99 Speed Mart Retail Holdings Bhd
KLSE:99SMART
Balance Sheet
Balance Sheet Decomposition
99 Speed Mart Retail Holdings Bhd
99 Speed Mart Retail Holdings Bhd
Balance Sheet
99 Speed Mart Retail Holdings Bhd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
29
|
85
|
138
|
498
|
|
| Cash |
29
|
85
|
138
|
219
|
|
| Cash Equivalents |
0
|
0
|
0
|
279
|
|
| Short-Term Investments |
321
|
0
|
0
|
200
|
|
| Total Receivables |
18
|
29
|
44
|
20
|
|
| Accounts Receivables |
17
|
28
|
42
|
15
|
|
| Other Receivables |
1
|
1
|
2
|
5
|
|
| Inventory |
803
|
1 093
|
1 174
|
1 339
|
|
| Other Current Assets |
43
|
36
|
40
|
49
|
|
| Total Current Assets |
1 215
|
1 243
|
1 396
|
2 106
|
|
| PP&E Net |
1 131
|
1 122
|
1 254
|
1 442
|
|
| PP&E Gross |
1 131
|
1 122
|
1 254
|
1 442
|
|
| Accumulated Depreciation |
610
|
819
|
1 038
|
534
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
16
|
16
|
13
|
|
| Total Assets |
2 358
N/A
|
2 380
+1%
|
2 666
+12%
|
3 561
+34%
|
|
| Liabilities | |||||
| Accounts Payable |
640
|
805
|
982
|
936
|
|
| Accrued Liabilities |
22
|
30
|
72
|
39
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
121
|
141
|
160
|
176
|
|
| Other Current Liabilities |
74
|
69
|
177
|
60
|
|
| Total Current Liabilities |
862
|
1 045
|
1 391
|
1 212
|
|
| Long-Term Debt |
716
|
656
|
680
|
712
|
|
| Other Liabilities |
43
|
48
|
53
|
59
|
|
| Total Liabilities |
1 621
N/A
|
1 749
+8%
|
2 125
+22%
|
1 982
-7%
|
|
| Equity | |||||
| Common Stock |
18
|
18
|
475
|
1 122
|
|
| Retained Earnings |
719
|
614
|
67
|
457
|
|
| Other Equity |
0
|
0
|
0
|
0
|
|
| Total Equity |
737
N/A
|
632
-14%
|
542
-14%
|
1 579
+192%
|
|
| Total Liabilities & Equity |
2 358
N/A
|
2 380
+1%
|
2 666
+12%
|
3 561
+34%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
8 400
|
8 400
|
8 400
|
8 400
|
|