49
-11%
48
-2%
48
-1%
47
-2%
53
+13%
53
0%
52
-1%
51
-1%
48
-6%
48
+0%
48
-1%
48
N/A
48
-1%
52
+10%
59
+13%
64
+9%
72
+12%
72
+0%
71
-1%
71
0%
73
+3%
72
-2%
66
-8%
64
-3%
65
+2%
56
-14%
58
+5%
59
+1%
61
+3%
49
-19%
47
-3%
43
-9%
49
+14%
47
-4%
45
-6%
42
-5%
40
-6%
35
-12%
42
+21%
43
+2%
42
-4%
50
+19%
41
-17%
43
+6%
38
-12%
Operating Income
Operating Expenses
(1)
(1)
(2)
(0)
(0)
(0)
(2)
(0)
(0)
(0)
(4)
(1)
(1)
(1)
(4)
(1)
(1)
(1)
(5)
(1)
(1)
(1)
(3)
(5)
(7)
(9)
(4)
(2)
1
2
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(0)
0
0
(6)
1
0
0
(2)
1
1
1
(1)
2
2
3
(2)
(0)
(1)
(1)
(5)
Selling, General & Administrative
(1)
(1)
(2)
(1)
(0)
(0)
(2)
(0)
(0)
(0)
(4)
(1)
(1)
(1)
(4)
(1)
(1)
(1)
(5)
(1)
(1)
(1)
(3)
(5)
(7)
(9)
(4)
(2)
0
2
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
(0)
(7)
(0)
(0)
(0)
(3)
(0)
(0)
(0)
(3)
0
0
0
(3)
0
0
0
(6)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
0
0
0
1
1
1
0
1
1
(1)
1
0
0
0
0
(2)
(2)
(2)
0
(3)
(3)
(3)
0
0
0
1
1
1
1
1
1
1
1
1
2
2
3
3
0
0
(0)
(1)
1
Operating Income
33
N/A
38
+17%
43
+13%
43
+0%
42
-2%
42
+1%
44
+3%
44
+1%
50
+13%
54
+8%
57
+6%
60
+6%
59
-1%
59
-1%
59
+1%
58
-2%
58
-1%
58
+1%
60
+4%
62
+2%
62
+1%
62
0%
57
-7%
54
-7%
50
-7%
46
-7%
46
-2%
46
+1%
48
+5%
49
+1%
51
+5%
52
+1%
50
-3%
50
-1%
47
-6%
47
-1%
47
0%
47
+0%
46
-1%
52
+12%
58
+13%
63
+9%
70
+10%
70
+0%
69
-2%
69
0%
70
+2%
68
-2%
62
-8%
61
-3%
63
+4%
56
-12%
58
+5%
59
+1%
54
-8%
50
-9%
48
-4%
44
-8%
47
+9%
48
+1%
45
-5%
43
-5%
39
-10%
37
-4%
45
+21%
46
+2%
39
-14%
49
+26%
40
-18%
42
+6%
33
-22%
Pre-Tax Income
Interest Income Expense
(11)
(12)
24
24
24
24
(13)
(13)
(13)
(14)
(15)
(16)
(17)
(17)
14
14
14
14
(14)
(13)
(13)
(12)
(33)
(33)
(32)
(21)
62
61
61
51
9
9
10
11
(6)
(7)
(8)
(8)
28
90
87
83
17
(49)
(51)
(51)
(29)
(28)
(26)
(24)
(64)
(63)
(62)
(62)
(23)
(23)
(23)
(23)
(32)
(34)
(35)
(37)
(34)
(34)
(40)
(39)
(37)
(44)
(38)
(41)
(26)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
22
N/A
26
+21%
67
+155%
67
+0%
66
-1%
67
+0%
31
-54%
32
+3%
37
+16%
40
+8%
41
+4%
44
+6%
43
-3%
42
-1%
74
+74%
72
-2%
72
-1%
72
+1%
47
-35%
49
+4%
49
+2%
50
+0%
24
-51%
21
-14%
17
-17%
25
+45%
107
+330%
107
+0%
110
+2%
99
-9%
60
-40%
61
+2%
60
-1%
60
0%
41
-33%
39
-3%
39
-2%
38
0%
74
+93%
141
+90%
146
+3%
146
+0%
87
-40%
21
-76%
17
-16%
18
+3%
41
+129%
41
-1%
36
-11%
36
0%
(7)
N/A
(7)
+3%
(4)
+50%
(3)
+22%
32
N/A
27
-15%
25
-7%
20
-19%
15
-25%
14
-6%
10
-29%
6
-39%
5
-23%
3
-28%
5
+44%
7
+39%
2
-75%
5
+199%
3
-50%
1
-46%
7
+402%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
0
0
0
0
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
22
26
67
67
66
67
31
32
37
40
41
44
43
42
74
72
72
72
47
49
49
50
24
21
17
25
107
107
110
99
60
61
60
60
41
39
39
38
74
141
146
146
81
15
12
12
35
35
31
31
(7)
(7)
(4)
(3)
31
27
25
20
12
11
7
3
5
4
5
7
2
5
3
2
7
Net Income (Common)
22
N/A
26
+21%
67
+155%
67
+0%
66
-1%
67
+0%
31
-54%
32
+3%
37
+16%
40
+8%
41
+4%
44
+6%
43
-3%
42
-1%
74
+74%
72
-2%
72
-1%
72
+1%
47
-35%
49
+4%
49
+2%
50
+0%
24
-51%
21
-14%
17
-17%
25
+45%
107
+330%
107
+0%
110
+2%
99
-9%
60
-40%
61
+2%
60
-1%
60
0%
41
-33%
39
-3%
39
-2%
38
0%
74
+93%
141
+90%
146
+3%
146
+0%
81
-44%
15
-82%
12
-23%
12
+4%
35
+195%
35
-1%
31
-12%
31
0%
(7)
N/A
(7)
+3%
(4)
+50%
(3)
+22%
31
N/A
27
-15%
25
-7%
20
-19%
12
-39%
11
-8%
7
-37%
3
-54%
5
+55%
4
-27%
5
+41%
7
+37%
2
-75%
5
+187%
3
-48%
2
-44%
7
+387%
EPS (Diluted)
0.05
N/A
0.08
+60%
0.16
+100%
0.16
N/A
0.16
N/A
0.16
N/A
0.07
-56%
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.13
+63%
0.13
N/A
0.13
N/A
0.13
N/A
0.08
-38%
0.09
+12%
0.09
N/A
0.09
N/A
0.04
-56%
0.03
-25%
0.02
-33%
0.03
+50%
0.19
+533%
0.18
-5%
0.19
+6%
0.18
-5%
0.1
-44%
0.12
+20%
0.12
N/A
0.11
-8%
0.07
-36%
0.06
-14%
0.05
-17%
0.05
N/A
0.13
+160%
0.24
+85%
0.25
+4%
0.26
+4%
0.14
-46%
0.03
-79%
0.03
N/A
0.03
N/A
0.06
+100%
0.07
+17%
0.06
-14%
0.06
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.04
-20%
0.02
-50%
0.02
N/A
0.01
-50%
0
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett