AMMB Holdings Bhd
KLSE:AMBANK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AMMB Holdings Bhd
KLSE:AMBANK
|
MY |
Cash Flow Statement
Cash Flow Statement
AMMB Holdings Bhd
| Mar-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
432
|
438
|
550
|
402
|
526
|
302
|
295
|
343
|
344
|
474
|
572
|
493
|
560
|
629
|
634
|
758
|
771
|
726
|
765
|
(85)
|
45
|
110
|
189
|
1 194
|
1 133
|
1 233
|
1 252
|
1 218
|
1 297
|
1 310
|
1 342
|
1 377
|
1 540
|
1 667
|
1 749
|
1 865
|
1 937
|
1 954
|
1 965
|
2 034
|
2 062
|
2 114
|
2 162
|
2 139
|
2 160
|
2 227
|
2 324
|
2 448
|
2 537
|
2 557
|
2 531
|
2 604
|
2 360
|
2 240
|
2 057
|
1 731
|
1 728
|
1 700
|
1 702
|
1 801
|
1 771
|
1 730
|
1 624
|
1 543
|
1 588
|
1 646
|
1 830
|
2 095
|
2 169
|
2 113
|
2 122
|
1 783
|
1 719
|
1 583
|
1 457
|
(3 483)
|
(3 447)
|
(3 452)
|
(3 543)
|
1 805
|
1 766
|
2 100
|
2 407
|
2 255
|
2 207
|
2 198
|
1 616
|
1 694
|
1 887
|
1 922
|
2 551
|
2 587
|
2 596
|
2 643
|
2 696
|
|
| Depreciation & Amortization |
54
|
0
|
0
|
129
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
253
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
40
|
0
|
21
|
34
|
51
|
53
|
49
|
46
|
36
|
31
|
29
|
27
|
31
|
35
|
19
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
17
|
35
|
37
|
55
|
54
|
39
|
0
|
0
|
0
|
0
|
2
|
11
|
14
|
18
|
18
|
17
|
18
|
29
|
30
|
29
|
35
|
30
|
40
|
40
|
0
|
|
| Other Non-Cash Items |
847
|
1 563
|
1 971
|
800
|
2 219
|
1 806
|
1 735
|
569
|
1 142
|
995
|
1 010
|
18
|
803
|
791
|
691
|
(77)
|
(4 822)
|
(5 210)
|
(5 415)
|
245
|
1 478
|
1 670
|
1 781
|
43
|
488
|
575
|
615
|
111
|
688
|
687
|
637
|
154
|
543
|
468
|
379
|
(11)
|
474
|
456
|
159
|
(93)
|
(517)
|
(422)
|
(340)
|
(271)
|
106
|
(92)
|
34
|
(195)
|
(541)
|
(541)
|
(528)
|
(509)
|
142
|
110
|
375
|
106
|
154
|
230
|
62
|
(469)
|
(35)
|
(48)
|
(225)
|
(130)
|
(384)
|
(489)
|
(223)
|
(335)
|
48
|
214
|
125
|
(189)
|
473
|
446
|
447
|
4 731
|
4 862
|
5 042
|
5 123
|
364
|
715
|
481
|
608
|
(155)
|
(265)
|
(263)
|
(206)
|
(327)
|
16
|
600
|
(177)
|
(8)
|
(163)
|
(834)
|
(441)
|
|
| Cash Taxes Paid |
206
|
131
|
155
|
88
|
106
|
63
|
67
|
79
|
86
|
89
|
78
|
105
|
114
|
122
|
123
|
105
|
103
|
97
|
110
|
111
|
108
|
144
|
106
|
94
|
78
|
35
|
62
|
40
|
42
|
42
|
36
|
250
|
289
|
319
|
355
|
506
|
628
|
697
|
771
|
467
|
399
|
436
|
485
|
675
|
746
|
765
|
699
|
588
|
548
|
527
|
518
|
550
|
1 038
|
1 120
|
607
|
569
|
10
|
(170)
|
248
|
223
|
164
|
95
|
96
|
134
|
118
|
129
|
128
|
262
|
427
|
506
|
529
|
476
|
446
|
373
|
344
|
321
|
266
|
269
|
282
|
234
|
380
|
427
|
488
|
610
|
543
|
541
|
524
|
402
|
350
|
325
|
271
|
486
|
446
|
501
|
500
|
|
| Change in Working Capital |
(1 601)
|
(2 656)
|
(2 885)
|
(1 141)
|
(3 770)
|
(370)
|
(1 560)
|
1 969
|
(1 799)
|
507
|
1 219
|
(1 391)
|
(571)
|
(4 605)
|
(3 711)
|
69
|
7 296
|
4 780
|
6 592
|
719
|
(1 833)
|
(2 826)
|
(2 166)
|
(2 718)
|
3 530
|
6 113
|
5 841
|
8 919
|
2 401
|
(1 665)
|
(2 683)
|
(5 332)
|
(7 108)
|
(6 876)
|
(2 429)
|
(899)
|
1 421
|
(628)
|
(8 022)
|
(9 430)
|
(8 185)
|
(49)
|
2 341
|
7 265
|
5 726
|
8 140
|
4 854
|
306
|
(2 711)
|
(6 866)
|
(3 602)
|
(455)
|
3 617
|
3 387
|
7 404
|
(72)
|
(4 841)
|
(7 777)
|
(13 162)
|
(6 281)
|
(3 417)
|
978
|
7 340
|
(6 976)
|
(2 558)
|
(474)
|
(227)
|
8 826
|
6 124
|
1 498
|
2 512
|
11 486
|
803
|
2 648
|
9 477
|
(1 003)
|
3 826
|
2 701
|
(523)
|
(2 950)
|
4 549
|
4 695
|
(4 592)
|
3 654
|
630
|
2 990
|
1 046
|
(4 672)
|
(427)
|
(1 472)
|
(2 959)
|
(1 820)
|
(3 728)
|
(2 425)
|
(21)
|
|
| Cash from Operating Activities |
(268)
N/A
|
(656)
-145%
|
(364)
+45%
|
190
N/A
|
(1 026)
N/A
|
1 738
N/A
|
469
-73%
|
2 969
+533%
|
(312)
N/A
|
1 976
N/A
|
2 801
+42%
|
(780)
N/A
|
792
N/A
|
(3 185)
N/A
|
(2 387)
+25%
|
839
N/A
|
3 245
+287%
|
296
-91%
|
1 942
+556%
|
938
-52%
|
(311)
N/A
|
(1 047)
-237%
|
(196)
+81%
|
(1 423)
-626%
|
5 151
N/A
|
7 923
+54%
|
7 709
-3%
|
10 301
+34%
|
4 386
-57%
|
330
-92%
|
(705)
N/A
|
(3 729)
-429%
|
(5 024)
-35%
|
(4 740)
+6%
|
(302)
+94%
|
978
N/A
|
3 831
+292%
|
1 780
-54%
|
(5 898)
N/A
|
(7 388)
-25%
|
(6 640)
+10%
|
1 643
N/A
|
4 164
+153%
|
9 296
+123%
|
7 992
-14%
|
10 276
+29%
|
7 211
-30%
|
2 723
-62%
|
(717)
N/A
|
(4 852)
-577%
|
(1 599)
+67%
|
1 788
N/A
|
6 120
+242%
|
5 738
-6%
|
9 837
+71%
|
1 920
-80%
|
(2 959)
N/A
|
(5 847)
-98%
|
(11 399)
-95%
|
(4 788)
+58%
|
(1 681)
+65%
|
2 661
N/A
|
8 739
+228%
|
(5 383)
N/A
|
(1 354)
+75%
|
683
N/A
|
1 381
+102%
|
10 755
+679%
|
8 341
-22%
|
3 825
-54%
|
4 759
+24%
|
13 334
+180%
|
2 995
-78%
|
4 676
+56%
|
11 380
+143%
|
508
-96%
|
5 241
+932%
|
4 291
-18%
|
1 057
-75%
|
(534)
N/A
|
7 028
N/A
|
7 275
+4%
|
(1 578)
N/A
|
5 969
N/A
|
2 573
-57%
|
4 925
+91%
|
2 456
-50%
|
(3 136)
N/A
|
1 644
N/A
|
1 218
-26%
|
(417)
N/A
|
907
N/A
|
(1 295)
N/A
|
(616)
+52%
|
2 235
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(95)
|
(163)
|
(174)
|
(83)
|
(104)
|
(55)
|
(59)
|
(77)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
(76)
|
(81)
|
(129)
|
(145)
|
(95)
|
(44)
|
(57)
|
(128)
|
(177)
|
(63)
|
(161)
|
(131)
|
(142)
|
(231)
|
(220)
|
(182)
|
(146)
|
(162)
|
(190)
|
(238)
|
(246)
|
(245)
|
(223)
|
(207)
|
(192)
|
(211)
|
(202)
|
(195)
|
(176)
|
(127)
|
(124)
|
(107)
|
(108)
|
(124)
|
(116)
|
(114)
|
(122)
|
(146)
|
(159)
|
(166)
|
(162)
|
(132)
|
(115)
|
(108)
|
(102)
|
(100)
|
(101)
|
(87)
|
(115)
|
(125)
|
(139)
|
(148)
|
(129)
|
(115)
|
(94)
|
(99)
|
(97)
|
(89)
|
(106)
|
(109)
|
(113)
|
|
| Other Items |
1 277
|
1 799
|
1 232
|
119
|
(96)
|
(1 692)
|
(1 039)
|
(670)
|
3 416
|
316
|
816
|
1 819
|
(2 055)
|
1 902
|
844
|
(316)
|
(1 048)
|
(897)
|
3
|
72
|
202
|
776
|
420
|
(1 187)
|
(4 809)
|
(6 213)
|
(6 975)
|
(3 663)
|
(342)
|
1 182
|
914
|
(2 140)
|
159
|
(404)
|
745
|
1 551
|
3 478
|
1 335
|
2 594
|
2 027
|
(1 742)
|
(1 971)
|
(3 366)
|
(5 729)
|
(5 676)
|
(4 711)
|
(4 289)
|
(3 748)
|
(3 534)
|
149
|
(1 032)
|
1 666
|
1 296
|
(3 019)
|
(2 759)
|
(1 298)
|
133
|
4 008
|
2 882
|
2 045
|
922
|
(1 179)
|
(711)
|
2 076
|
(1 018)
|
(2 518)
|
(4 386)
|
(8 038)
|
(7 783)
|
(5 200)
|
(1 292)
|
(3 415)
|
799
|
(513)
|
(1 740)
|
2 723
|
(3 388)
|
(2 274)
|
(4 616)
|
(4 495)
|
(4 096)
|
(9 831)
|
(7 774)
|
(10 138)
|
(5 965)
|
(2 687)
|
(1 042)
|
1 722
|
(1 090)
|
(1 531)
|
(1 925)
|
411
|
1 506
|
1 814
|
7
|
|
| Cash from Investing Activities |
1 182
N/A
|
1 636
+38%
|
1 058
-35%
|
36
-97%
|
(200)
N/A
|
(1 747)
-774%
|
(1 098)
+37%
|
(747)
+32%
|
3 360
N/A
|
279
-92%
|
794
+185%
|
1 752
+121%
|
(2 055)
N/A
|
1 902
N/A
|
844
-56%
|
(432)
N/A
|
(1 048)
-143%
|
(897)
+14%
|
3
N/A
|
26
+767%
|
202
+677%
|
776
+284%
|
420
-46%
|
(1 250)
N/A
|
(4 809)
-285%
|
(6 213)
-29%
|
(6 975)
-12%
|
(3 745)
+46%
|
(342)
+91%
|
1 182
N/A
|
914
-23%
|
(2 262)
N/A
|
159
N/A
|
(404)
N/A
|
670
N/A
|
1 470
+119%
|
3 349
+128%
|
1 189
-64%
|
2 498
+110%
|
1 983
-21%
|
(1 799)
N/A
|
(2 098)
-17%
|
(3 543)
-69%
|
(5 792)
-63%
|
(5 836)
-1%
|
(4 843)
+17%
|
(4 431)
+9%
|
(3 979)
+10%
|
(3 754)
+6%
|
(33)
+99%
|
(1 177)
-3 467%
|
1 504
N/A
|
1 105
-27%
|
(3 256)
N/A
|
(3 006)
+8%
|
(1 543)
+49%
|
(91)
+94%
|
3 802
N/A
|
2 690
-29%
|
1 834
-32%
|
720
-61%
|
(1 376)
N/A
|
(887)
+36%
|
1 949
N/A
|
(1 142)
N/A
|
(2 624)
-130%
|
(4 495)
-71%
|
(8 161)
-82%
|
(7 897)
+3%
|
(5 314)
+33%
|
(1 412)
+73%
|
(3 561)
-152%
|
639
N/A
|
(679)
N/A
|
(1 901)
-180%
|
2 591
N/A
|
(3 502)
N/A
|
(2 382)
+32%
|
(4 719)
-98%
|
(4 595)
+3%
|
(4 197)
+9%
|
(9 916)
-136%
|
(7 890)
+20%
|
(10 263)
-30%
|
(6 104)
+41%
|
(2 836)
+54%
|
(1 171)
+59%
|
1 608
N/A
|
(1 184)
N/A
|
(1 629)
-38%
|
(2 021)
-24%
|
322
N/A
|
1 401
+335%
|
1 705
+22%
|
(106)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
89
|
234
|
235
|
177
|
177
|
29
|
391
|
458
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
906
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1 797
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
752
|
0
|
0
|
5
|
5
|
0
|
5
|
30
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
825
|
825
|
825
|
825
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(535)
|
(401)
|
(301)
|
(101)
|
259
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
1 285
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
98
|
0
|
0
|
(115)
|
(115)
|
0
|
485
|
200
|
400
|
0
|
0
|
810
|
200
|
0
|
0
|
(110)
|
549
|
0
|
0
|
151
|
(248)
|
0
|
0
|
0
|
(578)
|
0
|
(1 058)
|
(1 048)
|
80
|
0
|
560
|
280
|
405
|
(195)
|
(195)
|
1 175
|
(350)
|
233
|
(272)
|
(1 394)
|
(567)
|
(573)
|
(89)
|
58
|
459
|
460
|
459
|
302
|
14
|
11
|
5
|
194
|
(80)
|
927
|
938
|
(237)
|
(71)
|
(1 070)
|
(1 071)
|
(70)
|
(69)
|
(64)
|
330
|
(71)
|
|
| Cash Paid for Dividends |
(32)
|
(32)
|
(33)
|
(34)
|
0
|
(70)
|
(69)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
(464)
|
(464)
|
0
|
(826)
|
(561)
|
(561)
|
0
|
(606)
|
(618)
|
(618)
|
0
|
(663)
|
(669)
|
(669)
|
0
|
(726)
|
(871)
|
(871)
|
0
|
(823)
|
(612)
|
(612)
|
0
|
(467)
|
(467)
|
(467)
|
0
|
(531)
|
(530)
|
(530)
|
0
|
(451)
|
(452)
|
(452)
|
0
|
(603)
|
(633)
|
(633)
|
0
|
(401)
|
(220)
|
(220)
|
0
|
0
|
0
|
0
|
0
|
(166)
|
(364)
|
(364)
|
0
|
(605)
|
(407)
|
(605)
|
0
|
(747)
|
(1 088)
|
(889)
|
0
|
(998)
|
(1 071)
|
|
| Other |
(100)
|
(79)
|
(117)
|
(8)
|
1
|
70
|
106
|
(291)
|
(293)
|
(257)
|
(298)
|
(70)
|
1 006
|
948
|
1 090
|
655
|
981
|
1 027
|
648
|
(222)
|
721
|
731
|
1 013
|
(74)
|
2 254
|
1 324
|
1 435
|
(46)
|
(976)
|
75
|
81
|
(10)
|
781
|
2 421
|
375
|
(40)
|
(248)
|
(2 027)
|
(116)
|
(113)
|
17
|
823
|
838
|
774
|
735
|
(63)
|
(62)
|
(1)
|
(5)
|
(14)
|
(15)
|
(14)
|
(134)
|
(125)
|
(200)
|
(200)
|
(77)
|
(82)
|
(6)
|
93
|
(7)
|
(2)
|
(2)
|
(101)
|
0
|
(236)
|
(236)
|
(237)
|
0
|
(84)
|
(84)
|
(132)
|
0
|
(49)
|
(144)
|
(145)
|
0
|
(243)
|
(148)
|
(98)
|
0
|
(1 078)
|
(1 078)
|
(1 078)
|
0
|
0
|
(0)
|
(2)
|
0
|
(6)
|
(6)
|
(4)
|
0
|
(6)
|
(6)
|
|
| Cash from Financing Activities |
(43)
N/A
|
(412)
-858%
|
(316)
+23%
|
(166)
+47%
|
43
N/A
|
287
+567%
|
552
+92%
|
256
-54%
|
52
-80%
|
188
+262%
|
(216)
N/A
|
114
N/A
|
1 006
+782%
|
948
-6%
|
1 090
+15%
|
1 418
+30%
|
981
-31%
|
1 027
+5%
|
648
-37%
|
106
-84%
|
721
+580%
|
731
+1%
|
1 013
+39%
|
2 929
+189%
|
2 254
-23%
|
1 324
-41%
|
1 435
+8%
|
(576)
N/A
|
(976)
-69%
|
75
N/A
|
81
+8%
|
664
+720%
|
781
+18%
|
2 421
+210%
|
(200)
N/A
|
(614)
-207%
|
(822)
-34%
|
(2 363)
-187%
|
(445)
+81%
|
(240)
+46%
|
(110)
+54%
|
51
N/A
|
1 033
+1 925%
|
357
-65%
|
318
-11%
|
(525)
N/A
|
(840)
-60%
|
(121)
+86%
|
(125)
-3%
|
(192)
-54%
|
(735)
-283%
|
(1 133)
-54%
|
(1 253)
-11%
|
(1 195)
+5%
|
(961)
+20%
|
(1 390)
-45%
|
(1 267)
+9%
|
(1 607)
-27%
|
(1 523)
+5%
|
(294)
+81%
|
(394)
-34%
|
27
N/A
|
(252)
N/A
|
(227)
+10%
|
(726)
-220%
|
(884)
-22%
|
486
N/A
|
(1 039)
N/A
|
(456)
+56%
|
(958)
-110%
|
(2 110)
-120%
|
(1 331)
+37%
|
(1 337)
0%
|
(538)
+60%
|
(305)
+43%
|
95
N/A
|
921
+869%
|
1 041
+13%
|
980
-6%
|
741
-24%
|
(87)
N/A
|
(1 238)
-1 323%
|
(1 248)
-1%
|
(1 523)
-22%
|
(516)
+66%
|
332
N/A
|
(645)
N/A
|
(678)
-5%
|
(1 678)
-147%
|
(1 823)
-9%
|
(1 164)
+36%
|
(962)
+17%
|
(957)
+1%
|
(674)
+30%
|
(1 148)
-70%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
8
|
10
|
5
|
6
|
1
|
(3)
|
0
|
(1)
|
(2)
|
0
|
8
|
8
|
8
|
8
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
5
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
871
N/A
|
568
-35%
|
378
-33%
|
60
-84%
|
(1 183)
N/A
|
278
N/A
|
(77)
N/A
|
2 478
N/A
|
3 100
+25%
|
2 443
-21%
|
3 379
+38%
|
1 086
-68%
|
(257)
N/A
|
(335)
-30%
|
(453)
-35%
|
1 825
N/A
|
3 178
+74%
|
426
-87%
|
2 593
+509%
|
1 070
-59%
|
612
-43%
|
460
-25%
|
1 237
+169%
|
256
-79%
|
2 596
+914%
|
3 034
+17%
|
2 169
-29%
|
5 980
+176%
|
3 068
-49%
|
1 587
-48%
|
290
-82%
|
(5 327)
N/A
|
(4 084)
+23%
|
(2 723)
+33%
|
168
N/A
|
1 834
+992%
|
6 358
+247%
|
606
-90%
|
(3 845)
N/A
|
(5 645)
-47%
|
(8 549)
-51%
|
(404)
+95%
|
1 654
N/A
|
3 863
+134%
|
2 476
-36%
|
4 916
+99%
|
1 950
-60%
|
(1 372)
N/A
|
(4 590)
-235%
|
(5 076)
-11%
|
(3 514)
+31%
|
2 159
N/A
|
5 971
+177%
|
1 285
-78%
|
5 870
+357%
|
(1 005)
N/A
|
(4 309)
-329%
|
(3 644)
+15%
|
(10 224)
-181%
|
(3 247)
+68%
|
(1 354)
+58%
|
1 313
N/A
|
7 601
+479%
|
(3 662)
N/A
|
(3 223)
+12%
|
(2 826)
+12%
|
(2 629)
+7%
|
1 555
N/A
|
(12)
N/A
|
(2 442)
-20 250%
|
1 237
N/A
|
8 442
+582%
|
2 297
-73%
|
3 454
+50%
|
9 174
+166%
|
3 194
-65%
|
2 660
-17%
|
2 949
+11%
|
(2 684)
N/A
|
(4 389)
-64%
|
2 743
N/A
|
(3 879)
N/A
|
(10 715)
-176%
|
(5 816)
+46%
|
(4 047)
+30%
|
2 421
N/A
|
641
-74%
|
(2 206)
N/A
|
(1 217)
+45%
|
(2 234)
-84%
|
(3 602)
-61%
|
267
N/A
|
(851)
N/A
|
415
N/A
|
981
+136%
|
|