Al-Salam Real Estate Investment Trust
KLSE:ALSREIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Al-Salam Real Estate Investment Trust
KLSE:ALSREIT
|
MY |
Cash Flow Statement
Cash Flow Statement
Al-Salam Real Estate Investment Trust
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
22
|
30
|
40
|
47
|
49
|
50
|
49
|
41
|
39
|
38
|
38
|
40
|
41
|
42
|
42
|
36
|
34
|
29
|
26
|
(12)
|
(14)
|
(14)
|
(15)
|
3
|
2
|
4
|
4
|
66
|
65
|
64
|
61
|
22
|
21
|
20
|
19
|
6
|
6
|
7
|
10
|
14
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
8
|
11
|
7
|
7
|
7
|
6
|
12
|
13
|
11
|
14
|
14
|
15
|
19
|
20
|
25
|
26
|
25
|
22
|
69
|
69
|
71
|
73
|
44
|
45
|
40
|
40
|
(22)
|
(23)
|
(19)
|
(17)
|
21
|
23
|
24
|
25
|
38
|
39
|
40
|
40
|
39
|
|
| Cash Interest Paid |
12
|
16
|
18
|
18
|
18
|
17
|
17
|
17
|
18
|
16
|
19
|
21
|
24
|
29
|
30
|
31
|
32
|
30
|
28
|
27
|
25
|
25
|
26
|
25
|
25
|
25
|
26
|
27
|
28
|
30
|
30
|
32
|
34
|
35
|
38
|
38
|
38
|
39
|
38
|
38
|
|
| Change in Working Capital |
11
|
6
|
12
|
(1)
|
(2)
|
(5)
|
(6)
|
(5)
|
(8)
|
(7)
|
(3)
|
(2)
|
2
|
1
|
(6)
|
2
|
6
|
1
|
(4)
|
(28)
|
(33)
|
(31)
|
(32)
|
(11)
|
(15)
|
(8)
|
3
|
7
|
10
|
7
|
4
|
(1)
|
(3)
|
(2)
|
0
|
(3)
|
4
|
(1)
|
4
|
9
|
|
| Cash from Operating Activities |
38
N/A
|
44
+17%
|
62
+42%
|
53
-15%
|
54
+2%
|
51
-5%
|
49
-4%
|
48
-3%
|
44
-8%
|
42
-5%
|
48
+15%
|
52
+9%
|
59
+12%
|
62
+6%
|
56
-10%
|
63
+13%
|
66
+4%
|
55
-16%
|
45
-18%
|
28
-37%
|
22
-21%
|
27
+19%
|
27
+1%
|
37
+36%
|
32
-11%
|
36
+13%
|
47
+29%
|
51
+9%
|
53
+4%
|
52
-1%
|
49
-6%
|
43
-14%
|
42
-2%
|
43
+2%
|
44
+3%
|
42
-5%
|
50
+20%
|
46
-8%
|
54
+17%
|
62
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
2
|
3
|
4
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
|
| Other Items |
(596)
|
(446)
|
(31)
|
9
|
12
|
1
|
23
|
1
|
0
|
0
|
(157)
|
(8)
|
(97)
|
(97)
|
60
|
(0)
|
90
|
90
|
61
|
(2)
|
(2)
|
(2)
|
27
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
13
|
13
|
14
|
|
| Cash from Investing Activities |
(596)
N/A
|
(447)
+25%
|
(31)
+93%
|
9
N/A
|
11
+31%
|
1
-94%
|
22
+3 276%
|
0
-100%
|
0
+50%
|
0
-60%
|
(157)
N/A
|
(8)
+95%
|
(99)
-1 148%
|
(100)
-1%
|
58
N/A
|
(0)
N/A
|
89
N/A
|
89
0%
|
59
-33%
|
(2)
N/A
|
0
N/A
|
1
+283%
|
31
+2 563%
|
(0)
N/A
|
(0)
+2%
|
(1)
-82%
|
(1)
N/A
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(2)
-342%
|
(2)
-6%
|
(1)
+33%
|
(1)
+4%
|
(1)
+5%
|
(2)
-72%
|
13
N/A
|
13
+1%
|
14
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
464
|
7
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
160
|
5
|
93
|
93
|
(67)
|
(1)
|
(88)
|
(88)
|
(50)
|
3
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(12)
|
(10)
|
(13)
|
|
| Cash Paid for Dividends |
(7)
|
(7)
|
(7)
|
(22)
|
(35)
|
(35)
|
(35)
|
(36)
|
(35)
|
(35)
|
(41)
|
(30)
|
(25)
|
(25)
|
(26)
|
(33)
|
(33)
|
(38)
|
(32)
|
(13)
|
(6)
|
(1)
|
(1)
|
(10)
|
(16)
|
(13)
|
(13)
|
(16)
|
(12)
|
(15)
|
(19)
|
(15)
|
(7)
|
(9)
|
(5)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
|
| Other |
(19)
|
(24)
|
(25)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(16)
|
(19)
|
(21)
|
(24)
|
(29)
|
(30)
|
(32)
|
(32)
|
(28)
|
(21)
|
(19)
|
(18)
|
(20)
|
(26)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(30)
|
(32)
|
(34)
|
(36)
|
(37)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
|
| Cash from Financing Activities |
572
N/A
|
433
-24%
|
(25)
N/A
|
(40)
-57%
|
(52)
-31%
|
(52)
+2%
|
(49)
+5%
|
(51)
-3%
|
(49)
+2%
|
(48)
+3%
|
100
N/A
|
(46)
N/A
|
43
N/A
|
38
-12%
|
(123)
N/A
|
(66)
+47%
|
(153)
-133%
|
(155)
-1%
|
(102)
+34%
|
(29)
+71%
|
(21)
+29%
|
(17)
+17%
|
(60)
-251%
|
(34)
+43%
|
(40)
-16%
|
(38)
+5%
|
(40)
-5%
|
(43)
-8%
|
(41)
+5%
|
(45)
-10%
|
(51)
-13%
|
(49)
+4%
|
(43)
+12%
|
(46)
-7%
|
(46)
+0%
|
(44)
+4%
|
(45)
-1%
|
(56)
-26%
|
(56)
+0%
|
(61)
-9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
14
N/A
|
30
+124%
|
5
-83%
|
22
+313%
|
13
-40%
|
0
-99%
|
22
+18 525%
|
(3)
N/A
|
(5)
-88%
|
(6)
-15%
|
(9)
-53%
|
(1)
+88%
|
3
N/A
|
1
-71%
|
(9)
N/A
|
(3)
+71%
|
1
N/A
|
(12)
N/A
|
2
N/A
|
(3)
N/A
|
2
N/A
|
10
+475%
|
(3)
N/A
|
2
N/A
|
(8)
N/A
|
(2)
+74%
|
7
N/A
|
8
+23%
|
12
+50%
|
7
-41%
|
(2)
N/A
|
(8)
-331%
|
(3)
+64%
|
(4)
-58%
|
(3)
+35%
|
(3)
-22%
|
4
N/A
|
3
-14%
|
11
+265%
|
15
+38%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
38
N/A
|
44
+16%
|
62
+42%
|
53
-15%
|
54
+2%
|
51
-5%
|
49
-5%
|
47
-3%
|
44
-7%
|
42
-5%
|
48
+15%
|
52
+8%
|
57
+10%
|
60
+5%
|
53
-11%
|
63
+18%
|
65
+3%
|
54
-17%
|
43
-20%
|
28
-35%
|
24
-14%
|
29
+21%
|
31
+4%
|
37
+19%
|
32
-11%
|
36
+12%
|
47
+29%
|
51
+9%
|
53
+4%
|
52
-2%
|
48
-6%
|
42
-12%
|
41
-2%
|
43
+3%
|
44
+3%
|
41
-6%
|
49
+18%
|
46
-6%
|
54
+17%
|
62
+14%
|
|